Sensata Technologies Holding plc Financial Summary

Complete Filing Data

Sensata Technologies Holding plc reported Net Income Loss of $31.30 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Sensata Technologies Holding plc did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Revenue *$3.70B$3.93B$4.05B$4.03B$3.82B$3.05B$3.45B$3.52B$3.31B$3.20B$2.97B$2.41B$1.98B$1.91B$1.83B$1.54B$1.13B
Net Income Loss$31.3M$128.5M-$3.9M$310.7M$363.6M$164.3M$282.7M$599.0M$408.4M$262.4M$347.7M$283.7M$188.1M$177.5M$6.5M$130.1M-$27.7M
Selling General And Administrative Expense$356.2M$392.2M$350.7M$370.6M$337.0M$294.7M$281.4M$305.6M$301.9M$293.5M$271.4M$220.1M$163.1M$141.9M$164.8M$194.1M$126.5M
Research And Development Expense$133.8M$169.3M$178.9M$189.3M$159.1M$131.4M$148.4M$147.3M$130.1M$126.7M$123.7M$82.2M$58.0M$52.1M$44.6M$24.7M$16.8M
Operating Income Loss$237.5M$149.3M$181.7M$670.1M$633.2M$337.7M$556.9M$710.4M$555.8M$492.4M$393.6M$371.6M$363.5M$277.5M$294.1M$228.9M$58.5M
Income Tax Expense Benefit$92.0M-$140.3M$21.8M$86.0M$50.3M$1.4M$107.7M-$72.6M-$5.9M$59.0M-$142.1M-$30.3M$45.8M-$4.8M$68.9M$39.8M$44.3M
Cost Of Revenue$2.62B$2.78B$2.79B$2.71B$2.54B$2.12B$2.27B$2.27B$2.14B$2.08B$1.98B$1.57B$1.26B$1.26B$1.17B$948.1M$742.1M
Amortization Of Intangible Assets$80.2M$145.7M$173.9M$153.8M$134.1M$129.5M$142.9M$139.3M$161.1M$201.5M$186.6M$146.7M$134.4M$144.8M$141.6M$144.5M$153.1M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$413.9M$165.6M$390.4M$526.4M$402.4M$321.4M$205.6M$253.4M$233.9M$172.7M$75.3M$169.9M$17.0M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$6.4M$5.8M$1.7M$377.0K$895.0K$4.2M$516.0K$3.8M-$9.1M$14.5M-$4.2M
Accrued Income Taxes Current$16.8M$29.4M$32.1M$44.0M$26.5M$19.2M$35.2M$27.4M$31.5M$23.9M$22.0M$7.5M$5.8M$8.9M$6.0M$6.9M
Interest Income Expense Net-$178.8M-$179.3M-$171.8M-$158.6M-$153.7M-$159.8M-$165.8M-$137.6M-$106.1M-$93.9M
Comprehensive Income Net Of Tax$66.4M$76.0M$22.3M$314.0M$393.6M$135.2M$288.4M$636.0M$379.3M$254.4M
Other Comprehensive Income Loss Net Of Tax$30.0M-$29.1M$5.7M$37.0M-$29.1M-$8.1M-$14.2M$21.4M$6.3M-$16.2M$4.2M$9.7M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$35.1M-$52.5M$26.2M$3.3M$30.0M-$29.1M$5.7M$37.0M-$29.1M-$8.1M
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax$37.4M-$28.2M-$3.8M-$13.7M$25.2M-$2.8M-$1.7M$63.0K$8.6M
Restructuring And Special Charges$19.0M$4.1M$21.9M$21.9M$5.5M$40.2M$15.0M-$138.0K
Income Loss From Continuing Operations Per Diluted Share$0.04$0.75-$0.19
Income Loss From Continuing Operations Per Basic Share$0.04$0.78-$0.19

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010
