Star Gold Corp. Financial Summary

Complete Filing Data

Star Gold Corp. reported Stockholders Equity of $180.3 thousand for FY2023.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Star Gold Corp. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *-$257.4K-$237.7K-$424.8K-$393.2K-$644.2K-$454.9K-$335.7K-$427.1K-$622.4K-$420.4K-$1.2M$0.00-$2.1M-$3.4M-$344.9K-$142.3K-$53.3K
Operating Expenses$203.0K$194.5K$400.6K$389.0K$642.1K$454.3K$337.2K$427.3K$619.8K$417.3K$1.2M$1.5M$2.0M$958.9K$334.9K
Operating Income Loss-$203.0K-$194.5K-$400.6K-$389.0K-$642.1K-$454.3K-$337.2K-$427.3K-$619.8K-$420.4K-$1.2M-$1.5M-$2.1M-$3.4M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$257.4K-$237.7K-$424.8K-$393.2K-$644.2K-$454.9K-$335.7K-$427.1K
Other Nonoperating Income Expense-$43.2K-$24.3K-$4.2K-$2.1K-$562.00$1.5K$118.00
Income Loss From Continuing Operations-$619.8K-$417.3K-$1.2M-$1.5M-$2.0M-$958.9K-$334.9K
Income Tax Expense Benefit$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Interest Expense Debt$1.0K$946.00$903.00$833.00$778.00-$628.00
Interest Expense$628.00$711.00$745.00$821.00-$1.1K-$26.8K$53.00
Income Loss From Continuing Operations Before Income Taxes Domestic-$622.4K-$420.4K-$1.2M-$1.5M-$2.1M-$3.4M
Other General And Administrative Expense$229.5K$244.2K$193.8K$121.0K$221.8K$325.2K
Interest Expense Related Party$3.2K$1.4K$419.00$0.00$0.00-$2.1K$2.5K
Other Noncash Income Tax Expense-$539.00$821.00-$120.9K
General And Administrative Expense$390.7K$98.1K
Net Income Loss Available To Common Stockholders Basic-$622.4K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2026Q4 2025Q3 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q1 2017Q4 2016Q3 2016Q1 2016Q4 2015Q3 2015Q1 2015Q4 2014Q3 2014Q1 2014Q4 2013Q3 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011Q1 2011Q4 2010
Net Income *-$181.0K-$78.4K-$130.4K-$54.7K-$49.5K-$99.4K-$48.3K-$61.3K-$89.0K-$63.3K-$51.5K-$140.0K-$69.1K-$105.4K-$165.4K-$165.8K-$147.7K-$121.1K-$124.9K-$110.1K-$124.5K-$84.9K-$131.1K-$64.5K-$145.4K-$98.6K-$275.6K-$159.6K-$80.2K-$165.0K-$271.6K-$593.1K-$632.7K-$281.0K-$161.5K-$164.1K-$40.0K-$138.1K
Operating Expenses$161.4K$61.1K$114.7K$40.7K$35.5K$87.3K$36.4K$50.0K$80.7K$56.3K$44.4K$137.1K$67.5K$105.1K$165.2K$165.6K$146.8K$120.1K$124.7K$110.1K$124.7K$58.5K$85.3K$131.4K$145.3K$60.4K$64.4K$145.3K$98.5K$275.0K$157.8K$80.0K$120.3K-$162.7K$269.4K$354.5K$271.6K$297.1K$304.1K$593.2K$356.4K$826.9K$512.8K-$276.7K$158.7K$162.3K$40.0K$138.1K
Operating Income Loss-$161.4K-$61.1K-$114.7K-$40.7K-$35.5K-$87.3K-$36.4K-$50.0K-$80.7K-$56.3K-$44.4K-$137.1K-$67.5K-$105.1K-$165.2K-$165.6K-$146.8K-$120.1K-$124.7K-$110.1K-$124.7K-$58.5K-$85.3K-$131.4K-$145.3K-$60.4K-$64.4K-$98.5K-$275.0K-$80.0K-$120.7K-$165.0K-$269.4K-$354.5K-$271.6K-$296.8K-$303.9K-$593.1K-$356.6K-$835.0K-$632.7K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$181.0K-$78.4K-$130.4K-$54.7K-$49.5K-$99.4K-$48.3K-$61.3K-$89.0K-$63.3K-$51.5K-$140.0K-$69.1K-$105.4K-$165.4K-$165.8K-$147.7K-$121.1K-$124.9K-$110.1K-$124.5K
