Syndax Pharmaceuticals Inc Financial Summary

Complete Filing Data

Syndax Pharmaceuticals Inc reported Net Income Loss of -$285.42 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Syndax Pharmaceuticals Inc did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Net Income *-$285.4M-$318.8M-$209.4M-$149.3M$24.9M-$73.2M-$56.0M-$74.0M-$60.8M-$44.5M-$24.1M-$19.8M
Revenue *$172.4M$23.7M$0.00$0.00$139.7M$1.5M$1.5M$1.5M$2.1M$1.2M$627.0K
Research And Development Expense$258.8M$241.6M$163.0M$118.5M$88.2M$50.4M$43.0M$60.1M$48.2M$31.7M$9.5M$10.2M
Operating Income Loss-$273.1M-$339.7M-$230.0M-$151.8M$26.2M-$71.4M-$57.5M-$75.9M-$62.0M-$43.8M-$20.5M-$21.3M
Operating Expenses$445.4M$363.4M$230.0M$151.8M$113.5M$72.9M$59.1M$77.4M$64.1M$45.0M$21.1M$21.3M
Nonoperating Income Expense-$12.3M$20.9M$20.6M$2.4M-$1.3M-$1.7M$1.5M$1.9M$1.2M-$706.0K-$3.6M$1.5M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$289.0K-$55.0K$1.0M-$851.0K$49.0K-$4.0K$25.0K$118.0K-$199.0K$28.0K$28.0K
General And Administrative Expense$33.3M$25.2M$22.5M$16.1M$17.3M$15.9M$13.3M$11.6M$11.2M
Net Income Loss Available To Common Stockholders Basic-$285.4M-$318.8M-$209.4M-$149.3M$24.9M-$77.1M-$56.0M-$74.0M-$60.8M-$47.1M-$103.8M-$26.4M
Other Nonoperating Income Expense-$1.3M-$247.0K-$361.0K-$316.0K$202.0K-$219.0K-$79.0K-$27.0K-$269.0K$41.0K-$37.0K$4.0K
Comprehensive Income Net Of Tax-$285.1M-$318.8M-$208.3M-$150.2M-$25.0M-$73.2M-$56.0M-$73.8M-$61.0M-$44.4M-$24.1M-$19.8M
Interest Income Expense Nonoperating Net$1.6M$1.9M$1.4M$956.0K-$1.4M-$289.0K
Interest Expense$208.0K$3.1M$1.9M$2.4M
Licenses Revenue$2.1M$1.2M$627.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015
Net Income *-$60.7M-$71.8M-$84.8M-$84.1M-$68.1M-$72.4M-$51.1M-$44.6M-$41.1M-$35.4M-$37.6M-$37.2M-$20.6M-$22.9M-$27.7M-$20.4M-$20.4M-$17.1M-$15.2M-$14.0M-$12.8M-$14.9M-$14.3M-$18.8M-$17.3M-$18.4M-$19.4M-$19.1M-$15.1M-$13.6M-$13.0M-$10.8M-$15.0M-$8.4M-$10.3M-$5.3M-$7.7M-$6.2M-$4.9M
Revenue *$45.9M$38.0M$20.0M$12.5M$3.5M$0.00$0.00$0.00$12.4M$379.0K$379.0K$380.0K$379.0K$379.0K$379.0K$380.0K$379.0K$379.0K$379.0K$380.0K$379.0K$379.0K$379.0K$1.2M$305.0K$305.0K$305.0K$305.0K$305.0K$305.0K$305.0K$17.0K
Research And Development Expense$56.3M$62.2M$61.6M$71.0M$48.7M$56.5M$39.1M$34.8M$34.1M$26.9M$29.7M$30.0M$25.6M$16.9M$21.9M$15.5M$14.4M$10.9M$9.6M$9.5M$9.9M$12.3M$11.3M$15.8M$14.1M$14.9M$15.3M$16.6M$12.2M$9.9M$9.6M$8.5M$12.3M$6.1M$4.8M$2.6M$3.0M$2.3M$1.7M
