SPIRE INC Financial Summary

Complete Filing Data

SPIRE INC reported Net Income Loss of $271.70 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean SPIRE INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income Loss$271.7M$250.9M$217.5M$220.8M$271.7M$88.6M$184.6M$214.2M$161.6M$144.2M$136.9M$84.6M$52.8M$62.6M$63.8M$54.0M$64.2M$77.9M
Regulated And Unregulated Operating Revenue$2.48B$2.59B$2.67B$2.20B$2.24B$1.86B$1.95B$1.97B$1.74B$1.54B$1.98B$1.63B$1.02B$1.13B$1.60B$1.74B$1.90B$2.21B
Operating Income Loss$523.9M$488.3M$418.6M$408.2M$450.2M$206.4M$302.3M$294.1M$340.9M$282.3M$272.5M$166.4M$96.5M$110.6M$118.2M$104.9M$125.1M$111.3M
Nonoperating Income Expense$11.6M$22.4M$23.4M-$8.7M-$3.4M$100.0K$21.2M-$8.0M-$12.6M$8.6M$1.2M-$3.3M$2.5M$3.2M$177.0K$3.1M$1.5M$1.9M
Interest Expense$204.1M$201.1M$185.7M$119.8M$106.6M$105.5M$104.4M$98.4M$89.1M$77.2M$74.6M$46.2M$28.6M$24.9M$25.4M$26.9M$29.7M$29.5M
Comprehensive Income Net Of Tax$279.0M$215.4M$217.9M$264.4M$316.5M$78.7M$146.9M$216.7M$169.0M$142.0M$136.6M$83.7M$56.1M$60.6M$68.9M$49.1M$57.6M$80.5M
Income Tax Expense Benefit$59.7M$58.7M$38.8M$58.9M$68.5M$12.4M$34.5M-$26.5M$77.6M$69.5M$62.2M$32.3M$17.6M$26.3M$29.2M$27.1M$32.5M$26.2M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$7.3M-$35.5M$400.0K$43.6M$44.8M-$9.9M-$37.7M$2.5M$7.4M-$2.2M-$300.0K-$900.0K$3.3M-$2.0M$5.0M-$5.0M
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent$9.1M-$46.3M$500.0K$56.6M$58.4M-$12.6M-$48.5M$3.1M$11.8M-$3.2M-$600.0K-$1.5M$5.4M-$3.3M$8.2M-$8.1M
Other Comprehensive Income Loss Tax Portion Attributable To Parent1$1.8M-$10.8M$100.0K$13.0M$13.6M-$2.7M-$10.8M$600.0K$4.4M-$1.0M-$300.0K-$600.0K$2.1M-$1.3M$3.2M-$3.1M
Income Taxes Paid Net$2.9M$900.0K$2.0M$1.8M$1.5M$2.9M-$2.7M-$1.5M-$1.3M$2.9M$1.3M-$3.4M-$9.4M$1.5M$6.9M-$3.8M$5.9M$47.6M
Deferred Income Taxes And Tax Credits$57.3M$57.0M$36.9M$57.9M$67.0M$9.0M$31.8M-$28.7M$77.0M$68.8M$65.5M$31.4M$22.0M$30.6M$23.9M$32.8M$17.9M$5.8M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$331.4M$309.6M$256.3M$279.7M$340.2M$101.0M$219.1M$187.7M$239.2M$213.7M$199.1M$116.9M
Regulated Operating Revenue Gas$1.86B$1.89B$1.66B$1.46B$1.89B$1.46B$847.2M$763.5M$913.2M$864.3M$1.05B$1.13B
Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent-$1.3M-$600.0K-$200.0K-$1.5M$1.3M$500.0K$900.0K-$400.0K-$400.0K$300.0K-$500.0K-$500.0K
Income Loss From Continuing Operations Per Diluted Share$2.43$2.89$2.63
Income Loss From Continuing Operations Per Basic Share$2.43$2.90$2.64

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q2 2009Q1 2009
Net Income Loss$95.0M$20.9M$209.3M$81.3M-$12.6M$204.3M$85.1M-$21.6M$179.2M$91.0M$91.0M-$1.4M$173.6M$55.7M$55.7M$5.3M$187.4M$88.9M-$19.7M-$92.3M$133.6M$67.0M-$34.3M-$3.0M$154.6M$67.3M-$25.9M$25.9M$98.2M$116.0M-$13.3M$21.7M$108.0M$45.2M-$14.2M$10.7M$100.8M$46.9M-$18.7M$14.1M$94.4M$47.1M-$14.9M$11.7M$52.2M$35.6M-$9.6M$6.6M$30.2M$25.6M-$651.0K$8.4M$29.7M$25.2M-$2.8M$15.4M$27.9M$23.4M-$1.6M$4.7M$28.0M$22.9M$6.9M$30.8M
Regulated And Unregulated Operating Revenue$762.2M$421.9M$1.05B$669.1M$414.1M$1.13B$756.6M$418.5M$1.12B$814.0M$814.0M$448.0M$880.9M$555.4M$555.4M$327.8M$1.10B$512.6M$251.9M$321.1M$715.5M$566.9M$225.6M$321.3M$803.5M$602.0M$239.2M$350.6M$813.4M$561.8M$258.7M$323.5M$663.4M$495.1M$279.3M$249.3M$609.3M$399.4M$204.2M$275.2M$877.4M$619.6M$222.3M$241.8M$694.5M$468.6M$147.1M$165.3M$397.6M$307.0M$169.5M$186.8M$358.2M$410.9M$271.0M$344.3M$543.8M$444.2M$284.0M$324.5M$635.3M$491.2M$309.9M$659.1M
Operating Income Loss$173.5M$69.2M$306.4M$148.8M$30.7M$298.6M$139.2M$12.0M$260.3M$150.2M$150.2M$37.9M$245.2M$95.3M$95.3M$33.2M$257.4M$132.9M$100.0K-$106.5M$210.5M$102.3M-$25.6M$13.3M$209.5M$105.1M-$18.9M$58.9M$150.1M$104.0M$1.9M$50.3M$180.4M$89.1M-$7.7M$35.3M$167.7M$87.0M-$8.5M$36.0M$157.7M$87.3M-$8.4M$24.7M$87.2M$62.9M-$9.7M$12.3M$51.8M$42.1M$1.9M$15.0M$50.6M$43.1M$1.8M$25.8M$49.9M$40.8M$1.1M$12.9M$50.3M$40.7M$16.2M$55.2M
Nonoperating Income Expense$5.3M$4.6M$3.0M$600.0K$2.4M$7.3M$17.5M$6.3M$7.0M$6.0M$6.0M-$12.1M-$3.4M$7.4M$7.4M-$1.0M$1.8M$4.3M$13.0M-$19.5M$5.7M$6.4M$6.1M$2.8M-$3.1M-$7.6M$3.3M$1.5M$3.6M$500.0K$1.6M$800.0K$1.4M$500.0K$700.0K$1.4M-$2.4M-$248.0K$1.7M-$400.0K$1.3M$1.1M$451.0K$1.4M$1.9M$157.0K$467.0K$1.8M-$191.0K$318.0K$1.6M$1.3M$247.0K
Interest Expense$60.4M$49.9M$47.4M$48.0M$48.8M$52.2M$50.6M$46.7M$47.2M$43.6M$43.6M$29.3M$27.5M$28.6M$28.6M$26.9M$25.8M$25.7M$26.4M$27.2M$26.7M$25.6M$27.6M$25.9M$24.2M$25.4M$24.4M$21.4M$22.7M$22.1M$19.4M$19.3M$19.0M$17.8M$19.1M$19.2M$11.4M$9.4M$10.5M$6.9M$6.7M$6.0M$6.2M$6.3M$6.3M$6.1M$6.3M$6.7M$6.8M$6.7M$6.7M$6.9M$7.3M