Other Nonoperating Income Expense-$12.0K-$11.3K-$8.3K-$7.0K-$7.1K-$2.9K-$1.5K-$250.00-$208.00-$135.00-$881.00-$999.00-$180.00-$3.00$271.00$391.00$358.00-$93.00-$80.00-$565.00-$172.00
Income Loss From Continuing Operations-$145.3K-$157.8K-$80.0K-$120.3K-$162.7K-$269.4K-$354.5K-$271.6K-$297.1K-$304.1K-$593.2K-$356.4K-$826.9K-$512.8K-$276.7K-$162.3K-$40.0K
Income Tax Expense Benefit$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Interest Expense Debt$406.00$406.00$406.00$262.00$262.00$262.00$262.00$262.00$262.00$223.00$233.00-$486.00-$200.00$200.00$200.00-$187.00-$187.00-$188.00-$80.00
Interest Expense$188.00$187.00$154.00$154.00-$2.3K$40.00$62.00-$7.00$347.00$159.00$103.00-$197.00-$122.00-$114.00-$4.4K-$1.8K
Income Loss From Continuing Operations Before Income Taxes Domestic-$98.6K-$80.2K-$120.7K-$165.0K-$269.4K-$354.5K-$271.6K-$296.8K-$303.9K-$593.1K-$356.6K-$835.0K-$632.7K-$161.5K-$138.1K
Other General And Administrative Expense$22.4K$20.5K$20.8K$40.8K$83.0K$86.6K$21.9K$21.8K$21.6K$72.9K$61.5K$28.3K$28.0K$38.5K$31.5K$40.1K$26.0K$36.0K
Interest Expense Related Party$6.6K$6.7K$2.5K$1.3K$0.00$630.00$737.00$0.00$0.00$0.00$0.00$0.00$0.00$437.00$1.7K
Other Noncash Income Tax Expense-$172.00-$359.00-$2.3K$40.00$62.00-$7.00$347.00$159.00$103.00-$197.00-$8.1K-$119.9K
General And Administrative Expense$0.00$1.4K$205.8K$304.3K$67.0K$48.6K$92.3K$23.8K$20.1K
Net Income Loss Available To Common Stockholders Basic-$58.1K-$84.9K-$131.1K-$145.4K-$60.3K-$64.5K-$98.6K-$356.6K-$632.7K-$281.0K-$164.1K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Stockholders Equity *$180.3K$605.2K$910.5K$496.4K$935.2K$1.2M$465.4K$259.1K$252.4K$981.6K$1.1M-$358.6K$144.6K
Cash And Cash Equivalents At Carrying Value$5.2K$33.5K$50.8K$26.6K$440.3K$832.4K$109.4K$542.8K$353.6K$12.2K
Liabilities And Stockholders Equity$686.5K$712.3K$845.7K$942.8K$679.8K$954.4K$1.3M$518.4K$358.2K$395.7K$1.0M$1.2M$707.7K$217.7K
Assets Current$7.0K$44.7K$190.1K$299.3K$46.9K$463.2K$855.1K$124.8K$10.6K$76.2K$574.3K$756.1K$359.5K$12.2K
Assets$686.5K$712.3K$845.7K$942.8K$679.8K$954.4K$1.3M$518.4K$358.2K$395.7K$1.0M$1.2M$707.7K$217.7K
Liabilities Current$271.4K$54.4K$40.5K$32.3K$113.5K$19.2K$95.9K$53.1K$81.1K$143.3K$47.1K$20.6K$49.9K$73.1K
Liabilities$743.9K$531.9K$240.5K$32.3K$183.5K$19.2K$95.9K$53.1K$99.1K$143.3K$47.1K$20.6K$1.1M$73.1K
Property Plant And Equipment Net$590.2K$578.2K$566.2K$554.2K$543.5K$467.1K$414.5K$360.9K$432.8K$384.7K$326.7K$205.5K
Retained Earnings Accumulated Deficit-$12.9M-$12.6M-$12.2M-$11.8M-$11.2M-$10.7M-$10.4M-$9.9M-$9.3M-$8.9M-$667.4K