Operating Income Loss-$57.4M-$69.4M-$83.8M-$89.6M-$74.2M-$79.5M-$56.4M-$49.7M-$46.0M-$35.1M-$37.7M-$36.9M-$20.0M-$22.3M-$27.2M-$19.9M-$19.9M-$16.6M-$15.1M-$14.2M-$13.1M-$15.4M-$14.8M-$19.3M-$17.8M-$19.0M-$19.8M-$19.5M-$15.4M-$13.8M-$13.2M-$11.1M-$15.2M-$8.6M-$8.8M-$4.7M-$5.9M-$5.5M-$4.4M
Operating Expenses$103.3M$107.3M$103.8M$102.1M$77.7M$79.5M$56.4M$49.7M$46.0M$35.1M$37.7M$36.9M$32.4M$22.7M$27.5M$20.2M$20.2M$17.0M$15.5M$14.6M$13.5M$15.8M$15.2M$19.7M$18.2M$19.3M$20.1M$20.7M$15.8M$14.1M$13.5M$11.4M$15.5M$8.9M$9.1M$5.0M$6.2M$5.6M$4.4M
Nonoperating Income Expense-$3.3M-$2.5M-$1.1M$5.5M$6.2M$7.1M$5.2M$5.1M$4.9M$262.0K$152.0K-$311.0K-$607.0K-$576.0K-$560.0K-$563.0K-$584.0K-$452.0K-$136.0K$205.0K$320.0K$458.0K$509.0K$496.0K$503.0K$563.0K$353.0K$385.0K$358.0K$203.0K$206.0K$326.0K$269.0K$276.0K-$1.6M-$584.0K-$1.9M-$672.0K-$477.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$240.0K-$242.0K$364.0K$1.2M-$61.0K-$974.0K$119.0K-$238.0K$470.0K-$270.0K-$695.0K-$685.0K-$6.0K$8.0K$13.0K-$64.0K$69.0K$48.0K-$33.0K$50.0K$33.0K$54.0K$129.0K-$75.0K-$8.0K$38.0K-$58.0K-$92.0K-$36.0K$200.0K$25.0K-$11.0K$3.0K
General And Administrative Expense$44.9M$43.8M$41.0M$31.1M$29.1M$23.0M$17.3M$14.9M$12.0M$8.2M$8.0M$6.8M$6.8M$5.8M$5.7M$4.7M$5.8M$6.0M$5.9M$5.1M$3.6M$3.5M$3.9M$3.9M$4.1M$4.5M$4.8M$4.1M$3.6M$4.3M$3.9M$3.0M$3.3M$2.8M$4.3M$2.4M$3.2M$3.3M$2.7M
Net Income Loss Available To Common Stockholders Basic-$71.8M-$84.8M-$84.1M-$68.1M-$72.4M-$51.1M-$44.6M-$41.1M-$35.4M-$37.6M-$37.2M-$20.6M-$22.9M-$27.7M-$20.4M-$20.4M-$17.1M-$19.1M-$12.8M-$14.9M-$14.3M-$17.3M-$18.4M-$19.4M-$15.1M-$13.6M-$13.0M-$15.0M-$8.4M-$12.9M-$56.7M-$26.3M-$12.1M
Other Nonoperating Income Expense-$275.0K$32.0K-$86.0K-$87.0K-$66.0K-$93.0K-$147.0K-$295.0K-$31.0K$116.0K-$41.0K-$50.0K-$57.0K-$126.0K-$39.0K-$20.0K-$75.0K-$43.0K$57.0K$15.0K$104.0K-$122.0K-$53.0K-$87.0K-$53.0K$1.0K-$18.0K-$37.0K-$4.0K-$6.0K
Comprehensive Income Net Of Tax-$82.9M-$68.1M-$73.4M-$51.0M-$44.9M-$40.7M-$35.7M-$38.3M-$37.9M-$20.6M-$22.9M-$27.7M-$20.5M-$17.0M-$15.2M-$12.9M-$14.9M-$14.3M-$17.3M-$18.3M-$19.5M-$15.1M-$13.6M-$13.0M-$15.1M-$8.4M-$10.1M-$7.7M-$6.2M-$4.9M
Interest Income Expense Nonoperating Net$395.0K$501.0K$452.0K$488.0K$459.0K$475.0K$411.0K$290.0K$259.0K$268.0K$276.0K$144.0K-$229.0K-$322.0K-$339.0K
Interest Expense$45.0K$55.0K$70.0K$35.0K$40.0K$1.7M$695.0K$651.0K$649.0K$634.0K$623.0K$635.0K$638.0K$449.0K
Licenses Revenue$379.0K$1.2M$305.0K$305.0K$305.0K$305.0K$305.0K$305.0K$305.0K$305.0K$305.0K$17.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Stockholders Equity$64.6M$288.1M$554.2M$467.4M$408.4M$252.2M$31.6M$53.0M$104.3M$84.1M-$252.4M-$152.6M-$128.5M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$135.0M$154.3M$295.6M$74.5M$222.1M$115.4M$24.7M$34.0M$35.4M$24.1M$23.3M