Comprehensive Income Net Of Tax$97.7M$18.7M$207.6M$93.6M-$9.6M$210.8M$66.6M-$16.3M$160.3M$88.6M$17.1M$187.6M$51.8M$1.9M$220.8M$102.0M-$91.3M$99.9M$81.4M-$12.4M$148.6M$59.1M$26.2M$99.3M$115.8M$21.2M$108.5M$52.6M$7.1M$100.8M$47.2M$15.1M$95.6M$43.4M$5.8M$52.1M$33.9M$24.8M$25.6M$27.8M$3.6M$33.8M$25.4M$17.3M$28.5M$21.7M$600.0K$29.4M$22.8M$4.2M$32.5M
Income Tax Expense Benefit$23.4M$3.0M$52.7M$20.1M-$3.1M$49.4M$21.0M-$6.8M$40.9M$21.6M$21.6M-$2.1M$40.7M$18.4M$18.4M$0.00$46.0M$22.6M-$27.6M$30.2M$14.3M-$2.9M$33.4M$14.7M$5.7M$18.9M-$33.1M$8.7M$53.3M$22.3M$6.8M$48.4M$22.5M$4.6M$44.9M$22.4M-$800.0K$25.3M$18.5M-$1.6M$16.2M$11.6M$897.0K$16.0M$13.6M$4.4M$16.2M$12.5M$1.2M$15.9M$12.7M$3.8M$17.4M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$2.7M-$2.2M-$1.7M$12.3M$3.0M$6.5M-$18.5M$5.3M-$18.9M-$2.4M$18.5M$14.0M-$3.9M-$3.4M$33.4M$13.1M$1.0M-$33.7M$14.4M-$9.4M-$6.0M-$8.2M$300.0K$1.1M-$200.0K-$500.0K$500.0K$7.4M-$3.6M$0.00$300.0K$1.0M$1.2M-$3.7M-$5.9M-$98.0K-$1.7M$18.2M-$4.7M$2.3M-$4.8M$4.1M$189.0K$1.9M
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent$3.4M$400.0K-$5.6M$16.0M$3.6M$8.5M-$24.2M$6.9M-$24.7M-$3.2M$24.2M$18.3M-$5.1M-$4.4M$43.2M$16.9M$1.1M-$43.4M$18.6M-$12.5M-$7.9M-$10.7M$300.0K$1.4M-$300.0K-$900.0K$900.0K$11.7M-$5.8M$0.00$500.0K$1.7M$1.8M-$5.9M-$9.5M-$160.0K-$2.7M$29.0M-$7.5M$3.7M-$7.8M$6.6M$308.0K$3.1M
Other Comprehensive Income Loss Tax Portion Attributable To Parent1$700.0K$2.6M-$3.9M$3.7M$600.0K$2.0M-$5.7M$1.6M-$5.8M-$800.0K$5.7M$4.3M-$1.2M-$1.0M$9.8M$3.8M$100.0K-$9.7M$4.2M-$3.1M-$1.9M-$2.5M$0.00$300.0K-$100.0K-$400.0K$400.0K$4.3M-$2.2M$0.00$200.0K$700.0K$600.0K-$2.2M-$3.6M-$62.0K-$1.0M$10.8M-$2.9M$1.5M-$3.0M$2.6M$119.0K$1.2M
Income Taxes Paid Net$1.3M$200.0K$300.0K$300.0K$200.0K$100.0K$0.00$0.00$0.00$100.0K$100.0K$7.4M-$2.3M$456.0K$1.2M-$132.0K$606.0K
Deferred Income Taxes And Tax Credits$21.9M$19.4M$21.0M$21.6M$18.4M$21.8M$14.3M$12.7M-$33.6M$22.1M$22.4M$13.3M-$702.0K$2.6M$7.9M$1.1M-$4.2M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$118.4M$23.9M$262.0M$101.4M-$15.7M$253.7M$106.1M-$28.4M$220.1M$112.6M$112.6M-$3.5M$214.3M$74.1M$74.1M$5.3M$233.4M$111.5M-$119.9M$163.8M$81.3M-$5.9M$188.0M$82.0M$31.6M$117.1M$82.9M$30.4M$161.3M$67.5M$17.5M$149.2M$69.4M$18.7M$139.3M
Regulated Operating Revenue Gas$305.7M$679.1M$530.6M$301.4M$776.7M$573.8M$334.8M$790.6M$541.9M$305.1M$641.1M$472.3M$253.2M$611.5M$398.8M$260.2M$847.0M$581.4M$214.0M$634.4M$435.2M$131.5M$354.1M$250.1M$116.5M$298.6M$250.9M$151.4M$388.4M$277.4M$124.7M$373.5M$282.9M$160.3M$440.5M
Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent$0.00$0.00-$500.0K-$100.0K-$1.0M$0.00-$100.0K$0.00-$100.0K-$100.0K-$200.0K-$100.0K-$100.0K-$100.0K-$200.0K$100.0K-$100.0K-$100.0K$0.00$0.00-$100.0K-$100.0K$0.00-$100.0K$0.00$0.00-$100.0K-$100.0K-$100.0K
Income Loss From Continuing Operations Per Diluted Share
Income Loss From Continuing Operations Per Basic Share

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$2.92B$2.82B$2.66B$2.52B$2.54B$2.26B$1.99B$1.77B$1.57B$1.51B$1.05B$601.6M$573.3M$535.6M$517.0M$486.5M$428.3M
Cash And Cash Equivalents At Carrying Value$4.5M$5.6M$6.5M$4.3M$4.1M$5.8M$4.4M$7.4M$13.8M$16.1M$53.0M$27.5M$43.3M$86.9M$74.6M$14.9M$52.7M
Assets$10.86B$10.31B$10.08B$9.36B$8.24B$7.62B$6.84B$6.55B$6.06B$5.28B$5.07B$3.13B$1.88B$1.78B$1.84B$1.76B
Accumulated Other Comprehensive Income Loss Net Of Tax$12.1M$47.6M$47.2M$3.6M-$41.2M-$31.3M$6.4M$3.2M-$4.2M-$2.0M-$800.0K-$4.1M-$2.1M-$7.1M-$2.2M
Retained Earnings Accumulated Deficit$1.02B$958.0M$905.5M$843.0M$720.7M$775.5M$715.6M$614.2M$550.9M$494.2M$420.1M$414.6M$389.3M$361.7M$342.8M
Regulatory Assets Noncurrent$1.25B$1.25B$1.11B$993.5M$1.07B$767.6M$669.8M$791.1M$838.0M$737.6M$545.9M$456.0M$423.5M$479.5M$483.0M
Public Utilities Property Plant And Equipment Transmission And Distribution$8.78B$8.21B$7.66B$7.23B$6.77B$6.15B$5.65B$5.28B$4.79B$4.23B$2.27B$1.50B$1.39B$1.33B$1.28B
Public Utilities Property Plant And Equipment Net$6.24B$5.78B$5.37B$5.06B$4.68B$4.35B$3.97B$3.67B$3.29B$2.93B$1.78B$1.02B$928.7M$884.1M$855.9M
Public Utilities Property Plant And Equipment Accumulated Depreciation$2.54B$2.43B$2.29B$2.17B$2.09B$1.79B$1.68B$1.61B$1.51B$1.31B$494.6M$478.1M$457.9M$442.2M$424.3M
Property Plant And Equipment Net$955.3M$628.5M$491.4M$471.1M$432.3M$477.8M$174.5M$52.0M$13.7M$13.7M$7.7M$6.0M$4.6M$4.6M$4.1M