Cash$5.2K$33.5K$50.8K$26.6K$440.3K$832.4K$109.4K$542.8K$353.6K$12.2K
Accounts Payable Current$39.5K$29.2K$37.3K$32.3K$24.5K$19.2K$95.9K$53.7K$24.8K$39.7K$8.9K$40.4K
Other Assets Current$1.8K$11.2K$139.3K$33.3K$20.3K$22.8K$22.6K$15.4K
Common Stock Value$97.3K$97.3K$97.3K$97.3K$77.4K$77.4K$76.4K$40.8K
Cash And Cash Equivalents Period Increase Decrease$239.3K-$413.7K-$392.1K$723.0K$107.6K-$3.6K-$537.4K$2.5M$1.6M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$33.5K$50.8K$265.9K
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Cash Period Increase Decrease-$537.4K$189.2K$127.6K$213.7K-$102.4K
Restricted Cash And Cash Equivalents$21.6K$21.6K$21.6K$21.6K
Repayments Of Related Party Debt$0.00$20.0K$80.0K$0.00$80.0K$0.00-$30.0K
Restricted Cash Noncurrent$89.4K$89.4K$89.4K$21.6K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$6.2K-$28.3K-$17.3K-$215.1K$239.3K
Other Assets Noncurrent$2.6K$15.7K$11.1K
Additional Paid In Capital Common Stock$9.1M$8.7M$7.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011
Stockholders Equity *-$304.5K-$473.5K-$445.1K-$314.8K-$261.0K-$206.3K-$156.8K-$57.4K-$18.2K$30.1K$91.4K$350.4K$413.6K$465.1K$658.6K$727.6K$745.1K$959.2K$1.1M$412.0K$591.8K$716.7K$810.7K$996.8K$1.1M$1.1M$1.2M$1.3M$1.3M$319.9K$554.0K$312.9K$391.3K$87.7K$529.6K$771.3K$1.1M$1.2M$1.5M$598.7K$387.3K$504.7K-$285.7K-$73.0K
Cash And Cash Equivalents At Carrying Value$266.1K$46.0K$11.0K$11.4K$8.9K$6.8K$14.4K$11.1K$71.0K$21.7K$11.9K$11.4K$962.00$32.4K$60.8K$179.3K$265.9K$346.8K$508.8K$6.8K$20.0K$100.6K$339.6K$488.5K$602.1K$756.1K$891.0K$962.1K$28.6K$225.7K$338.2K$51.9K$1.8K$7.1K$113.3K$118.0K$1.8K$32.0K$328.8K$616.4K$804.4K$1.0M$189.7K$60.9K$27.1K$164.5K$225.9K
Liabilities And Stockholders Equity$1.1M$751.6K$717.7K$707.4K$700.9K$699.3K$707.3K$691.4K$752.2K$705.3K$821.3K$828.3K$800.4K$837.7K$880.1K$865.4K$1.0M$1.2M$662.4K$751.3K$861.1K$1.0M$1.1M$1.2M$1.4M$1.4M$448.0K$634.1K$361.8K$452.9K$473.0K$555.8K$829.1K$1.2M$1.3M$1.5M$628.2K$471.3K$863.2K$600.3K$457.8K
Assets Current$352.2K$48.0K$14.1K$15.8K$9.3K$7.7K$15.7K$11.8K$72.6K$25.7K$153.7K$160.7K$132.8K$182.1K$224.5K$209.8K$381.4K$534.6K$18.0K$117.6K$360.4K$507.6K$620.9K$778.8K$912.0K$996.0K$44.1K$238.4K$12.8K$124.1K$142.8K$37.8K$368.6K$688.9K$808.1K$1.1M$209.4K$63.5K$503.3K$339.9K$225.7K
Assets$1.1M$751.6K$717.7K$707.4K$700.9K$699.3K$707.3K$691.4K$752.2K$705.3K$821.3K$828.3K$800.4K$837.7K$880.1K$865.4K$1.0M$1.2M$662.4K$751.3K$861.1K$1.0M$1.1M$1.2M$1.4M$1.4M$448.0K$634.1K$361.8K$452.9K$473.0K$555.8K$829.1K$1.2M$1.3M$1.5M$628.2K$471.3K$863.2K$600.3K$457.8K
Liabilities Current$1.0M$896.6K$759.3K$686.6K$341.4K$309.0K$336.6K$142.1K$154.6K$151.4K$61.0K$34.7K$105.2K$29.2K$23.5K$65.9K$53.7K$146.8K$34.6K$50.4K$4.9K$27.5K$158.5K$85.9K$78.3K$114.9K$80.1K$48.9K$61.6K$117.3K$26.2K$57.7K$79.4K$37.9K$13.5K$29.5K$75.3K$107.7K$885.9K$530.8K