Cash And Cash Equivalents At Carrying Value$134.9M$154.1M$295.4M$74.4M$222.0M$115.2M$24.6M$33.8M$35.2M$23.8M$23.2M$10.0M$10.1M
Accrued Liabilities And Other Liabilities$103.1M$60.1M$39.9M$24.3M$14.5M$24.3M$10.2M$13.1M$12.0M$6.8M$2.2M
Short Term Investments$259.1M$418.8M$275.3M$401.4M$218.0M$177.8M$35.2M$47.1M$94.8M$81.5M$63.3M
Retained Earnings Accumulated Deficit-$1.51B-$1.22B-$902.4M-$693.0M-$543.7M-$568.6M-$495.5M-$439.4M-$366.1M-$305.3M-$259.7M
Property Plant And Equipment Net$181.0K$0.00$8.0K$20.0K$278.0K$192.0K$281.0K$373.0K$267.0K$260.0K$88.0K
Prepaid Expense And Other Assets Current$13.5M$8.5M$3.3M$1.9M$1.5M$5.7M$2.6M$2.3M$3.4M$3.0M$1.5M
Liabilities Noncurrent$345.0M$333.1M$588.0K$722.0K$20.6M$29.6M$13.6M$14.8M$17.1M$14.5M$18.4M
Liabilities Current$120.1M$103.5M$58.1M$29.1M$20.7M$18.9M$18.4M$16.1M$15.8M$10.4M$4.8M
Liabilities And Stockholders Equity$529.7M$724.8M$612.9M$497.2M$449.7M$300.6M$63.5M$83.9M$137.2M$109.0M$89.9M
Liabilities$465.1M$436.7M$58.7M$29.8M$41.3M$48.4M$31.9M$30.9M$32.9M$24.9M$23.2M
Common Stock Value$9.0K$9.0K$8.0K$7.0K$6.0K$5.0K$3.0K$2.0K$2.0K$2.0K$1.0K
Assets Current$528.1M$603.1M$580.9M$489.8M$448.4M$298.9M$62.3M$83.3M$133.4M$108.5M$88.0M
Assets$529.7M$724.8M$612.9M$497.2M$449.7M$300.6M$63.5M$83.9M$137.2M$109.0M$89.9M
Accounts Payable Current$16.6M$11.6M$10.0M$4.4M$5.7M$3.5M$6.2M$1.4M$2.2M$2.4M$1.5M
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax$452.0K$163.0K$218.0K-$806.0K$45.0K-$4.0K-$25.0K-$143.0K$56.0K$28.0K
Additional Paid In Capital Common Stock$1.57B$1.51B$1.46B$1.16B$952.0M$820.8M$527.1M$492.5M$470.6M$389.4M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$19.3M-$141.3M$221.1M-$147.6M$106.7M$90.6M-$9.3M-$1.4M$11.3M$762.0K
Other Assets Noncurrent$0.00$463.0K$807.0K$0.00$1.3M$197.0K$219.0K$231.0K$243.0K$1.8M
Accretion Amortization Of Discounts And Premiums Investments$10.8M$13.5M$14.8M$3.4M-$644.0K$130.0K$780.0K$558.0K-$223.0K$126.0K-$303.0K-$46.0K
Operating Lease Right Of Use Asset$1.3M$2.0M$1.5M$1.0M$983.0K$290.0K$716.0K$1.3M
Operating Lease Liability Current$470.0K$471.0K$1.0M$434.0K$361.0K$316.0K$478.0K
Noncash Operating Lease Expense$946.0K$989.0K$739.0K$421.0K$413.0K$426.0K$359.0K
Other Liabilities Noncurrent$1.0K$5.0K$136.0K$310.0K$288.0K$70.0K
Operating Lease Liability Noncurrent$1.6M$578.0K$709.0K$711.0K$101.0K$419.0K