Revenue *$932.0M$943.4M$911.3M$982.8M$1.04B$1.01B$1.00B$1.06B$998.2M$1.02B$1.02B$975.8M$951.0M$992.7M$942.5M$906.5M$788.3M$576.5M$774.3M$846.7M$849.7M$883.7M$870.5M$847.9M$873.6M$913.9M$886.3M$840.5M$819.1M$839.9M$807.3M$788.4M$789.8M$827.5M$796.5M$726.5M$727.4M$770.4M$750.7M$705.3M$577.1M$575.9M$551.6M$505.0M$498.9M$506.4M$470.4M$445.4M$471.9M$504.6M$492.0M$453.4M$474.3M$455.0M$444.2M$387.8M$383.3M$391.8M$377.1M
Net Income Loss-$162.5M$60.7M$69.9M-$25.0M$71.7M$76.0M$62.8M$49.1M$86.4M$140.3M$34.8M$22.4M$85.0M$112.9M$53.7M$121.7M$76.7M-$42.5M$8.4M$53.5M$70.7M$73.4M$85.1M$254.1M$149.1M$105.3M$90.5M$169.1M$88.0M$79.5M$71.7M$66.5M$69.8M$65.5M$60.6M$218.3M$53.2M$40.9M$35.4M$69.5M$82.0M$63.9M$68.4M$67.1M$66.0M$20.4M$34.7M$70.9M$41.5M$26.1M$38.9M$24.4M$26.2M-$34.6M-$9.5M$68.6M-$48.4M$82.5M$27.3M
Selling General And Administrative Expense$85.8M$87.8M$86.0M$102.5M$93.3M$88.0M$85.7M$91.3M$86.2M$90.0M$97.3M$95.7M$85.8M$86.8M$77.1M$75.7M$64.7M$77.2M$68.2M$72.0M$70.5M$73.9M$80.5M$81.3M$75.9M$80.8M$70.1M$75.0M$77.7M$71.9M$66.2M$73.0M$64.4M$53.0M$50.6M$44.7M$40.4M$42.8M$38.3M$36.1M$35.5M$38.6M$41.3M$44.2M$44.4M$39.4M$38.7M
Research And Development Expense$33.0M$32.6M$36.8M$42.7M$45.3M$45.3M$45.4M$44.9M$45.9M$47.9M$48.0M$46.0M$40.1M$42.9M$36.0M$33.4M$30.2M$34.5M$38.2M$36.7M$35.1M$37.8M$38.0M$36.0M$34.0M$31.2M$31.8M$31.6M$32.3M$31.4M$30.8M$31.2M$30.7M$19.5M$18.5M$17.7M$15.2M$14.3M$13.6M$13.4M$12.5M$13.3M$12.3M$12.1M$8.8M$6.1M$6.2M
Operating Income Loss-$122.9M$138.1M$122.2M-$199.2M$129.9M$144.8M$116.3M$118.0M$148.8M$252.9M$138.9M$125.9M$161.3M$164.8M$157.5M$126.8M-$1.9M$58.6M$146.1M$147.4M$142.6M$222.3M$178.1M$147.7M$140.3M$140.0M$121.6M$122.8M$128.1M$113.6M$106.9M$93.2M$102.4M$92.1M$104.0M$99.2M$100.1M$90.6M$74.8M$71.2M$86.4M$78.2M$77.4M$78.2M$78.9M$63.1M$70.7M
Income Tax Expense Benefit$14.1M$45.1M$20.7M-$219.6M$27.3M$22.6M$17.9M$19.9M$23.7M$46.4M$20.0M$7.6M$21.8M$7.6M$20.3M$15.2M$1.4M-$1.5M$28.3M$30.8M$21.5M$24.6M$23.4M$14.1M$14.8M$18.6M$14.3M$11.1M$21.0M$16.2M$13.2M$8.6M$10.5M-$22.0M$20.7M$8.1M$20.2M$14.5M$13.5M$15.8M$24.8M$18.5M$21.8M$14.0M$24.9M$10.0M$14.8M
Cost Of Revenue$672.6M$657.1M$638.7M$701.5M$724.4M$689.3M$688.0M$732.1M$670.5M$694.5M$686.6M$657.1M$628.9M$658.3M$635.3M$530.3M$412.4M$566.4M$554.9M$575.2M$580.8M$558.3M$582.5M$582.5M$527.2M$540.5M$532.4M$508.9M$537.4M$528.4M$476.6M$517.9M$506.6M$371.9M$368.4M$357.2M$309.1M$322.7M$308.7M$308.6M$326.2M$325.2M$306.3M$284.7M$277.2M$238.6M$240.6M