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$146.7M$137.3M$163.0M$235.9M$309.0M$264.8M$180.2M$237.4M$303.7M$253.4M$228.6M$196.6M$185.7M$207.6M$202.7M
Other Property And Investments$1.07B$731.1M$579.2M$554.2M$504.0M$550.1M$243.2M$1.29B$1.24B$1.02B$313.1M$56.8M$55.4M$54.8M$49.0M
Other Liabilities Noncurrent$140.6M$139.6M$162.8M$152.3M$138.4M$68.6M$66.8M$63.8M$66.1M$77.3M$45.4M$35.2M$30.7M$29.7M$24.2M
Other Liabilities Current$193.2M$183.2M$226.6M$236.7M$190.9M$140.9M$103.5M$33.1M$32.7M$32.5M$22.6M$13.5M$12.0M$13.0M$12.6M
Long Term Debt Noncurrent$3.70B$3.55B$2.96B$2.94B$2.42B$2.08B$1.90B$2.00B$1.82B$1.77B$912.7M$339.4M$364.4M$364.3M$389.2M
Liabilities Current$1.70B$1.76B$2.35B$1.61B$1.45B$1.47B$1.32B$1.10B$1.16B$853.8M$353.2M$252.1M$231.9M$333.9M$299.1M
Liabilities And Stockholders Equity$10.86B$10.31B$10.08B$9.36B$8.24B$7.62B$6.84B$6.55B$6.06B$5.29B$3.13B$1.88B$1.78B$1.84B$1.76B
Energy Related Inventory Propane Gas$8.6M$8.6M$8.6M$8.7M$10.7M$10.7M$12.0M$12.0M$12.0M$12.0M$9.0M$10.2M$9.0M$15.6M$19.8M
Employee Related Liabilities Current$51.5M$47.0M$50.2M$59.5M$46.3M$45.7M$39.7M$38.7M$39.8M$32.7M$20.8M$13.9M$13.7M$13.4M$12.7M
Capitalization Longterm Debt And Equity$6.95B$6.49B$5.79B$5.61B$4.95B$4.63B$4.16B$3.99B$3.59B$3.35B$1.96B$941.0M$937.7M$899.9M$906.3M
Assets Current$771.3M$1.08B$1.59B$1.32B$590.6M$614.5M$659.6M$725.5M$569.6M$530.1M$475.9M$343.0M$369.1M$414.2M$368.8M
Allowance For Doubtful Accounts Receivable Current$31.4M$32.5M$31.9M$30.3M$24.9M$23.0M$22.4M$18.3M$20.5M$14.2M$8.0M$7.7M$10.1M$10.3M$11.2M
Accounts Payable Current$237.2M$253.1M$617.4M$409.9M$243.3M$301.5M$290.1M$257.1M$210.9M$146.5M$140.2M$89.5M$96.6M$95.6M$72.8M
Common Stock Value$57.7M$53.2M$52.5M$51.7M$51.6M$51.0M$50.7M$32.7M$22.5M$22.4M$22.3M$22.2M
Taxes Payable Current$105.2M$104.1M$90.1M$78.8M$71.4M$68.5M$65.4M$61.0M$55.2M$51.7M$32.9M$11.3M$11.9M
Other Assets Noncurrent$352.1M$305.9M$258.1M$264.9M$225.5M$163.4M$128.9M$77.1M$128.9M$75.4M$13.9M$5.1M$6.4M
Goodwill$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.16B$946.0M$937.8M$247.1M$0.00
Other Operating Activities Cash Flow Statement$13.1M$8.3M$13.0M$8.8M$17.3M$8.2M-$4.0M$43.9M$5.4M$4.9M$6.4M$5.4M$1.0M$100.0K$3.4M$2.9M$3.7M
Other Investments Other Property$71.7M$72.3M$68.7M$64.2M$62.1M$59.9M$58.3M$50.8M$50.8M$50.2M$45.0M
Other Inventory Purchased Goods$26.5M$23.3M$23.1M$18.9M$16.3M$14.8M$8.1M$3.5M$4.2M$3.9M$4.2M
Other Accounts Receivable$146.4M$172.8M$167.3M$149.2M$113.4M$86.7M$78.2M$26.5M$12.6M$11.7M$7.5M
Notes Payable Current$947.0M$955.5M$1.04B$672.0M$648.0M$743.2M$553.6M$477.3M$398.7M$338.0M$74.0M
Unbilled Receivables Current$12.0M$22.0M$21.3M$9.2M$10.0M$4.3M$6.9M$3.4M$1.6M$2.6M$0.00
Regulatory Liability Noncurrent$535.5M$472.4M$418.2M$620.9M$343.7M$399.0M$354.6M$157.2M$130.7M$119.3M$82.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q2 2010Q1 2010Q4 2009Q2 2009Q1 2009
Stockholders Equity *$3.43B$3.39B$3.48B$3.51B$3.31B$3.23B$3.33B$3.39B$3.05B$2.93B$2.99B$2.86B$2.85B$2.84B$2.67B$2.70B$2.73B$2.59B$2.56B$2.67B$2.59B$2.61B$2.41B$2.28B$2.31B$2.15B$2.08B$1.99B$2.03B$1.88B$1.80B$1.77B$1.80B$1.68B$1.60B$1.61B$1.61B$1.53B$1.53B$1.11B$1.07B$1.08B$640.0M$620.8M$611.2M$615.2M$589.7M$579.6M$569.2M$548.6M$546.7M$553.5M$531.6M$530.9M$533.7M
Cash And Cash Equivalents At Carrying Value$4.1M$5.7M$13.1M$15.2M$11.5M$7.4M$25.6M$4.8M$5.3M$6.9M$4.8M$16.0M$8.3M$8.2M$23.9M$104.0M$3.5M$7.4M$108.4M$21.5M$5.8M$11.1M$8.4M$6.9M$17.8M$6.7M$8.3M$19.6M$10.6M$5.2M$4.9M$8.7M$4.6M$5.7M$46.9M$13.4M$571.8M$10.9M$34.5M$556.5M$146.9M$46.6M$21.5M$9.3M$44.6M$60.9M$23.0M$25.1M$109.3M$83.8M$80.0M$89.1M$93.6M
Assets$11.88B$11.58B$11.40B$11.35B$11.28B$10.71B$10.71B$10.63B$10.04B$10.05B$10.33B$9.78B$9.40B$9.65B$8.89B$8.94B$8.52B$7.82B$8.02B$7.96B$7.33B$7.27B$7.23B$6.58B$6.59B$6.70B$6.30B$6.26B$6.31B$5.30B$5.31B$5.40B$5.08B$5.18B$5.29B$3.66B$3.18B$3.21B$2.42B$2.01B$1.94B$1.74B$1.76B$1.87B$1.74B$1.73B$1.84B$1.78B$1.83B$1.86B$1.67B$1.78B
Accumulated Other Comprehensive Income Loss Net Of Tax$22.1M$19.4M$20.5M$22.7M$24.4M$38.6M$35.6M$29.1M$31.2M$25.9M$44.8M$32.2M$13.7M-$300.0K$1.9M$5.3M-$28.1M-$49.6M-$50.6M-$16.9M-$17.2M-$7.8M-$1.8M$4.4M$4.1M$3.0M$3.2M$3.7M$3.2M-$5.3M-$1.7M-$1.7M-$3.2M-$4.2M-$5.4M-$1.7M-$8.5M-$2.6M-$2.5M$11.7M-$6.5M-$1.8M-$2.7M$2.2M-$1.9M-$6.4M-$8.3M-$8.8M-$5.0M-$905.0K-$2.3M-$387.0K$2.3M