Restricted Cash And Cash Equivalents At Carrying Value$101.0K$106.0K$151.0K$54.0K
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Long Term Investments$0.00$119.5M$29.8M$5.5M$0.00$3.2M
Deposits Assets Current$19.6M$10.0M$6.9M$8.6M$6.9M
Current Portion Of Capital Lease$2.0K$9.0K$12.0K$5.0K$1.0K
Capital Lease Less Current Portion$1.1M$1.6M$10.0K$13.0K$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015
Stockholders Equity$115.4M$157.4M$215.1M$366.4M$434.3M$491.9M$359.2M$400.0M$435.5M$338.1M$361.9M$374.5M$199.0M$214.6M$228.2M$132.0M$147.6M$53.5M$44.0M$55.3M$68.6M$64.3M$70.4M$87.0M$96.7M$109.3M$72.6M$93.8M$106.2M$113.8M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$117.0M$108.9M$154.2M$133.2M$105.6M$114.8M$94.8M$97.5M$57.6M$71.5M$120.4M$188.9M$71.5M$68.2M$64.5M$56.5M$53.7M$44.7M$30.8M$26.9M$58.3M$26.9M$32.4M$28.2M$20.9M$23.2M
Cash And Cash Equivalents At Carrying Value$116.8M$108.6M$154.0M$133.0M$105.4M$114.6M$94.6M$97.3M$57.5M$71.4M$120.2M$188.8M$71.4M$68.0M$64.4M$56.4M$53.6M$44.6M$30.6M$26.7M$58.1M$26.7M$32.2M$28.0M$20.7M$23.0M$22.4M$12.8M$14.4M$23.2M$54.2M$6.7M$9.3M
Accrued Liabilities And Other Liabilities$77.1M$71.1M$56.0M$48.1M$26.8M$33.4M$32.1M$17.7M$15.2M$13.2M$17.0M$18.4M$13.7M$11.7M$11.4M$9.4M$8.7M$7.8M$9.5M$13.2M$9.3M$12.3M$12.5M$12.8M$10.7M$6.9M$7.0M$5.9M$3.7M$3.6M
Short Term Investments$319.2M$346.6M$358.2M$256.6M$319.7M$320.0M$269.0M$301.5M$374.9M$266.5M$246.6M$209.2M$158.3M$185.1M$206.9M$113.8M$133.1M$54.4M$41.7M$53.9M$34.6M$62.9M$66.2M$85.2M$99.9M$107.0M$70.4M$102.8M$111.0M$110.5M
Retained Earnings Accumulated Deficit-$1.44B-$1.38B-$1.31B-$1.13B-$1.04B-$974.8M-$829.9M-$778.8M-$734.2M-$653.8M-$618.4M-$580.9M-$639.9M-$619.3M-$596.4M-$548.2M-$527.8M-$510.7M-$481.5M-$468.6M-$453.7M-$420.6M-$403.2M-$384.9M-$347.0M-$331.9M-$318.3M-$294.5M-$279.5M-$271.2M
Property Plant And Equipment Net$128.0K$0.00$0.00$0.00$2.0K$5.0K$10.0K$13.0K$17.0K$23.0K$256.0K$266.0K$158.0K$166.0K$176.0K$214.0K$237.0K$259.0K$304.0K$327.0K$350.0K$396.0K$415.0K$422.0K$286.0K$260.0K$234.0K$283.0K$304.0K$275.0K
Prepaid Expense And Other Assets Current$9.5M$9.9M$8.5M$4.9M$4.2M$4.7M$3.7M$3.1M$1.9M$2.3M$2.4M$9.0M$8.4M$9.3M$7.6M$7.2M$4.9M$5.1M$2.5M$5.2M$4.8M$6.1M$6.2M$6.0M$3.3M$4.1M$4.2M$1.5M$1.9M$2.0M
Liabilities Noncurrent$322.2M$325.7M$331.1M$2.0K$137.0K$334.0K$864.0K$1.1M$600.0K$782.0K$13.6M$17.1M$11.8M$24.2M$26.9M$32.2M$32.5M$32.9M$14.0M$14.6M$15.1M$15.2M$15.7M$16.1M$13.6M$13.8M$14.1M$14.7M$15.1M$15.4M
Liabilities Current$114.2M$113.0M$94.6M$59.4M$42.5M$50.8M$39.2M$30.2M$23.7M$20.8M$30.9M$30.6M$28.7M$24.3M$24.6M$15.2M$12.5M$18.8M$18.3M$17.5M$15.7M$17.0M$19.3M$16.9M$14.2M$11.5M$11.0M$9.1M$6.6M$7.0M