Liabilities$1.4M$1.2M$1.2M$1.0M$961.9K$905.5K$864.1K$709.6K$722.1K$613.9K$471.0K$414.7K$335.2K$179.2K$152.5K$120.3K$65.9K$53.7K$250.4K$34.6K$50.4K$4.9K$27.5K$158.5K$85.9K$78.3K$128.1K$80.1K$48.9K$61.6K$385.3K$26.2K$57.7K$79.4K$42.9K$13.5K$29.5K$84.0K$358.5K
Property Plant And Equipment Net$614.2K$614.2K$614.2K$602.2K$602.2K$602.2K$602.2K$590.2K$590.2K$590.2K$578.2K$578.2K$578.2K$566.2K$566.2K$566.2K$554.2K$554.7K$555.1K$544.3K$478.7K$467.5K$425.7K$426.1K$372.9K$372.9K$327.4K$307.3K$308.6K$298.0K$496.4K$438.9K$440.3K$434.3K$395.8K$397.2K$386.2K$338.3K
Retained Earnings Accumulated Deficit-$13.5M-$13.3M-$13.2M-$13.1M-$13.1M-$13.0M-$13.0M-$12.8M-$12.8M-$12.7M-$12.4M-$12.4M-$12.3M-$12.1M-$12.1M-$12.0M-$11.6M-$11.4M-$11.3M-$10.9M-$10.8M-$10.6M-$10.6M-$10.5M-$10.2M-$10.1M-$10.1M-$9.9M-$5.9M-$4.7M-$4.1M-$1.3M-$993.0K
Cash$266.1K$46.0K$11.0K$11.4K$8.9K$6.8K$14.4K$11.1K$71.0K$21.7K$11.9K$11.4K$962.00$32.4K$60.8K$179.3K$265.9K$346.8K$508.8K$6.8K$20.0K$100.6K$339.6K$488.5K$602.1K$756.1K$891.0K$962.1K$28.6K$225.7K$338.2K$51.9K$1.8K$7.1K$113.3K$118.0K$1.8K$32.0K$328.8K$616.4K$804.4K$1.0M$189.7K$60.9K$27.1K$164.5K$225.9K
Accounts Payable Current$237.6K$120.5K$145.6K$88.6K$85.1K$66.4K$107.5K$36.6K$40.6K$83.3K$42.5K$22.9K$105.2K$29.2K$23.5K$55.8K$34.6K$50.4K$85.9K$53.1K$71.1K$39.9K$61.6K$83.0K$20.7K$57.5K$72.8K$31.0K$9.3K$16.5K
Other Assets Current$86.1K$2.0K$3.2K$4.4K$390.00$862.00$1.3K$711.00$1.6K$4.0K$141.9K$149.3K$131.8K$149.7K$163.8K$30.6K$34.6K$25.8K$11.2K$17.0K$20.7K$19.1K$18.8K$22.6K$23.9K$15.5K$12.7K-$15.4K
Common Stock Value$108.5K$99.8K$97.3K$97.3K$97.3K$97.3K$97.3K$97.3K$97.3K$97.3K$97.3K$97.3K$97.3K$97.3K$97.3K$97.3K$97.3K$97.3K$78.2K$77.4K$77.4K$76.4K$54.8K$54.8K$54.8K
Cash And Cash Equivalents Period Increase Decrease-$86.7K-$19.8K-$100.7K-$76.3K$112.7K$73.6K-$163.8K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$266.1K$46.0K$11.0K$11.4K$8.9K$6.8K$14.4K$5.2K$11.1K$71.0K$21.7K$11.9K$11.4K$962.00
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Cash Period Increase Decrease-$163.8K-$61.4K-$10.9K
Restricted Cash And Cash Equivalents$21.6K$21.6K$21.6K$21.6K$21.6K$21.6K$21.6K$21.6K$21.6K$21.6K$21.6K
Repayments Of Related Party Debt$0.00$80.0K
Restricted Cash Noncurrent$89.4K$89.4K$89.4K$89.4K$89.4K$89.4K$89.4K$89.4K$89.4K$89.4K$21.6K$21.6K$21.6K$21.6K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$407.00$9.2K-$11.8K-$49.9K-$86.7K
Other Assets Noncurrent$0.00$0.00$0.00$457.00$4.9K$12.0K$12.0K$23.2K$9.4K$13.2K$11.1K$21.6K$21.6K$21.6K$21.6K
Additional Paid In Capital Common Stock$10.4M$9.5M$9.5M$9.5M$9.1M$9.1M$9.1M$9.0M$8.6M$8.8K$250.8K$1.0M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Net Cash Provided By Used In Investing Activities-$12.0K-$12.0K-$12.0K-$12.0K-$12.0K-$129.8K-$52.0K-$52.0K-$37.0K-$32.0K-$65.0K-$44.0K-$43.0K-$99.6K-$65.0K