Retained Earnings Accumulated Deficit$1.13B$1.09B$1.18B$1.21B$1.05B$1.09B$1.16B$997.3M$1.03B$1.09B$953.0M$949.2M$992.3M$859.5M$887.6M$920.1M$771.2M$774.6M$902.3M$803.1M$844.3M$877.5M$752.9M$772.4M$773.7M$703.0M$653.1M$655.9M$572.1M$588.6M$599.4M$519.9M$532.9M$539.2M$464.6M$437.5M$471.6M$479.0M$441.3M$443.7M$451.1M$430.6M$424.6M$425.5M$405.2M$401.2M$394.9M$376.1M$372.1M$376.1M$356.9M$356.2M$357.9M
Regulatory Assets Noncurrent$1.33B$1.32B$1.29B$1.29B$1.29B$1.28B$1.27B$1.27B$1.42B$1.32B$1.22B$1.21B$1.11B$1.09B$1.12B$1.13B$1.08B$791.8M$770.7M$750.5M$657.1M$659.9M$655.1M$695.1M$673.6M$716.6M$840.5M$827.7M$786.4M$730.7M$732.6M$727.0M$644.6M$632.9M$615.8M$614.3M$540.0M$537.4M$531.0M$432.7M$424.7M$440.9M$433.4M$457.7M$458.6M$427.0M$420.7M$453.0M$457.0M$467.1M$467.1M$388.9M$395.9M
Public Utilities Property Plant And Equipment Transmission And Distribution$9.49B$9.33B$9.24B$9.08B$8.95B$8.61B$8.48B$8.35B$8.02B$7.89B$7.77B$7.55B$7.44B$7.33B$7.11B$6.97B$6.86B$6.47B$6.37B$6.26B$5.99B$5.86B$5.75B$5.50B$5.40B$5.35B$5.07B$4.98B$4.89B$4.34B$4.27B$4.22B$4.11B$4.04B$3.98B$3.93B$2.36B$2.33B$2.30B$1.57B$1.54B$1.51B$1.46B$1.43B$1.40B$1.36B$1.35B$1.34B$1.31B$1.30B$1.29B$1.27B$1.25B
Public Utilities Property Plant And Equipment Net$6.86B$6.76B$6.66B$6.51B$6.38B$6.10B$5.97B$5.88B$5.63B$5.53B$5.44B$5.29B$5.20B$5.12B$4.94B$4.83B$4.75B$4.59B$4.52B$4.43B$4.22B$4.12B$4.05B$3.83B$3.76B$3.71B$3.46B$3.39B$3.33B$3.03B$2.99B$2.95B$2.87B$2.82B$2.78B$2.76B$1.83B$1.80B$1.79B$1.08B$1.06B$1.04B$981.0M$957.7M$936.9M$907.7M$898.0M$891.0M$873.4M$865.8M$859.0M$849.0M$833.0M
Public Utilities Property Plant And Equipment Accumulated Depreciation$2.63B$2.58B$2.57B$2.58B$2.57B$2.51B$2.51B$2.47B$2.38B$2.36B$2.33B$2.26B$2.24B$2.20B$2.17B$2.15B$2.11B$1.88B$1.85B$1.82B$1.77B$1.74B$1.71B$1.67B$1.65B$1.64B$1.61B$1.59B$1.56B$1.31B$1.29B$1.27B$1.24B$1.21B$1.20B$1.17B$532.4M$522.4M$507.5M$484.4M$479.0M$470.8M$474.0M$468.2M$463.1M$455.1M$453.3M$447.6M$438.4M$435.2M$429.9M$419.2M$415.0M
Property Plant And Equipment Net$1.00B$1.01B$1.01B$1.01B$982.5M$917.9M$886.2M$687.1M$582.7M$520.4M$508.9M$476.9M$475.8M$474.2M$463.6M$457.0M$448.7M$420.1M$547.4M$518.7M$416.6M$329.1M$254.5M$143.5M$116.9M$105.3M$39.9M$26.6M$19.7M$13.8M$13.8M$13.9M$12.2M$10.5M$9.5M$9.2M$8.2M$5.5M$5.2M$5.9M$5.5M$5.8M$5.9M$4.4M$4.4M$4.6M$4.4M$4.5M$4.4M$4.1M$4.1M$4.6M$4.6M
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$47.7M$74.7M$105.0M$110.8M$126.6M$128.5M$130.0M$135.5M$154.7M$158.6M$159.3M$199.6M$199.2M$222.5M$231.8M$274.4M$289.2M$271.9M$272.1M$260.7M$172.1M$178.3M$182.1M$219.3M$233.4M$233.6M$300.4M$308.1M$296.3M$246.9M$254.8M$250.7M$233.3M$243.9M$241.7M$244.9M$209.7M$224.0M$229.3M$181.7M$191.8M$195.3M$158.0M$163.9M$172.8M$196.8M$208.7M$210.6M$199.6M$201.6M$201.7M$102.0M$103.2M
Other Property And Investments$1.13B$1.14B$1.14B$1.12B$1.10B$1.03B$991.5M$792.6M$685.2M$651.7M$602.4M$567.4M$564.8M$564.6M$540.0M$533.4M$523.5M$490.7M$615.5M$593.4M$491.4M$397.5M$324.0M$1.39B$1.35B$1.34B$1.27B$1.25B$1.24B$1.02B$1.02B$1.02B$1.02B$1.02B$1.01B$1.01B$278.6M$284.1M$303.8M$59.2M$58.4M$57.4M$61.0M$59.1M$57.0M$56.9M$57.9M$55.0M$53.6M$53.3M$50.4M$49.6M$48.4M
Other Liabilities Noncurrent$141.7M$138.5M$140.0M$136.9M$141.5M$145.4M$145.1M$140.9M$146.8M$146.0M$156.6M$165.4M$149.0M$148.7M$147.4M$145.6M$125.2M$124.6M$124.0M$139.3M$69.8M$63.7M$69.0M$65.8M$70.0M$64.7M$74.7M$77.9M$76.3M$73.7M$75.5M$76.0M$78.9M$80.7M$76.9M$75.1M$53.2M$46.1M$44.9M$30.7M$35.0M$35.1M$32.4M$31.8M$31.0M$30.1M$30.5M$30.0M$30.1M$24.5M$24.5M$23.5M$23.2M
Other Liabilities Current$293.1M$202.3M$202.2M$199.4M$266.5M$209.8M$180.5M$260.3M$204.7M$198.1M$276.7M$262.1M$244.4M$274.1M$211.8M$190.0M$241.5M$202.1M$196.7M$183.3M$144.1M$123.3M$161.1M$50.2M$46.4M$71.9M$30.9M$31.9M$55.5M$31.2M$35.5M$55.3M$36.3M$54.7M$69.0M$47.8M$86.7M$16.9M$35.1M$9.9M$14.0M$21.7M$16.5M$16.2M$22.3M$14.0M$13.3M$26.6M$11.5M$12.8M$21.3M$10.8M$9.6M
Long Term Debt Noncurrent$4.45B$3.37B$3.50B$3.35B$3.70B$3.42B$3.42B$3.25B$3.55B$3.70B$3.16B$3.21B$3.21B$3.21B$2.94B$2.69B$2.52B$2.48B$2.48B$2.48B$2.04B$2.04B$1.99B$2.02B$2.07B$2.03B$1.93B$1.93B$1.82B$1.84B$1.84B$1.84B$1.74B$1.74B$1.74B$1.85B$976.6M$832.8M$832.8M$464.4M$464.4M$364.4M$339.4M$339.4M$339.4M$364.3M$364.3M$364.3M$364.3M$364.3M$364.3M$389.2M$389.2M
Liabilities Current$1.71B$2.55B$2.09B$2.11B$1.99B$1.71B$1.65B$2.21B$1.53B$1.41B$2.40B$1.75B$1.40B$1.72B$1.29B$1.51B$1.55B$1.11B$1.15B$1.25B$1.22B$1.34B$1.56B$814.1M$928.0M$1.21B$909.8M$1.02B$1.34B$491.8M$618.8M$847.5M$720.4M$853.7M$1.08B$785.8M$320.1M$400.0M$477.7M$182.8M$207.3M$275.1M$179.3M$187.8M$323.2M$185.5M$189.1M$315.3M$285.8M$363.0M$407.8M$300.1M$429.2M