Liabilities And Stockholders Equity$551.8M$596.1M$640.7M$425.8M$476.9M$543.0M$399.2M$431.3M$459.8M$359.7M$406.4M$422.2M$239.5M$263.1M$279.7M$179.3M$192.6M$105.2M$76.4M$87.4M$99.4M$96.5M$105.4M$120.0M$124.5M$134.7M$97.7M$117.7M$127.9M$136.3M
Liabilities$436.4M$438.7M$425.6M$59.4M$42.6M$51.1M$40.0M$31.3M$24.3M$21.6M$44.5M$47.7M$40.5M$48.5M$51.5M$47.3M$45.0M$51.6M$32.3M$32.1M$30.8M$32.2M$35.0M$33.0M$27.8M$25.3M$25.1M$23.9M$21.6M$22.4M
Common Stock Value$9.0K$9.0K$9.0K$9.0K$9.0K$8.0K$7.0K$7.0K$7.0K$6.0K$6.0K$6.0K$5.0K$5.0K$5.0K$4.0K$4.0K$3.0K$3.0K$3.0K$3.0K$2.0K$2.0K$2.0K$2.0K$2.0K$2.0K$2.0K$2.0K$2.0K
Assets Current$529.8M$531.7M$548.8M$414.8M$446.1M$453.9M$381.0M$409.1M$441.5M$357.6M$392.3M$420.1M$238.3M$262.6M$278.9M$177.4M$191.8M$104.2M$74.9M$85.8M$97.6M$95.8M$104.7M$119.3M$124.0M$134.2M$97.1M$117.3M$127.4M$135.8M
Assets$551.8M$596.1M$640.7M$425.8M$476.9M$543.0M$399.2M$431.3M$459.8M$359.7M$406.4M$422.2M$239.5M$263.1M$279.7M$179.3M$192.6M$105.2M$76.4M$87.4M$99.4M$96.5M$105.4M$120.0M$124.5M$134.7M$97.7M$117.7M$127.9M$136.3M
Accounts Payable Current$13.8M$17.4M$10.0M$4.9M$11.6M$8.8M$6.0M$11.0M$8.1M$7.1M$6.4M$8.2M$5.1M$3.6M$6.5M$3.8M$1.8M$9.0M$6.8M$2.3M$4.4M$3.2M$5.3M$2.6M$2.2M$3.4M$2.7M$2.0M$1.6M$2.2M
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax$525.0K$285.0K$527.0K$371.0K-$817.0K-$756.0K-$455.0K-$574.0K-$336.0K-$1.6M-$1.3M-$640.0K$11.0K$17.0K$9.0K$53.0K$117.0K$48.0K$25.0K$58.0K$8.0K-$35.0K-$89.0K-$218.0K$28.0K$36.0K-$2.0K$100.0K$192.0K$228.0K
Additional Paid In Capital Common Stock$1.55B$1.53B$1.52B$1.49B$1.48B$1.47B$1.19B$1.18B$1.17B$993.5M$981.7M$956.1M$838.9M$833.8M$824.5M$680.1M$675.3M$564.2M$525.5M$523.9M$522.3M$473.7M$472.0M$443.7M$441.2M$390.9M$388.2M$385.6M$384.8M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$90.0K-$180.8M-$16.8M-$33.2M-$50.9M$20.0M$24.3M-$7.2M-$1.5M
Other Assets Noncurrent$0.00$156.0K$248.0K$587.0K$579.0K$693.0K$881.0K$995.0K$1.0M$115.0K$1.3M$82.0K$82.0K$401.0K$201.0K$201.0K$225.0K$259.0K$229.0K$236.0K$239.0K$376.0K$179.0K$173.0K$217.0K
Accretion Amortization Of Discounts And Premiums Investments$3.6M$3.8M$4.0M$53.0K-$113.0K$110.0K
Operating Lease Right Of Use Asset$1.5M$1.6M$1.8M$756.0K$1.0M$1.2M$1.7M$2.0M$929.0K$1.2M$774.0K$873.0K$1.1M$338.0K$434.0K$396.0K$502.0K$608.0K$826.0K$1.1M$1.2M
Operating Lease Liability Current$329.0K$344.0K$377.0K$842.0K$981.0K$1.0M$995.0K$957.0K$454.0K$471.0K$299.0K$331.0K$369.0K$397.0K$476.0K$373.0K$427.0K$480.0K$478.0K$530.0K$525.0K