Amortization Of Intangible Assets$19.6M$21.2M$20.6M$44.7M$39.1M$38.5M$40.0M$54.6M$40.8M$40.3M$36.8M$37.4M$34.6M$34.9M$32.1M$32.6M$32.7M$33.1M$35.9M$36.0M$36.1M$33.9M$34.6M$35.1M$40.3M$41.0M$40.3M$50.6M$50.6M$50.4M$45.2M$45.1M$45.8M$36.0M$32.6M$32.0M$33.7M$33.7M$33.4M$36.1M$36.2M$36.1M$36.0M$34.7M$34.3M$36.1M$36.1M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$120.6M$74.0M$91.9M-$41.1M$6.9M$99.0M$104.3M$106.5M$173.7M$128.7M$104.6M$102.9M$98.1M$86.1M$80.9M$86.5M$76.8M$66.4M$49.5M$45.9M$60.0M$84.6M$76.5M$86.2M$34.8M$48.2M$57.3M$50.9M$57.4M$48.1M-$20.6M$15.4M-$38.4M$97.3M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$577.0K-$380.0K-$428.0K-$594.0K-$1.7M-$1.7M-$1.0M-$1.7M-$3.3M-$83.0K-$83.0K-$83.0K-$3.6M-$61.0K-$977.0K-$274.0K-$735.0K-$480.0K-$24.0K-$59.0K-$208.0K-$742.0K-$407.0K$389.0K$170.0K$129.0K$71.0K-$434.0K-$418.0K-$454.0K-$59.0K-$125.0K-$125.0K-$217.0K
Accrued Income Taxes Current$35.3M$41.2M$36.4M$23.9M$22.9M$33.8M$28.4M$31.9M$50.9M$42.7M$15.3M$19.2M$32.8M$25.7M$21.5M$11.4M$866.0K$19.4M$29.8M$25.2M$26.6M$19.9M$17.2M$22.3M$27.0M$25.1M$27.0M$17.6M$19.1M$18.3M$14.6M$13.9M$7.3M$3.8M$7.7M$8.2M$12.2M$11.0M$5.8M$6.7M$5.7M$4.0M$6.7M$6.7M
Interest Income Expense Net-$36.9M-$38.1M-$40.1M-$44.9M-$44.8M-$45.4M-$45.1M-$45.2M-$44.0M-$44.1M-$40.8M-$39.4M-$39.6M-$39.6M-$39.3M-$38.1M-$38.3M-$38.4M-$40.3M-$40.0M-$40.3M-$41.2M-$41.8M-$42.3M-$29.7M-$31.6M-$34.8M-$23.6M-$23.3M
Comprehensive Income Net Of Tax-$150.8M$68.2M$69.8M-$9.6M$53.2M$70.8M$62.6M$58.0M$89.6M$151.2M$44.4M$25.7M$88.5M$116.0M$69.7M$75.5M-$46.0M-$7.6M$77.7M$68.9M$95.2M$163.1M$128.0M$98.0M$81.5M$69.0M$72.3M$61.3M
Other Comprehensive Income Loss Net Of Tax$3.1M$16.0M-$1.2M-$3.5M-$16.0M$7.0M-$4.6M$10.1M$14.0M$22.7M$7.5M-$10.4M$612.0K-$8.5M$237.0K-$16.5M-$16.7M-$16.7M$21.1M$17.9M$1.8M$2.1M-$7.5M-$1.3M$9.1M-$1.8M$661.0K-$35.0K-$2.2M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$11.7M$7.5M-$117.0K$15.4M-$18.5M-$5.3M-$153.0K$8.9M$3.2M$10.9M$9.6M$3.3M$3.6M$3.1M$16.0M-$1.2M-$3.5M-$16.0M$7.0M-$4.6M$10.1M$14.0M$22.7M$7.5M-$6.5M-$10.4M$612.0K-$8.5M
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax$10.3M$22.7M$6.5M-$6.8M-$11.2M$132.0K-$8.5M$178.0K-$16.7M-$17.4M-$17.1M$21.5M$18.0M$1.9M$2.2M-$7.9M-$1.8M$8.6M-$1.8M$536.0K-$160.0K-$2.5M
Restructuring And Special Charges-$52.7M$244.0K$3.8M$1.3M$6.4M$11.1M$900.0K$800.0K$1.5M$900.0K$1.6M$10.1M$720.0K$14.7M$4.5M$1.7M$865.0K$512.0K$2.4M$1.7M$6.5M$7.9M$563.0K$1.1M
Income Loss From Continuing Operations Per Diluted Share
Income Loss From Continuing Operations Per Basic Share

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity$2.79B$2.89B$3.00B$3.11B$3.09B$2.71B$2.57B$2.61B$2.35B$1.94B$1.67B$1.30B$1.14B$1.22B$1.04B$1.01B$387.2M$405.3M
Cash And Cash Equivalents At Carrying Value$573.0M$593.7M$508.1M$1.23B$1.71B$1.86B$774.1M$729.8M$351.4M$342.3M$211.3M$317.9M$413.5M$92.1M$493.7M$148.5M$77.7M