Liabilities And Stockholders Equity$11.88B$11.58B$11.40B$11.35B$11.28B$10.71B$10.71B$10.63B$10.04B$10.05B$10.33B$9.78B$9.40B$9.65B$8.89B$8.94B$8.52B$7.82B$8.02B$7.96B$7.33B$7.27B$7.23B$6.58B$6.59B$6.70B$6.30B$6.26B$6.31B$5.30B$5.31B$5.40B$5.08B$5.18B$5.29B$5.07B$3.66B$3.18B$3.21B$2.42B$2.01B$1.94B$1.74B$1.76B$1.87B$1.74B$1.73B$1.84B$1.78B$1.83B$1.86B$1.67B$1.78B
Energy Related Inventory Propane Gas$8.6M$8.6M$8.6M$8.6M$8.6M$8.6M$8.6M$8.6M$8.6M$8.6M$8.6M$8.6M$8.6M$8.7M$8.7M$8.7M$10.7M$10.7M$10.7M$10.7M$10.7M$10.7M$12.0M$12.0M$12.0M$12.0M$12.0M$12.0M$12.0M$12.0M$12.0M$12.0M$12.0M$11.9M$11.9M$11.7M$9.4M$6.6M$6.0M$9.0M$9.0M$10.2M$10.1M$9.0M$9.0M$9.0M$16.9M$16.9M$15.6M$15.6M$15.6M$19.8M$19.9M
Employee Related Liabilities Current$29.7M$54.1M$39.6M$41.2M$28.7M$41.5M$40.2M$26.1M$35.9M$38.6M$30.6M$50.0M$39.3M$29.9M$56.1M$43.5M$26.7M$44.3M$34.0M$35.4M$43.6M$32.2M$32.8M$39.6M$30.0M$29.6M$38.9M$29.0M$29.6M$36.5M$26.6M$25.4M$30.5M$30.9M$24.7M$36.0M$25.3M$21.8M$15.8M$13.4M$16.2M$12.4M$12.7M$13.9M$12.5M$14.9M$13.5M$12.4M$14.3M$12.9M$11.7M$13.7M$12.3M
Capitalization Longterm Debt And Equity$7.89B$6.76B$6.98B$6.87B$7.02B$6.76B$6.82B$6.31B$6.50B$6.71B$6.04B$6.07B$6.06B$5.89B$5.65B$5.43B$5.11B$5.04B$5.15B$5.07B$4.65B$4.45B$4.28B$4.34B$4.23B$4.12B$3.95B$3.81B$3.62B$3.64B$3.52B$3.44B$3.35B$3.35B$3.27B$3.36B$2.51B$1.94B$1.90B$1.55B$1.10B$985.2M$950.6M$954.6M$929.0M$943.9M$933.5M$912.9M$911.0M$917.8M$895.8M$920.1M$922.9M
Assets Current$1.04B$807.7M$780.1M$907.8M$988.0M$825.8M$1.01B$1.22B$861.2M$1.11B$1.63B$1.26B$1.09B$1.44B$898.3M$1.04B$770.0M$559.3M$718.8M$776.4M$649.8M$793.6M$905.3M$584.9M$718.3M$852.5M$629.1M$684.3M$815.6M$453.4M$503.8M$636.0M$483.0M$637.2M$816.1M$628.0M$995.2M$541.6M$570.7M$841.4M$459.9M$400.1M$261.7M$277.8M$415.5M$344.7M$351.1M$437.7M$387.1M$438.2M$476.7M$372.7M$502.0M
Allowance For Doubtful Accounts Receivable Current$28.7M$28.8M$33.8M$36.8M$34.7M$33.2M$39.1M$35.4M$34.7M$40.6M$34.5M$32.6M$35.1M$31.4M$34.5M$34.4M$28.9M$27.5M$28.0M$26.3M$23.7M$28.1M$24.6M$24.7M$25.7M$21.3M$17.7M$20.8M$21.1M$20.2M$18.9M$12.7M$15.7M$18.6M$12.0M$15.9M$11.5M$10.5M-$10.8M$9.0M$8.8M$7.1M$8.8M$8.8M$6.0M$11.9M$11.1M$6.7M$13.0M$12.8M$8.3M$13.4M$12.7M
Accounts Payable Current$309.5M$248.3M$240.2M$283.5M$292.3M$205.2M$193.4M$293.8M$196.3M$232.3M$506.8M$581.2M$367.5M$427.5M$294.3M$352.1M$260.8M$200.8M$221.4M$307.9M$297.6M$324.8M$430.9M$195.5M$194.8M$245.6M$206.4M$218.6M$273.8M$135.8M$127.1M$159.5M$148.1M$160.1M$221.1M$176.7M$152.0M$215.1M$160.8M$104.9M$108.6M$101.0M$81.3M$73.0M$94.3M$101.8M$96.8M$125.3M$107.3M$122.8M$135.1M$79.3M$100.4M
Common Stock Value$59.1M$59.0M$59.0M$59.0M$58.3M$57.7M$57.7M$55.0M$52.6M$52.6M$52.5M$52.5M$52.1M$51.7M$51.7M$51.7M$51.7M$51.5M$51.2M$51.1M$50.8M$50.7M$50.7M$50.7M$48.4M$48.3M$48.3M$48.2M$45.7M$45.7M$45.6M$45.6M$43.4M$43.4M$43.3M$43.3M$43.3M$43.3M$43.2M$43.2M$32.8M$32.8M$32.7M$22.6M$22.6M$22.5M$22.5M$22.5M$22.4M$22.4M$22.4M$22.3M$22.3M$22.3M$22.2M$22.1M
Taxes Payable Current$63.5M$109.1M$91.9M$81.0M$61.4M$90.8M$82.6M$64.9M$88.5M$79.9M$57.6M$76.8M$67.4M$47.2M$68.1M$60.0M$41.2M$61.0M$55.1M$43.8M$56.7M$50.9M$44.6M$56.5M$49.1M$36.0M$55.6M$46.7M$39.7M$41.4M$36.8M$32.9M$45.0M$85.2M$50.8M$63.4M$56.1M$71.4M$36.3M$28.5M$44.6M$13.2M$13.0M$25.1M$11.7M$29.1M
Other Assets Noncurrent$349.7M$380.8M$350.2M$351.0M$350.8M$298.2M$298.9M$303.0M$264.5M$263.5M$260.4M$285.2M$267.0M$264.3M$226.9M$229.0M$224.4M$219.1M$220.4M$236.8M$141.9M$132.7M$130.9M$87.0M$81.6M$78.1M$99.2M$98.1M$133.3M$64.7M$65.0M$61.8M$64.7M$68.6M$64.0M$65.0M$15.0M$14.4M$13.4M$5.8M$6.2M$5.9M$4.3M$5.7M$6.4M$6.0M
Goodwill$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.17B$1.16B$1.16B$1.16B$946.0M$946.0M$946.0M$946.0M$946.0M$937.8M$210.0M$216.4M$235.8M$0.00$0.00
Other Operating Activities Cash Flow Statement$3.0M$2.1M$1.2M$3.4M$700.0K$2.5M-$3.0M-$400.0K$1.8M$1.7M$900.0K$600.0K-$900.0K$670.0K-$251.0K-$387.0K
Other Investments Other Property$89.0M$90.4M$83.1M$76.4M$76.4M$74.8M$70.6M$68.1M$74.7M$74.8M$68.4M$69.5M$71.0M$66.4M$66.3M$63.8M$63.2M$61.9M$62.4M$61.1M$60.8M$63.1M$60.8M$60.9M$60.0M$60.4M$62.2M$62.8M$53.3M$52.9M$51.6M$55.1M$54.7M$52.5M$52.3M$53.5M$50.5M$49.1M$49.2M$46.3M$45.1M$43.8M
Other Inventory Purchased Goods$34.7M$32.1M$28.6M$27.8M$28.3M$27.9M$27.4M$26.1M$25.8M$23.7M$24.3M$24.5M$21.4M$22.2M$21.3M$18.4M$16.8M$16.6M$15.3M$14.5M$14.9M$14.6M$14.3M$14.1M$13.0M$8.0M$8.4M$8.6M$4.5M$4.4M$4.3M$3.9M$4.1M$4.9M$4.3M$4.4M$4.3M$3.9M$4.3M$4.2M$5.1M$5.5M