Noncash Operating Lease Expense$221.0K$244.0K$110.0K$110.0K$101.0K$108.0K
Other Liabilities Noncurrent$2.0K$3.0K$4.0K$6.0K$7.0K$7.0K$148.0K$311.0K$312.0K$267.0K$214.0K$148.0K$223.0K$232.0K$243.0K
Operating Lease Liability Noncurrent$0.00$133.0K$327.0K$851.0K$1.1M$588.0K$768.0K$570.0K$643.0K$798.0K$22.0K$60.0K$172.0K$240.0K$306.0K$525.0K$725.0K$830.0K
Restricted Cash And Cash Equivalents At Carrying Value$115.0K$115.0K$115.0K$101.0K$101.0K$101.0K$101.0K$101.0K$100.0K$100.0K$101.0K$102.0K$154.0K$54.0K$52.0K
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Long Term Investments$20.1M$62.6M$89.9M$10.0M$29.5M$87.4M$15.7M$19.5M$16.6M$12.1M
Deposits Assets Current$18.2M$13.5M$4.1M$16.8M$7.2M$8.6M$10.3M$7.2M$5.8M$12.9M$9.9M$13.0M
Current Portion Of Capital Lease$2.0K$6.0K$7.0K$10.0K$12.0K$12.0K$11.0K$11.0K$5.0K$4.0K$2.0K
Capital Lease Less Current Portion$1.2M$1.3M$1.5M$2.0K$4.0K$7.0K$13.0K$16.0K$12.0K$14.0K$8.0K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Financing Cash Flow *$13.7M$353.4M$264.1M$172.3M$118.5M$304.4M$28.6M$15.7M$75.7M$54.2M$77.3M$12.4M
Investing Cash Flow *$290.0M-$219.8M$117.6M-$186.2M-$40.9M-$142.5M$12.8M$51.4M-$17.1M-$18.3M-$61.7M$1.9M
Operating Cash Flow *-$323.0M-$274.9M-$160.6M-$133.7M$29.1M-$71.3M-$50.6M-$68.5M-$47.4M-$35.2M-$2.4M-$14.4M
Share Based Compensation$47.5M$43.0M$31.0M$16.0M$13.3M$9.1M$6.0M$6.2M$5.5M$4.7M$3.9M$2.3M
Proceeds From Sale And Maturity Of Available For Sale Securities$486.0M$337.3M$472.2M$308.9M$254.0M$136.4M$116.8M$130.4M$135.3M$140.3M$40.5M$5.3M
Payments To Acquire Short Term Investments$195.8M$557.1M$354.6M$495.3M$294.7M$278.9M$104.0M$78.8M$152.3M$158.3M$102.0M$3.4M
Increase Decrease In Prepaid Deferred Expense And Other Assets$14.5M$8.4M-$676.0K$3.0M$1.4M$4.3M$52.0K-$1.0M$329.0K$1.6M$1.2M-$64.0K
Increase Decrease In Accrued Liabilities And Other Operating Liabilities$42.2M$19.1M$14.9M$9.4M$2.8M$567.0K-$3.4M$974.0K$5.3M$4.8M-$1.9M$1.2M
Increase Decrease In Accounts Payable$5.0M$1.7M$5.6M-$1.3M$2.2M-$2.7M$4.7M-$792.0K-$194.0K$923.0K$1.0M-$726.0K
Proceeds From Stock Options Exercised$12.1M$8.0M$5.1M$11.5M$6.3M$6.6M$178.0K$26.0K$277.0K$2.1M$191.0K$6.0K
Proceeds From Stock Plans$1.5M$1.7M$910.0K$401.0K$367.0K$345.0K$182.0K$198.0K$97.0K
Increase Decrease In Contract With Customer Liability$0.00$0.00-$13.1M-$1.5M-$1.5M-$1.5M$2.9M-$1.2M
Payments To Acquire Property Plant And Equipment$187.0K$0.00$0.00$0.00$129.0K$0.00$187.0K$84.0K$261.0K$49.0K$4.0K