Net Cash Provided By Used In Operating Activities-$157.3K-$176.3K-$282.8K-$253.1K-$576.0K-$333.9K-$340.1K-$304.8K-$522.4K-$339.1K-$910.7K-$1.2M$215.7K-$714.2K-$327.4K
Net Cash Provided By Used In Financing Activities$175.5K$160.0K$277.5K$50.0K$827.3K$50.0K$0.00$1.1M$667.0K$367.5K$438.3K$1.4M$1.4M$1.0M$290.0K
Payments To Acquire Royalty Interests In Mining Properties$12.0K$12.0K$12.0K$12.0K$12.0K$37.0K$32.0K-$65.0K-$44.0K-$41.0K-$51.0K-$65.0K
Increase Decrease In Other Current Assets$2.6K-$9.4K-$1.1K$18.1K$13.0K-$2.5K$209.00$7.2K
Share Based Compensation$161.0K$0.00$0.00$90.9K$126.8K$1.5K$104.3K$282.4K$34.4K$260.1K
Proceeds From Related Party Debt$135.5K$55.0K$305.0K$50.0K$30.0K$50.0K$0.00$30.0K$105.4K
Increase Decrease In Accounts Payable-$690.00$16.6K-$14.9K$30.8K-$31.5K$27.5K$17.4K
Increase Decrease In Prepaid Expense$62.1K-$39.3K$36.9K$65.1K-$133.6K
Proceeds From Convertible Debt$40.0K$125.0K$52.5K$0.00$250.0K$719.6K
Proceeds From Warrant Exercises$877.3K$0.00$805.0K$202.5K$130.00
Increase Decrease In Other Accrued Liabilities$0.00$20.0K$0.00-$4.2K$9.2K-$4.3K$2.2K$46.5K
Increase Decrease In Accounts Payable And Accrued Liabilities$49.1K$10.2K-$8.1K$5.0K-$12.4K-$4.2K
Proceeds From Issuance Of Common Stock$0.00$1.1M$18.0K$1.1M$357.8K$120.0K
Payments To Acquire Mining Assets$12.0K$62.0K$52.0K$52.0K$1.9K$1.5K$3.0K$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q3 2024Q3 2023Q3 2022Q3 2021Q3 2020Q3 2019Q3 2018Q3 2015Q3 2014Q3 2013Q3 2012Q3 2011
Net Cash Provided By Used In Investing Activities-$12.0K-$12.0K-$12.0K-$12.0K-$12.0K-$12.0K-$12.0K-$12.0K-$12.0K-$9.0K-$14.0K-$13.0K-$32.6K
Net Cash Provided By Used In Operating Activities-$56.4K-$18.8K-$19.8K-$67.9K-$74.7K-$79.5K-$88.7K-$64.3K-$81.4K-$253.8K-$483.8K-$465.4K-$17.7K
Net Cash Provided By Used In Financing Activities$68.0K$40.0K$20.0K$30.0K$71.7K$0.00$206.1K$336.4K$334.0K$417.0K$39.4K
Payments To Acquire Royalty Interests In Mining Properties$12.0K$12.0K$12.0K$12.0K$12.0K$12.0K-$12.0K-$9.0K-$14.0K-$11.0K-$11.0K
Increase Decrease In Other Current Assets-$1.3K-$472.00-$7.2K-$7.5K-$2.8K-$9.2K-$2.1K-$7.00
Share Based Compensation$291.00$25.0K$50.1K$193.4K$66.9K
Proceeds From Related Party Debt$68.0K$40.0K$20.0K$110.0K$30.0K$0.00
Increase Decrease In Accounts Payable$58.2K$33.0K$7.6K-$13.1K$79.5K
Increase Decrease In Prepaid Expense$33.7K-$41.0K$48.9K-$205.2K
Proceeds From Convertible Debt$250.0K
Proceeds From Warrant Exercises$36.7K$0.00$167.0K
Increase Decrease In Other Accrued Liabilities-$9.9K-$767.00$1.2K$70.9K
Increase Decrease In Accounts Payable And Accrued Liabilities$57.0K$68.1K$54.1K$64.7K$32.0K$31.1K