Goodwill$3.16B$3.38B$3.54B$3.91B$3.50B$3.11B$3.09B$3.08B$3.01B$3.01B$3.02B$2.42B$1.76B$1.75B$1.75B$1.53B$1.53B$1.54B
Repayments Of Debt And Capital Lease Obligations$352.2M$701.9M$848.9M$510.7M$763.3M$408.9M$464.6M$15.7M$943.6M$336.3M$2.00B$76.4M$711.7M$13.3M$1.93B$357.7M$76.5M
Retained Earnings Accumulated Deficit$2.30B$2.34B$2.30B$2.38B$2.13B$1.78B$1.62B$1.34B$1.03B$636.8M$391.2M$67.2M-$187.8M-$316.4M-$491.2M-$497.6M
Prepaid Expense And Other Assets Current$146.1M$158.9M$136.7M$162.3M$126.4M$90.3M$127.0M$113.2M$92.5M$100.0M$109.4M$90.9M$41.6M$33.9M$32.1M$25.0M
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$39.1M$27.9M$38.2M$36.1M$38.8M$48.0M$36.1M$34.0M$40.1M$34.9M$34.3M$35.8M$19.5M$32.7M$22.3M$43.0M
Other Liabilities Noncurrent$77.8M$80.8M$66.8M$82.1M$63.2M$94.0M$90.2M$39.3M$33.6M$29.2M$39.8M$41.8M$22.0M$31.3M$26.1M$30.1M
Other Assets Noncurrent$133.9M$129.5M$134.6M$128.9M$162.0M$172.7M$152.2M$86.9M$84.6M$73.9M$18.1M$26.9M$10.3M$11.4M$17.4M$9.5M
Long Term Debt Noncurrent$2.83B$3.18B$3.37B$3.96B$4.21B$3.21B$3.22B$3.22B$3.23B$3.23B$3.26B$2.65B$1.67B$1.77B$1.78B$1.83B
Liabilities Current$775.1M$711.4M$823.7M$1.18B$836.3M$1.50B$634.7M$639.9M$629.5M$583.3M$865.2M$677.5M$318.5M$278.4M$279.3M$255.1M
Liabilities And Stockholders Equity$6.75B$7.14B$7.68B$8.76B$8.61B$7.84B$6.83B$6.80B$6.64B$6.24B$6.30B$5.12B$3.50B$3.65B$3.46B$3.39B
Liabilities$3.97B$4.25B$4.68B$5.65B$5.52B$5.14B$4.26B$4.19B$4.30B$4.30B$4.63B$3.81B$2.36B$2.43B$2.41B$2.38B
Inventory Net$617.8M$614.5M$713.5M$644.9M$588.2M$451.0M$506.7M$492.3M$446.1M$389.8M$358.7M$356.4M$183.4M$176.2M$197.5M$140.9M
Intangible Assets Net Excluding Goodwill$411.6M$492.9M$883.7M$999.7M$946.7M$691.5M$770.9M$897.2M$920.1M$1.08B$1.26B$910.8M$502.4M$603.9M$737.6M$723.1M
Assets Current$1.99B$2.03B$2.10B$2.78B$3.08B$2.98B$1.97B$1.92B$1.85B$1.34B$1.28B$1.12B$855.6M$894.7M$593.2M$864.4M
Assets$6.75B$7.14B$7.68B$8.76B$8.61B$7.84B$6.83B$6.80B$6.64B$6.24B$6.30B$5.12B$3.50B$3.65B$3.46B$3.39B
Allowance For Doubtful Accounts Receivable Current$16.2M$20.5M$29.0M$24.2M$17.0M$19.0M$15.1M$13.8M$12.9M$11.8M$9.5M$10.4M$9.2M$11.1M$11.3M$10.7M
Additional Paid In Capital Common Stock$1.90B$1.87B$1.90B$1.87B$1.81B$1.76B$1.73B$1.69B$1.66B$1.64B$1.63B$1.61B$1.60B$1.59B$1.56B$1.53B
Accumulated Other Comprehensive Income Loss Net Of Tax-$7.4M-$42.5M$10.0M-$16.3M-$19.6M-$49.5M-$20.5M-$26.2M-$63.2M-$34.1M-$26.0M-$11.7M-$33.1M-$39.4M-$23.2M-$27.5M
Accounts Payable Current$413.0M$362.2M$482.3M$531.6M$459.1M$393.9M$377.0M$379.8M$322.7M$299.2M$290.8M$287.8M$177.5M$153.0M$155.3M$132.8M