Proceeds From Payments For Other Financing Activities$0.00$1.0K$8.0K-$4.0K-$2.0K-$2.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q1 2017Q1 2016Q1 2015
Financing Cash Flow *$930.0K$2.2M$2.5M$557.0K$960.0K$55.0M$28.4M$33.0K$117.0K$53.5M$7.7M
Investing Cash Flow *$94.1M-$99.4M$19.9M$8.2M-$29.2M-$19.1M$12.8M$12.6M$11.0M-$47.1M-$19.5M
Operating Cash Flow *-$95.2M-$83.5M-$39.2M-$41.9M-$22.6M-$15.9M-$16.8M-$19.9M-$12.7M-$6.4M$11.0M
Share Based Compensation$10.4M$8.9M$6.2M$3.5M$2.8M$1.8M$1.6M$1.4M$1.4M$2.2M$324.0K
Proceeds From Sale And Maturity Of Available For Sale Securities$104.7M$68.0M$81.5M$50.4M$37.5M$15.9M$33.4M$24.5M$25.1M$31.9M$2.1M
Payments To Acquire Short Term Investments$10.5M$167.4M$61.6M$42.3M$66.7M$34.9M$20.6M$11.7M$14.1M$78.9M$21.6M
Increase Decrease In Prepaid Deferred Expense And Other Assets-$6.0M$2.9M-$2.9M$8.4M$660.0K$2.5M$2.5M$2.6M$1.1M$613.0K$344.0K
Increase Decrease In Accrued Liabilities And Other Operating Liabilities-$2.5M-$6.7M-$9.2M$3.9M$41.0K-$2.5M-$4.0M$811.0K-$7.0K$1.3M-$2.1M
Increase Decrease In Accounts Payable-$1.6M-$1.2M$3.7M$2.6M$3.0M$2.8M$2.9M$358.0K$366.0K-$403.0K$578.0K
Proceeds From Stock Options Exercised$385.0K$1.9M$2.3M$465.0K$881.0K$338.0K$27.0K$151.0K$0.00$26.0K$118.0K
Proceeds From Stock Plans$545.0K$309.0K$196.0K$92.0K$79.0K$64.0K$27.0K$34.0K
Increase Decrease In Contract With Customer Liability-$379.0K-$379.0K-$379.0K-$379.0K
Payments To Acquire Property Plant And Equipment$173.0K$133.0K
Proceeds From Payments For Other Financing Activities-$2.0K-$1.0K-$1.0K-$1.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Diluted EPS *-$3.29-$3.72-$2.98-$2.46$0.46-$1.87-$1.84-$2.92-$2.90-$3.22-$1.5K-$453.02
Weighted Average Number Of Share Outstanding Basic And Diluted41.3M30.5M25.4M21.0M14.6M68.4K58.2K
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M0.00
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding87.4M85.7M84.8M68.1M55.0M47.9M27.1M24.8M24.4M18.2M85.4K
Common Stock Shares Authorized200.0M200.0M200.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M20.8M
Weighted Average Number Of Shares Outstanding Basic86.6M85.6M70.4M60.8M52.1M41.3M30.5M
Weighted Average Number Of Diluted Shares Outstanding86.6M85.6M70.4M60.8M53.6M41.3M30.5M
Earnings Per Share Basic$-3.29$-3.72$-2.98$-2.46$0.48$-1.87$-1.84
Common Stock Shares Issued

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015
Diluted EPS *-$0.70-$0.83-$0.98-$0.98-$0.80-$0.85-$0.73-$0.64-$0.59-$0.58-$0.62-$0.63-$0.40-$0.44-$0.54-$0.44-$0.46-$0.42-$0.56-$0.44-$0.41-$0.47-$0.53$0.70$0.68$0.74$0.79-$0.80-$0.84-$0.47-$2.85-$0.59-$0.84-$0.47-$2.85-$105.57-$790.85-$440.52-$206.30