Other Accounts Receivable$245.4M$304.2M$288.2M$193.9M$182.3M$170.4M$122.4M$132.8M$195.6M$193.2M$196.5M$242.1M$111.6M$111.3M$135.3M$124.0M$127.9M$133.4M$82.7M$66.8M$85.5M$86.7M$70.1M$76.6M$86.5M$91.7M$14.6M$21.8M$17.1M$9.3M$17.8M$22.9M$18.7M$17.6M$6.2M$7.5M$11.1M$5.6M$6.5M$15.8M$11.3M$5.1M
Notes Payable Current$412.0M$1.32B$1.01B$1.02B$1.16B$771.0M$786.0M$1.05B$557.6M$561.0M$1.23B$709.2M$607.1M$846.0M$461.0M$653.5M$696.1M$477.6M$560.6M$518.9M$434.0M$512.0M$626.1M$191.0M$391.7M$583.6M$450.7M$567.4M$506.4M$97.6M$253.6M$377.1M$211.4M$247.6M$397.5M$287.1M$0.00$36.0M$0.00
Unbilled Receivables Current$18.5M$13.6M$18.3M$37.4M$18.4M$26.8M$54.8M$22.0M$58.6M$85.6M$26.7M$45.4M$54.7M$11.4M$13.2M$20.7M$13.6M$10.5M$16.9M$6.6M$19.4M$43.8M$10.9M$32.8M$45.6M$7.5M$7.0M$11.6M$5.3M$3.5M$10.1M$8.7M$21.9M$61.7M$14.6M$10.8M
Regulatory Liability Noncurrent$587.6M$578.0M$582.0M$637.0M$577.2M$547.5M$557.7M$487.2M$428.1M$360.3M$344.9M$389.0M$400.4M$531.8M$414.6M$423.5M$357.3M$449.6M$472.3M$417.8M$396.3M$431.3M$363.4M$364.3M$353.1M$335.1M$139.8M$144.1M$132.1M$105.7M$110.7M$129.1M$114.9M$114.3M$122.9M$125.8M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Proceeds From Issuance Of Common Stock$76.2M$287.0M$41.9M$51.9M$1.0M$41.1M$19.5M$154.7M$146.9M$137.1M$3.1M$460.0M$431.7M$4.3M$2.5M$1.8M$3.7M$8.8M
Payments To Acquire Property Plant And Equipment$922.4M$861.3M$662.5M$552.2M$624.8M$638.4M$823.3M$499.4M$438.1M$293.3M$289.8M$171.0M$130.8M$108.8M$67.6M$57.0M$52.4M$56.6M
Payments For Proceeds From Other Investing Activities-$6.0M-$10.0M-$4.0M-$5.5M-$2.8M-$6.8M$7.1M$4.2M-$800.0K$1.7M$700.0K-$3.7M$2.5M-$3.4M-$631.0K$3.8M-$130.0K$1.4M
Net Cash Provided By Used In Operating Activities$578.0M$912.4M$440.2M$55.0M$249.8M$469.9M$450.9M$456.6M$288.3M$328.3M$322.4M$122.6M$163.9M$128.1M$167.2M$106.9M$228.8M-$36.5M
Net Cash Provided By Used In Investing Activities-$916.4M-$1.03B-$695.5M-$546.7M-$622.0M-$631.6M-$838.3M-$531.7M-$433.5M-$612.7M-$298.7M-$1.44B-$1.11B-$105.4M-$67.0M-$60.8M-$52.3M$26.9M
Net Cash Provided By Used In Financing Activities$344.7M$123.9M$260.6M$500.9M$379.4M$160.0M$371.8M$89.1M$147.4M$275.8M-$26.0M$1.28B$969.9M-$38.5M-$143.8M-$33.8M-$116.8M-$28.3M
Increase Decrease In Other Operating Capital Net$93.4M$65.6M$117.6M$93.5M$116.1M-$12.0M-$31.0M$121.2M$45.8M$35.0M$67.6M$27.5M-$2.8M$15.7M$2.7M$1.2M$18.8M-$12.3M
Increase Decrease In Accounts Receivable$38.4M-$12.7M-$334.2M$26.5M$343.0M-$36.2M-$2.7M$32.7M$63.0M$12.3M$4.8M$5.3M$700.0K$9.3M-$3.1M-$7.6M$79.0M-$50.1M
Increase Decrease In Accounts Payable$47.5M-$25.1M-$389.2M$190.7M$177.7M-$43.1M-$6.4M$12.6M$51.1M$30.0M-$30.0M$8.6M$35.4M-$8.8M-$4.9M$22.5M-$86.2M$59.2M
Proceeds From Payments For Other Financing Activities-$12.5M-$11.1M-$7.6M-$4.0M-$11.3M-$6.1M-$2.8M-$3.2M-$8.1M-$1.8M-$1.1M-$6.9M-$3.2M$0.00-$13.0K-$126.0K-$116.0K-$2.5M
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$96.8M$71.1M$50.7M$32.1M$19.0M$12.7M$10.4M$8.6M$8.1M$7.5M$5.9M$10.0M$9.5M$3.9M$3.5M
Increase Decrease In Accrued Taxes Payable$6.0M$1.1M$15.0M$11.2M$8.9M$2.9M$3.5M$6.4M$5.8M-$400.0K-$17.0M-$800.0K$3.7M-$1.1M$1.4M-$5.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q4 2013Q4 2012Q4 2011Q4 2010Q4 2009
Proceeds From Issuance Of Common Stock$300.0K$32.8M$113.2M$400.0K$400.0K$400.0K$2.3M$400.0K$300.0K$100.0K$1.1M$1.7M$478.7M$800.0K$761.0K$1.3M$591.0K$338.0K
Payments To Acquire Property Plant And Equipment$202.8M$260.6M$226.5M$154.8M$145.7M$163.6M$192.3M$206.8M$110.8M$89.3M$62.4M$60.0M$34.6M$27.7M$18.3M$15.6M$11.2M
Payments For Proceeds From Other Investing Activities-$1.5M-$500.0K-$1.3M-$3.1M-$2.6M$0.00$300.0K$1.5M-$100.0K$400.0K$400.0K$600.0K$700.0K$990.0K$280.0K-$1.0M$972.0K
Net Cash Provided By Used In Operating Activities$81.0M$81.1M$70.0M-$170.8M-$229.9M$7.6M$64.5M$70.4M$17.9M$10.3M$33.5M-$34.1M-$15.7M$3.9M-$50.1M$5.8M-$29.0K
Net Cash Provided By Used In Investing Activities-$201.3M-$260.1M-$225.2M-$151.7M-$143.1M-$163.6M-$192.6M-$216.2M-$126.7M-$85.9M-$62.8M-$60.6M-$24.3M-$28.7M-$18.6M-$14.6M-$12.2M
Net Cash Provided By Used In Financing Activities$119.0M$186.0M$154.7M$321.0M$376.9M$155.4M$143.8M$132.8M$108.1M$81.0M$20.1M$92.0M$21.5M$43.9M$70.0M-$53.0M$17.6M
Increase Decrease In Other Operating Capital Net-$86.7M-$30.5M-$40.9M$15.6M$9.6M$15.4M-$30.3M-$32.9M-$50.3M-$18.5M-$20.3M-$7.5M-$6.7M-$4.2M-$2.8M$3.9M$1.6M
Increase Decrease In Accounts Receivable$280.5M$239.8M$255.5M$156.9M$152.8M$169.6M$162.5M$260.5M$176.7M$186.8M$77.6M$187.4M$157.6M$61.9M$72.7M-$103.9M-$122.2M