Common Stock Value$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.2M
Accounts Receivable Net Current$657.4M$660.2M$744.1M$742.4M$653.4M$576.6M$557.9M$581.8M$556.5M$500.2M$467.6M$444.9M$291.7M$258.1M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$573.0M$593.7M$508.1M$1.23B$1.71B$1.86B$774.1M$729.8M$753.1M$351.4M
Property Plant And Equipment Net$787.2M$750.0M$724.0M$694.2M$589.5M$344.7M$323.2M$331.2M$231.7M
Treasury Stock Value$784.6M$749.4M$399.4M$288.5M$306.5M$325.0M$365.3M$236.3M$11.4M$136.0K$136.0K
Treasury Stock Shares15.6M14.7M7.6M7.1M7.6M8.0M9.1M6.5M381.0K12.0K12.0K
Treasury Stock Retired Cost Method Amount$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Accrued Liabilities Current$343.1M$317.3M$307.0M$346.9M$343.8M$324.8M$215.6M$218.1M$259.6M
Loss On Debt Financing$5.5M$30.1M$0.00$4.4M$2.4M$2.7M$0.00
Finite Lived Intangible Assets Accumulated Amortization
Cash And Cash Equivalents Period Increase Decrease-$23.3M$401.7M$9.2M$130.9M-$106.6M-$95.6M$321.4M-$401.5M$345.2M$70.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Stockholders Equity$2.72B$2.88B$2.85B$2.96B$3.01B$2.97B$3.23B$3.21B$3.19B$3.07B$3.02B$3.07B$3.01B$2.91B$2.79B$2.57B$2.49B$2.54B$2.60B$2.62B$2.56B$2.36B$2.52B$2.45B$2.18B$2.09B$2.02B$1.85B$1.79B$1.72B$1.45B$1.40B$1.37B$1.22B$1.11B$1.21B$1.24B$1.18B$1.22B$1.17B$1.12B$1.09B$1.01B$984.3M
Cash And Cash Equivalents At Carrying Value$791.3M$661.8M$588.1M$506.2M$1.03B$460.4M$889.7M$857.3M$1.03B$1.10B$1.56B$1.61B$1.96B$1.86B$1.89B$1.61B$1.24B$803.0M$721.4M$721.1M$649.5M$811.4M$863.4M$828.3M$753.1M$613.0M$511.5M$431.7M$299.9M$309.1M$348.0M$258.2M$226.8M$195.6M$196.7M$184.6M$334.1M$348.2M$234.3M$431.0M$348.2M$260.8M$193.1M$77.8M$287.1M$419.3M$402.9M$311.2M
Goodwill$3.16B$3.38B$3.38B$3.39B$3.54B$3.54B$3.86B$3.86B$3.90B$3.85B$3.53B$3.56B$3.30B$3.31B$3.12B$3.12B$3.09B$3.09B$3.10B$3.08B$3.08B$2.97B$2.97B$3.01B$3.01B$3.01B$3.01B$3.01B$3.01B$3.01B$2.43B$2.43B$2.43B$1.89B$1.79B$1.77B$1.75B$1.75B$1.75B$1.75B$1.75B$1.75B$1.74B$1.58B
Repayments Of Debt And Capital Lease Obligations$685.0K$279.0K$250.9M$2.9M$752.8M$2.4M$4.2M$11.3M$11.1M$40.3M$768.6M$2.6M$3.3M$3.2M$4.3M
Retained Earnings Accumulated Deficit$2.25B$2.43B$2.39B$2.35B$2.40B$2.35B$2.52B$2.47B$2.45B$2.29B$2.16B$2.15B$2.02B$1.94B$1.83B$1.66B$1.58B$1.62B$1.56B$1.49B$1.43B$1.09B$937.5M$835.8M$863.0M$778.2M$705.6M$570.6M$501.7M$451.4M$179.3M$126.7M$90.2M$9.1M-$66.7M-$128.6M-$245.7M-$288.4M-$290.5M-$384.6M-$426.1M-$452.2M-$515.5M-$541.8M