Proceeds From Issuance Of Common Stock$5.0K
Payments To Acquire Mining Assets$12.0K$12.0K$12.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$36,596.00$34,981.00$30,612.00$12,018.00$10,493.00
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M
Weighted Average Number Of Share Outstanding Basic And Diluted90.8M77.4M76.9M66.4M48.5M38.9M36.2M33.1M23.4M10.7M
Common Stock Shares Authorized1.00B1.00B1.00B1.00B300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M
Earnings Per Share Basic And Diluted$-0.01$-0.01$0.00$-0.01$-0.01$-0.01$-0.03$-0.05$-0.09$-0.32
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.00
Common Stock Shares Issued97.3M97.3M97.3M97.3M77.4M77.4M76.4M54.8M36.6M35.0M30.6M
Common Stock Shares Outstanding97.3M97.3M97.3M97.3M77.4M77.4M76.4M54.8M40.8M30.6M12.0M
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.00
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Shares Outstanding Basic97.3M97.3M97.3M97.3M
Earnings Per Share Basic$0.00$0.00$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q1 2016Q4 2015Q3 2015Q1 2015Q4 2014Q3 2014Q1 2014Q4 2013Q3 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$40,836.00$40,836.00$36,596.00$36,596.00$36,596.00$36,596.00$35,036.00$35,036.00$30,612.00$24,676.00$22,181.00$10,618.00$63,260.00
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M
Weighted Average Number Of Share Outstanding Basic And Diluted97.3M97.3M97.3M97.3M91.2M77.6M77.4M77.4M77.4M77.4M76.5M76.4M54.8M76.4M54.8M54.8M54.8M43.7M40.8M40.8M37.3M36.6M36.6M36.6M35.0M35.0M31.9M30.6M23.9M22.9M20.7M
Common Stock Shares Authorized1.00B1.00B1.00B1.00B1.00B1.00B1.00B1.00B1.00B1.00B1.00B1.00B1.00B300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M
Earnings Per Share Basic And Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.01$0.00$0.00$-0.01$-0.01$-0.01$-0.01$-0.01$-0.01$-0.02$-0.01$-0.04$0.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Common Stock Shares Issued108.5M99.8M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M78.2M77.4M77.4M76.4M76.4M54.8M54.8M40.8M40.8M36.6M36.6M36.6M35.0M35.0M30.6M
Common Stock Shares Outstanding108.5M99.8M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M78.2M77.4M77.4M77.4M77.4M76.4M76.4M54.8M54.8M
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Shares Outstanding Basic101.6M97.4M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M97.3M20.7M10.5M
Earnings Per Share Basic$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Legal Fees$85.3K$76.5K$67.2K$77.1K$125.4K$77.9K$73.3K$70.8K$78.8K
Additional Paid In Capital$12.7M$12.7M$12.7M$12.6M$11.6M$11.6M$11.5M$10.4M$9.5M$3.7M$801.5K
Professional Fees$78.8K$44.5K$145.4K$150.1K$192.9K$246.8K$64.2K
Exploration Costs$30.9K$25.9K$25.1K$25.1K$25.1K$25.2K$21.3K$28.4K$28.7K