Weighted Average Number Of Share Outstanding Basic And Diluted59.0M52.0M51.6M51.5M46.1M44.2M40.6M34.3M31.6M31.6M31.6M27.0M26.8M25.5M24.7M24.5M23.9M22.2M19.5M18.2M18.2M17.9M17.8M4.5M83.2K71.6K59.8K58.5K
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding86.9M86.1M86.0M85.6M85.0M85.0M69.6M69.4M68.5M60.1M56.4M55.0M48.9M48.6M48.2M38.8M38.5M30.2M27.1M27.1M27.1M24.1M22.7M24.7M22.3M22.2M18.2M18.2M17.8M17.8M
Common Stock Shares Authorized200.0M200.0M200.0M200.0M200.0M200.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M
Weighted Average Number Of Shares Outstanding Basic86.6M86.3M86.2M85.4M85.3M85.2M69.9M69.6M69.4M60.7M60.2M59.0M52.0M51.6M
Weighted Average Number Of Diluted Shares Outstanding86.6M86.3M86.2M85.4M85.3M85.2M69.9M69.6M69.4M60.7M60.2M59.0M52.0M51.6M
Earnings Per Share Basic$-0.70$-0.83$-0.98$-0.98$-0.80$-0.85$-0.73$-0.64$-0.59$-0.58$-0.62$-0.63$-0.40$-0.44
Common Stock Shares Issued86.9M86.1M86.0M85.7M85.6M85.0M85.0M84.8M69.6M69.4M68.5M68.1M60.1M56.4M55.0M55.0M48.9M48.6M48.2M47.9M38.8M38.5M30.2M27.1M27.1M27.1M27.1M24.8M24.1M22.7M24.4M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Investment Income Interest$22.7M$26.1M$21.2M$5.9M$403.0K$841.0K$1.6M$1.9M
Depreciation And Related Adjustment$6.0K$8.0K$12.0K$33.0K$43.0K$89.0K$92.0K$78.0K
Other Noncash Income Expense$0.00$0.00$1.0K-$1.0K-$11.0K-$8.0K-$25.0K-$8.0K$4.0K
Stock Issued During Period Value Stock Options Exercised$12.1M$8.0M$5.1M$11.5M$6.3M$6.6M$178.0K$26.0K$277.0K$2.1M$75.0K$6.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$48.0M$43.0M$31.0M$16.0M$13.3M$9.1M$6.0M$6.2M$5.5M$4.7M$3.9M$2.3M
Stock Issued During Period Shares Stock Options Exercised1.1M717.4K662.0K1.30842.4K755.2K25.9K7.9K46.7K441.6K41.6K0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q1 2018Q1 2017
Investment Income Interest$5.3M$6.0M$7.2M$5.4M$6.3M$7.3M$5.3M$5.2M$5.1M$1.8M$878.0K$224.0K$83.0K$108.0K$120.0K$177.0K$225.0K$333.0K$395.0K$501.0K$452.0K
Depreciation And Related Adjustment$0.00$3.0K$3.0K$11.0K$16.0K$23.0K-$180.0K
Other Noncash Income Expense-$1.0K-$7.0K
Stock Issued During Period Value Stock Options Exercised$6.4M$83.0K$385.0K$2.6M$439.0K$1.9M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$12.2M$13.9M$10.5M$11.9M$9.9M$8.9M
Stock Issued During Period Shares Stock Options Exercised

Most recent annual filing with the SEC: February 26, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.