Prepaid Expense And Other Assets Current$150.6M$157.0M$153.8M$161.9M$148.8M$157.4M$153.0M$186.8M$187.7M$197.5M$161.4M$146.3M$130.1M$117.4M$102.6M$100.3M$103.7M$115.9M$128.4M$122.8M$118.4M$111.9M$99.9M$102.9M$100.9M$99.7M$101.3M$90.9M$105.6M$113.3M$112.0M$116.8M$123.4M$56.1M$33.1M$42.0M$33.9M$37.3M$38.9M$37.1M$31.8M$32.1M$40.9M$24.9M
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$32.6M$31.3M$28.7M$32.2M$36.2M$38.1M$39.1M$39.0M$37.9M$35.4M$37.9M$39.1M$43.6M$44.1M$43.1M$31.1M$31.9M$33.7M$29.2M$33.7M$33.8M$27.7M$35.7M$40.0M$36.2M$35.6M$34.7M$34.5M$34.0M$35.4M$33.1M$33.2M$33.1M$32.3M$19.6M$19.2M$26.4M$26.4M$26.6M$22.5M$21.9M$22.4M$26.5M$25.7M
Other Liabilities Noncurrent$87.7M$91.9M$77.2M$74.9M$67.0M$49.8M$66.5M$77.9M$81.0M$75.8M$77.6M$78.8M$73.6M$81.3M$86.3M$94.4M$129.7M$123.6M$95.9M$87.0M$80.6M$33.6M$24.2M$35.1M$32.0M$29.8M$27.1M$34.6M$35.0M$37.8M$33.2M$30.0M$39.5M$25.8M$18.1M$10.2M$33.5M$37.9M$31.2M$26.6M$28.4M$25.0M$29.6M$29.1M
Other Assets Noncurrent$108.2M$107.3M$114.4M$121.3M$127.2M$117.8M$141.3M$140.4M$136.1M$130.1M$119.8M$131.7M$157.0M$158.8M$161.6M$175.4M$161.1M$159.6M$156.2M$139.5M$142.3M$82.4M$81.5M$85.7M$79.6M$75.3M$71.7M$70.4M$69.3M$66.3M$19.6M$19.5M$30.9M$21.8M$11.6M$11.1M$6.7M$5.7M$5.7M$10.1M$8.8M$9.5M$6.2M$9.3M
Long Term Debt Noncurrent$3.18B$3.18B$3.18B$3.17B$3.17B$3.38B$3.77B$3.77B$3.77B$4.21B$4.21B$4.22B$4.21B$4.21B$3.96B$3.96B$3.22B$3.22B$3.22B$3.22B$3.22B$3.22B$3.22B$3.22B$3.22B$3.23B$3.23B$3.26B$3.26B$3.26B$2.55B$2.56B$2.56B$1.66B$1.66B$1.67B$1.56B$1.56B$1.57B$1.77B$1.77B$1.78B$1.78B$1.78B
Liabilities Current$794.4M$827.1M$793.6M$806.9M$1.52B$794.0M$872.7M$880.9M$1.11B$906.0M$887.1M$840.0M$829.8M$836.9M$773.5M$626.4M$926.6M$621.1M$620.5M$629.1M$636.3M$654.7M$635.4M$665.9M$627.9M$600.6M$595.2M$621.9M$729.3M$876.9M$651.3M$695.0M$730.8M$566.0M$378.6M$381.3M$347.8M$328.8M$495.6M$290.1M$305.6M$321.4M$360.4M$289.5M
Liabilities And Stockholders Equity$7.07B$7.27B$7.18B$7.31B$8.19B$7.62B$8.39B$8.39B$8.58B$8.71B$8.61B$8.61B$8.50B$8.42B$7.95B$7.56B$7.08B$6.81B$6.84B$6.85B$6.79B$6.66B$6.81B$6.78B$6.54B$6.42B$6.33B$6.25B$6.29B$6.36B$5.14B$5.14B$5.14B$3.88B$3.55B$3.63B$3.56B$3.47B$3.67B$3.63B$3.59B$3.55B$3.51B$3.37B
Liabilities$4.35B$4.39B$4.33B$4.36B$5.18B$4.64B$5.16B$5.18B$5.39B$5.64B$5.58B$5.54B$5.50B$5.50B$5.15B$4.98B$4.59B$4.28B$4.24B$4.24B$4.23B$4.31B$4.28B$4.33B$4.36B$4.32B$4.31B$4.40B$4.50B$4.64B$3.69B$3.73B$3.77B$2.66B$2.44B$2.42B$2.32B$2.29B$2.45B$2.46B$2.46B$2.46B$2.50B$2.38B
Inventory Net$641.4M$636.0M$661.1M$673.5M$708.3M$720.6M$683.6M$660.1M$658.6M$675.9M$656.7M$641.7M$551.6M$503.6M$468.4M$438.2M$488.8M$514.3M$502.9M$490.1M$484.1M$489.3M$462.0M$459.7M$447.5M$411.4M$407.2M$373.0M$346.1M$344.3M$341.4M$332.6M$346.8M$274.3M$226.1M$199.1M$181.6M$173.5M$172.0M$186.0M$194.9M$200.5M$209.8M$175.2M