Exploration Expense Mining$211.7K$265.4K$364.1K$702.0K$799.9K$314.9K$169.4K
Interest Income Operating$0.00$3.00$2.00$70.00$232.00$760.00$2.3K$896.00$128.00$21.00$206.00$821.00
Depreciation$1.3K$4.1K$5.4K$6.4K$5.9K$5.9K$1.4K
Management Fee Expense$325.2K$102.0K$459.9K$683.8K$1.0M$389.8K
Other Cost And Expense Operating$57.3K$246.1K$155.7K$120.0K$105.9K$183.0K
Noninterest Expense Directors Fees$750.00$3.0K$6.0K$3.2K
Management And Administrative Expense$78.1K$79.1K$205.8K$229.5K
Development Costs$8.8K$13.0K$102.5K$57.3K
Depreciation Nonproduction$1.3K$1.7K$1.7K$347.00$4.1K
Depreciation And Amortization$5.4K$6.4K$5.9K$5.9K$1.4K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q1 2017Q4 2016Q3 2016Q1 2016Q4 2015Q3 2015Q1 2015Q4 2014Q3 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011Q1 2011Q4 2010
Legal Fees$67.6K$25.5K$42.4K$17.8K$16.6K$34.7K$11.7K$28.5K$25.4K$9.5K$7.6K$38.0K$14.9K$8.5K$40.2K$48.2K$20.9K$40.7K$9.1K$19.5K$40.3K$19.77$5.4K$29.9K$38.2K$11.7K$15.2K$17.6K
Additional Paid In Capital$13.1M$12.8M$12.7M$12.7M$12.7M$12.7M$12.7M$12.7M$12.7M$12.7M$12.7M$12.7M$12.7M$12.7M$12.7M$12.6M$12.5M$12.5M$11.6M$11.6M$11.6M$11.6M$11.6M$11.5M$11.4M$11.4M$10.4M$8.5M$7.3M$7.3M$6.2M$5.2M$977.8K$856.8K
Professional Fees$15.2K$38.2K$17.6K$20.7K$28.8K$7.0K$11.5K$21.7K$16.8K$91.5K$24.6K$21.0K$70.1K$38.2K$38.7K$41.1K$53.5K$79.5K$53.9K$24.2K$13.9K$25.3K
Exploration Costs$0.00$4.8K$30.9K$0.00$0.00$33.4K$0.00$0.00$25.9K$0.00$0.00$25.1K$25.1K$0.00$0.00$25.1K$0.00$0.00$26.6K$1.4K-$4.7K$24.6K$23.7K$2.6K$1.6K
Exploration Expense Mining$13.2K$67.0K$52.3K$43.7K$100.8K$35.7K$86.2K$113.5K$134.6K$116.8K$89.1K$98.2K$55.0K$461.3K$110.4K$493.5K$168.6K$127.1K$45.8K$2.4K
Interest Income Operating$0.00$1.00$2.00$0.00$0.00$0.00$3.00$12.00$54.00$127.00$11.00-$262.00$43.00$230.00-$215.00$603.00$591.00$558.00$18.00$290.00$95.00$17.00$26.00
Depreciation$416.00$416.00$416.00$0.00$1.4K$1.4K$1.4K$1.4K$1.4K$1.4K$1.5K$1.5K$1.5K$1.5K$1.5K$1.5K$1.5K$1.6K$1.4K
Management Fee Expense$36.0K$40.1K$27.3K$209.2K$26.8K$35.9K$21.3K$26.2K$116.5K$144.7K$156.4K$176.5K$177.6K$91.5K$205.8K$287.7K$289.4K
Other Cost And Expense Operating$24.3K$16.3K$53.2K$11.8K$13.6K$13.3K$95.2K$103.7K$32.2K$42.3K$28.7K$29.1K$9.0K$45.8K$45.0K$43.3K$20.2K$11.6K
Noninterest Expense Directors Fees$750.00$3.0K$3.0K$1.8K
Management And Administrative Expense$16.1K$25.6K$27.4K$20.3K$18.9K$19.3K$22.2K$20.1K$20.3K$22.4K$20.5K$20.8K
Development Costs$77.6K$5.3K$14.0K$2.6K$0.00$0.00$2.5K$1.4K$9.0K$24.3K$16.3K$53.2K
Depreciation Nonproduction$416.00$416.00$416.00$417.00$416.00$416.00$416.00$416.00$416.00$0.00$0.00$0.00$27.3K
Depreciation And Amortization$1.4K$1.5K$1.5K$1.4K

Most recent annual filing with the SEC: September 10, 2025

Data sourced from SEC EDGAR public filings as of August 6, 2026.