Increase Decrease In Accounts Payable$92.0M$96.9M$54.0M-$96.7M$42.9M$43.9M$42.6M$158.0M-$2.1M$85.5M$18.0M$49.9M$25.2M$12.0M-$224.0K$31.2M$63.2M
Proceeds From Payments For Other Financing Activities-$5.2M-$2.5M-$1.4M-$2.7M-$3.4M-$1.8M-$5.9M-$2.2M-$2.7M-$4.0M-$200.0K-$1.1M$15.1M-$15.0K-$14.0K$0.00
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$139.2M$129.4M$119.9M$111.1M$103.9M$90.1M$115.9M$76.5M$65.7M$60.6M$55.6M$46.0M$41.3M$36.7M$28.8M$25.4M$22.2M$20.8M$17.5M$13.9M$11.1M$11.9M$11.1M$9.7M$9.1M$8.6M$8.4M$7.8M$8.2M$7.9M$7.8M$7.7M$7.4M$7.2M$6.9M$6.7M
Increase Decrease In Accrued Taxes Payable-$45.3M-$43.8M-$42.3M-$32.1M-$31.4M-$30.2M-$24.9M-$19.1M-$25.0M-$16.9M-$18.8M-$12.8M$3.4M$1.9M-$805.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Earnings Per Share Diluted$4.37$4.19$3.85$3.95$4.96$1.44$3.52$4.33$3.43$3.24$3.16$2.35$2.02$2.79$2.86$2.43$2.89$3.56
Earnings Per Share Basic$4.39$4.20$3.86$3.96$4.97$1.44$3.53$4.35$3.44$3.26$3.16$2.36$2.03$2.80$2.87$2.43$2.90$3.57
Weighted Average Number Of Shares Outstanding Basic58.5056.1052.5052.0M51.6M51.2M50.7M49.1M46.9M44.1M43.2M35.8M25.9M22.3M22.1M22.0M21.9M21.7M
Weighted Average Number Of Diluted Shares Outstanding58.7056.3052.6052.1M51.7M51.3M50.8M49.3M47.0M44.3M43.3M35.9M26.0M22.3M22.2M22.0M22.0M21.7M
Common Stock Dividends Per Share Declared$3.14$3.02$2.88$2.74$2.60$2.49$2.37$2.25$2.10$1.96$1.84$1.76$1.70$1.66$1.62$1.58$1.54$1.50
Common Stock Shares Authorized70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M
Common Stock Shares Issued57.7M53.2M52.5M51.7M51.6M51.0M50.7M32.7M22.5M22.4M22.2M
Common Stock Par Or Stated Value Per Share$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00
Common Stock Shares Outstanding57.7M53.2M52.5M51.7M51.6M51.0M50.7M48.3M45.7M43.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q2 2009Q1 2009
Earnings Per Share Diluted$1.54$0.29$3.51$1.34$-0.28$3.58$1.52$-0.48$3.33$1.66$1.66$-0.10$3.27$1,010,000.00$1.01$0.03$3.55$1.65$-0.45$-1.87$2.54$1.24$-0.74$-0.09$3.04$1.32$-0.51$0.52$2.03$2.39$-0.28$0.45$2.36$0.99$-0.31$0.24$2.31$1.08$-0.43$0.32$2.18$1.09$-0.35$0.33$1.59$1.09$-0.30$0.25$1.34$1.14$-0.03$0.38$1.32$1.12$-0.13$0.69$1.25$1.05$-0.07$0.21$1.26$1.03$0.31$1.39
Earnings Per Share Basic$1.55$0.29$3.52$1.34$-0.28$3.59$1.52$-0.48$3.33$1.66$1.66$-0.10$3.27$1.01$1.01$0.03$3.56$1.65$-0.45$-1.87$2.55$1.24$-0.75$-0.09$3.05$1.33$-0.51$0.52$2.03$2.40$-0.28$0.45$2.36$0.99$-0.31$0.24$2.32$1.08$-0.43$0.32$2.18$1.09$-0.35$0.34$1.59$1.09$-0.30$0.25$1.34$1.14$-0.03$0.38$1.33$1.13$-0.13$0.69$1.25$1.05$-0.07$0.21$1.26$1.03$0.31$1.39
Weighted Average Number Of Shares Outstanding Basic59.0M58.9M58.3M57.7M57.7M55.8M53.5M52.5M52.5M52.4M52.4M52.2M51.8M51.6M51.6M51.6M51.6M51.5M51.2M51.0M50.9M50.7M50.6M50.6M49.6M48.2M48.2M48.1M45.6M45.5M44.4M43.3M43.2M43.2M43.1M43.1M34.9M32.6M32.6M26.1M22.4M22.4M22.3M22.3M22.2M22.1M22.1M22.0M22.0M22.0M22.0M21.9M21.9M
Weighted Average Number Of Diluted Shares Outstanding59.2M59.1M58.5M57.9M57.7M55.9M53.6M52.5M52.6M52.6M52.6M52.2M51.9M51.7M51.7M51.7M51.7M51.6M51.2M51.1M51.1M50.7M50.8M50.8M49.7M48.4M48.4M48.2M45.7M45.7M44.6M43.5M43.4M43.3M43.2M43.2M35.0M32.7M32.6M26.2M22.5M22.4M22.4M22.3M22.3M22.2M22.2M22.1M22.0M22.0M22.0M22.0M22.0M
Common Stock Dividends Per Share Declared$0.83$0.79$0.79$0.79$0.76$0.76$0.76$0.72$0.72$0.72$0.69$0.69$0.65$0.65$0.65$0.65$0.62$0.62$0.62$0.59$0.59$0.59$0.59$0.56$0.56$0.56$0.56$0.53$0.53$0.53$0.49$0.49$0.49$0.46$0.46$0.46$0.44$0.44$0.44$0.43$0.43$0.43$0.42$0.42$0.42$0.41$0.41$0.41$0.40$0.40$0.40$0.39$0.39
Common Stock Shares Authorized70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M70.0M22.3M22.3M22.25B22.2M70.0M
Common Stock Shares Issued59.1M59.0M59.0M59.0M58.3M57.7M57.7M55.0M52.6M52.6M52.5M52.5M52.1M51.7M51.7M51.7M51.7M51.5M51.2M51.1M50.8M50.7M50.7M50.7M48.4M48.3M48.3M48.3M45.7M45.7M45.6M45.6M43.4M43.4M43.3M43.3M43.3M43.3M43.2M43.2M32.8M32.8M32.7M22.6M22.6M22.5M22.5M22.5M22.4M22.4M22.4M70.0M70.0M70.0M70.00B70.0M22.1M
Common Stock Par Or Stated Value Per Share$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00$1.00
Common Stock Shares Outstanding59.1M59.0M59.0M59.0M58.3M57.7M57.7M55.0M52.6M52.6M52.5M52.5M52.1M51.7M51.7M51.7M51.7M51.5M51.2M51.1M50.8M50.7M50.7M50.7M48.4M48.3M48.3M45.7M45.7M45.6M43.4M43.4M43.3M43.3M43.3M43.2M43.2M32.7M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Utilities Operating Expense Gas And Petroleum Purchased$905.5M$1.10B$1.26B$923.9M$946.3M$696.1M$840.3M$871.7M$570.5M$492.2M$882.4M$731.7M$433.4M$397.3M$549.9M$519.9M$700.0M$770.1M