Intangible Assets Net Excluding Goodwill$430.1M$453.6M$476.0M$515.7M$807.0M$845.6M$921.4M$961.2M$959.5M$1.10B$904.9M$907.3M$859.4M$892.5M$676.1M$715.8M$706.1M$738.2M$790.7M$826.1M$861.5M$808.7M$840.5M$885.6M$959.0M$997.8M$1.04B$1.12B$1.17B$1.22B$779.3M$823.7M$867.9M$592.9M$513.4M$498.4M$521.5M$551.2M$580.8M$630.2M$666.0M$701.5M$774.2M$697.8M
Assets Current$2.31B$2.24B$2.10B$2.10B$2.70B$2.10B$2.49B$2.48B$2.64B$2.70B$3.12B$3.09B$3.30B$3.18B$3.11B$2.71B$2.28B$1.97B$1.95B$1.97B$1.89B$2.03B$2.15B$2.02B$1.73B$1.59B$1.47B$1.30B$1.30B$1.33B$1.21B$1.19B$1.17B$931.3M$818.2M$950.0M$880.1M$768.2M$942.2M$877.7M$800.9M$726.3M$623.1M$765.1M
Assets$7.07B$7.27B$7.18B$7.31B$8.19B$7.62B$8.39B$8.39B$8.58B$8.71B$8.61B$8.61B$8.50B$8.42B$7.95B$7.56B$7.08B$6.81B$6.84B$6.85B$6.79B$6.66B$6.81B$6.78B$6.54B$6.42B$6.33B$6.25B$6.29B$6.36B$5.14B$5.14B$5.14B$3.88B$3.55B$3.63B$3.56B$3.47B$3.67B$3.63B$3.59B$3.55B$3.51B$3.37B
Allowance For Doubtful Accounts Receivable Current$19.2M$19.3M$20.3M$21.0M$18.4M$21.9M$35.2M$32.4M$23.7M$33.8M$26.4M$28.0M$20.7M$20.2M$18.9M$17.2M$17.7M$15.8M$16.0M$17.7M$15.4M$13.0M$11.8M$13.4M$12.6M$12.4M$11.7M$11.3M$11.0M$9.3M$10.0M$9.6M$9.2M$9.6M$9.3M$9.1M$9.3M$9.9M$11.2M$11.0M$12.0M$11.6M$11.6M$10.2M
Additional Paid In Capital Common Stock$1.89B$1.88B$1.88B$1.86B$1.85B$1.84B$1.90B$1.89B$1.88B$1.85B$1.84B$1.83B$1.80B$1.79B$1.78B$1.74B$1.74B$1.73B$1.72B$1.71B$1.70B$1.69B$1.68B$1.67B$1.66B$1.65B$1.65B$1.64B$1.63B$1.63B$1.62B$1.62B$1.61B$1.61B$1.60B$1.60B$1.59B$1.59B$1.59B$1.58B$1.57B$1.56B$1.55B$1.55B
Accumulated Other Comprehensive Income Loss Net Of Tax-$23.5M-$35.2M-$42.7M$1.7M-$13.7M$4.7M-$4.3M-$4.2M-$13.1M$4.2M-$6.7M-$16.3M-$26.9M-$30.5M-$33.5M-$41.2M-$40.0M-$36.5M-$13.6M-$20.6M-$16.0M-$19.0M-$32.9M-$55.6M-$50.4M-$43.9M-$33.5M-$50.7M-$42.2M-$42.5M-$24.0M-$7.4M$9.4M-$11.4M-$29.3M-$31.0M-$39.1M-$31.7M-$30.3M-$24.4M-$22.6M-$23.3M-$26.9M-$24.7M
Accounts Payable Current$461.0M$469.9M$480.4M$459.7M$475.6M$469.3M$515.1M$524.0M$529.9M$501.3M$537.3M$486.4M$427.3M$473.9M$431.1M$319.4M$250.2M$345.8M$365.8M$378.5M$366.4M$373.1M$348.5M$351.0M$324.1M$329.4M$301.6M$324.3M$323.1M$323.2M$297.9M$297.4M$305.9M$219.5M$223.2M$209.5M$177.6M$177.1M$165.4M$151.7M$179.0M$185.9M$180.5M$162.2M
Common Stock Value$2.3M$2.3M$2.3M$2.3M$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.2M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M$2.3M
Accounts Receivable Net Current$725.0M$785.2M$695.2M$753.7M$809.4M$760.1M$766.8M$772.4M$759.8M$722.9M$743.0M$693.6M$662.8M$694.3M$641.2M$565.2M$443.7M$536.4M$596.8M$635.5M$633.0M$614.6M$604.9M$627.7M$569.9M$565.6M$533.1M$532.6M$535.5M$525.7M$481.7M$499.1M$488.3M$378.7M$352.6M$353.0M$303.7M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$791.3M$661.8M$588.1M$506.2M$1.03B$460.4M$889.7M$857.3M$1.03B$1.10B$1.56B$1.61B$1.96B$1.86B$1.89B$1.61B$1.24B$803.0M$721.4M$721.1M$649.5M