Utilities Operating Expense Taxes$206.7M$215.6M$214.5M$179.5M$160.1M$148.4M$154.0M$153.5M$137.8M$125.2M$142.1M$112.0M$60.1M$53.7M$60.8M$61.4M$68.6M$69.0M
Asset Retirement Obligations Noncurrent$579.9M$577.4M$520.9M$519.6M$540.1M$337.6M$321.1M$296.6M$206.4M$159.2M$74.6M$40.4M$27.5M$25.8M$25.5M
Additional Paid In Capital$1.90B$1.62B$1.57B$1.52B$1.55B$1.51B$1.48B$1.33B$1.18B$1.04B$594.3M$168.6M$163.7M$158.7M$154.2M
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses$542.1M$507.4M$517.6M$449.6M$465.8M$458.6M$474.1M$477.3M$385.8M$377.5M$390.6M$287.8M
Utilities Operating Expense Depreciation And Amortization$213.1M$197.3M$181.7M$168.4M$153.5M$136.9M$129.9M$82.4M$48.3M$40.7M$39.2M$37.6M$36.8M$35.3M
Stock Issued During Period Value Dividend Reinvestment Plan$1.5M$1.5M$1.5M$1.6M$1.6M$9.2M$5.1M$1.6M$1.6M$1.4M$1.6M$1.5M$1.8M$1.9M$1.6M$1.4M$2.0M$3.8M
Utilities Operating Expense$1.46B$1.53B$1.25B$1.13B$1.55B$1.21B$722.1M$659.1M$822.9M$788.1M$979.7M$1.04B
Interest Paid Net$207.1M$205.6M$177.5M$119.9M$98.7M$100.0M$102.4M$95.1M$85.5M$72.5M$65.3M$40.6M$26.3M$24.6M$25.3M$26.4M$29.3M$32.7M
Costs And Expenses$1.79B$1.65B$1.65B$1.67B$1.40B$1.26B$1.70B$1.46B$920.5M$1.01B$1.49B$1.63B

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q2 2010Q1 2010Q4 2009Q2 2009Q1 2009
Utilities Operating Expense Gas And Petroleum Purchased$312.7M$103.2M$454.9M$270.0M$140.9M$540.8M$367.0M$169.8M$586.5M$419.2M$419.2M$203.3M$392.0M$249.2M$249.2M$96.9M$619.1M$181.2M$72.9M$297.1M$261.9M$75.5M$337.4M$251.7M$107.2M$383.7M$240.8M$76.7M$254.3M$193.8M$54.1M$261.1M$148.5M$57.7M$482.8M$304.3M$49.3M$405.4M$241.8M$43.2M$230.4M$136.5M$46.6M$171.2M$146.8M$76.6M$260.7M$173.4M$57.3M$250.2M$182.0M$87.8M$313.5M
Utilities Operating Expense Taxes$54.7M$43.2M$76.9M$48.7M$44.4M$82.4M$52.7M$46.9M$81.9M$50.4M$50.4M$44.1M$71.6M$37.6M$37.6M$32.6M$57.9M$36.1M$31.1M$53.0M$38.6M$29.7M$57.4M$39.2M$33.5M$58.0M$36.7M$30.5M$48.3M$33.4M$27.4M$43.9M$28.2M$26.2M$55.7M$38.0M$22.2M$41.7M$28.6M$12.9M$21.8M$14.8M$10.8M$20.1M$14.7M$12.3M$24.7M$15.7M$12.0M$26.1M$16.2M$13.8M$28.2M
Asset Retirement Obligations Noncurrent$589.5M$583.2M$598.6M$592.3M$586.0M$596.0M$589.7M$583.6M$538.1M$531.5M$526.2M$535.4M$530.1M$524.8M$556.5M$551.0M$545.6M$348.2M$344.7M$340.9M$328.9M$325.5M$324.5M$305.9M$302.8M$299.7M$214.7M$212.4M$208.7M$164.6M$162.8M$161.0M$102.7M$101.5M$100.3M$99.2M$74.3M$73.4M$72.5M$42.1M$41.5M$40.9M$28.7M$28.3M$27.9M$27.0M$26.6M$26.2M$26.6M$26.3M$25.9M$26.2M$27.6M
Additional Paid In Capital$1.98B$1.98B$1.98B$1.98B$1.93B$1.90B$1.90B$1.73B$1.58B$1.58B$1.57B$1.57B$1.54B$1.52B$1.51B$1.51B$1.55B$1.54B$1.52B$1.51B$1.49B$1.49B$1.48B$1.48B$1.33B$1.32B$1.32B$1.18B$1.18B$1.17B$1.04B$1.04B$1.04B$1.03B$1.03B$1.03B$1.03B$597.5M$594.9M$592.9M$172.7M$169.5M$166.7M$165.1M$163.9M$162.3M$160.2M$159.0M$157.4M$156.0M$154.7M$152.9M$151.3M
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses$139.9M$130.6M$139.4M$129.3M$126.7M$137.8M$130.7M$125.5M$132.1M$132.1M$132.1M$102.3M$113.2M$116.4M$116.4M$112.0M$119.0M$111.6M$124.9M$105.7M$116.6M$111.2M$109.5M$102.5M$99.1M$135.3M$99.0M$100.8M$98.4M$99.4M$91.8M$94.3M$91.6M$90.6M$103.8M$97.1M$73.0M$72.0M$62.3M$42.5M$41.2M$39.7M$38.4M
Utilities Operating Expense Depreciation And Amortization$58.9M$56.9M$53.1M$51.5M$50.8M$50.1M$49.2M$47.5M$45.1M$44.4M$43.7M$40.5M$41.1M$40.3M$38.4M$37.9M$37.7M$34.2M$33.8M$33.5M$32.5M$32.2M$32.0M$18.4M$20.1M$20.0M$11.5M$11.3M$11.0M$10.2M$10.2M$10.1M$9.9M$9.7M$9.6M$9.4M$9.4M$9.4M$9.2M$9.2M
Stock Issued During Period Value Dividend Reinvestment Plan$300.0K$400.0K$400.0K$400.0K$400.0K$400.0K$400.0K$400.0K$300.0K$400.0K$400.0K$400.0K$400.0K$400.0K$300.0K$400.0K$3.1M$3.3M$2.3M$400.0K$400.0K$400.0K$400.0K$500.0K$300.0K$300.0K$300.0K$400.0K$400.0K
Utilities Operating Expense$262.7M$440.8M$404.9M$261.5M$548.7M$437.1M$280.3M$618.1M$416.8M$246.4M$438.9M$364.3M$207.5M$433.1M$301.8M$207.0M$674.5M$471.4M$162.9M$539.2M$352.7M$110.1M$304.6M$201.9M$106.0M$245.2M$214.4M$141.7M$341.1M$239.8M$119.2M$330.7M$251.2M$151.4M$398.4M
Interest Paid Net$34.3M$34.1M$44.3M$36.9M$23.3M$15.5M$11.6M$13.9M$13.3M$14.3M$8.9M$9.6M$9.6M$10.3M$10.3M
Costs And Expenses$635.7M$460.1M$294.6M$847.5M$379.7M$427.6M$505.0M$464.6M$308.0M$594.0M$496.9M$291.7M$663.3M$457.8M$273.2M$483.0M$406.0M$214.0M$441.6M$312.4M$239.2M$719.7M$532.3M$217.1M$607.3M$405.7M$153.0M$345.8M$264.9M$171.8M$307.6M$367.8M$318.5M

Most recent annual filing with the SEC: November 14, 2025

Data sourced from SEC EDGAR public filings as of August 5, 2026.