Property Plant And Equipment Net$874.1M$858.8M$848.0M$840.8M$831.6M$825.9M$822.6M$820.9M$805.2M$801.3M$796.4M$803.8M$807.1M$815.9M$824.6M$831.0M$817.0M$809.1M$798.0M$757.2M$742.0M$754.0M$735.9M$726.4M$723.4M$722.4M$709.3M$699.3M$651.0M$629.1M$608.3M$419.5M$392.5M$368.6M$336.2M$331.3M$327.0M$330.1M$335.1M$339.1M
Treasury Stock Value$899.7M$832.4M$784.6M$784.6M$784.6M$784.6M$784.6M$784.6M$665.3M$567.6M$550.2M$399.4M$60.1M$0.00$290.9M$296.5M$301.6M$307.3M$308.3M$324.4M$332.9M$335.5M$347.8M$383.2M$395.4M$230.7M$69.7M$98.8M$53.7M$136.0K$136.0K$136.0K$136.0K$136.0K
Treasury Stock Shares17.6M16.4M15.6M15.6M15.6M15.6M15.6M15.6M13.1M11.0M10.6M7.6M1.1M0.007.1M7.3M7.4M7.6M7.6M8.0M8.3M8.3M8.6M9.7M10.1M6.2M2.2M3.0M1.7M12.0K12.0K12.0K12.0K12.0K
Treasury Stock Retired Cost Method Amount$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Accrued Liabilities Current$295.9M$313.8M$274.7M$321.2M$320.3M$288.5M$327.3M$323.2M$330.0M$355.4M$328.0M$327.7M$363.1M$330.1M$311.3M$288.5M$268.4M$248.8M$217.1M$211.9M$229.6M$248.2M$210.8M$284.4M$263.6M$235.4M$259.2M$245.6M$265.6M$247.9M$271.5M$252.0M$256.9M$226.7M$222.8M
Loss On Debt Financing$0.00$372.0K$485.0K$5.5M$0.00$0.00$0.00$0.00$30.1M$0.00$4.4M$0.00$0.00$0.00$0.00$2.4M$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6.0M$19.6M$0.00$0.00$0.00
Finite Lived Intangible Assets Accumulated Amortization$2.57B$2.56B$2.58B$2.56B$2.54B$2.60B$2.56B$2.52B$2.48B$2.44B$2.39B$2.35B$2.36B$2.35B$2.31B$2.28B$2.25B$2.21B$2.18B$2.15B$2.14B$2.11B$2.07B$2.04B$2.00B$1.97B$1.93B$1.90B$1.86B$1.83B$1.80B$1.77B$1.73B$1.69B$1.65B$1.61B$1.56B$1.51B$1.46B$1.41B$1.36B$1.32B$1.27B$1.23B$1.18B$1.14B$1.11B$1.08B$1.05B$1.01B$945.2M
Cash And Cash Equivalents Period Increase Decrease-$80.3M$75.2M$80.3M$5.7M-$15.7M$16.2M$17.5M$101.0M-$74.3M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Investing Cash Flow *-$95.8M-$19.2M-$165.0M-$590.6M-$882.1M-$182.1M-$208.8M-$237.6M-$140.7M-$174.8M-$1.17B-$1.43B-$87.7M-$62.5M-$554.5M-$52.5M-$15.1M
Operating Cash Flow *$621.5M$551.5M$456.7M$460.6M$554.2M$559.8M$619.6M$620.6M$557.6M$521.5M$533.1M$382.6M$395.8M$397.3M$305.9M$300.0M$187.6M
Share Based Compensation$25.0M$38.5M$30.0M$31.8M$25.7M$19.1M$18.8M$23.8M$19.8M$17.4M$15.3M$13.0M$9.0M$14.7M$8.0M$25.4M$2.2M
Payments To Acquire Productive Assets$131.2M$158.6M$184.6M$150.1M$144.4M$106.7M$161.3M$159.8M$144.6M$130.2M$177.2M$144.2M$82.8M$54.8M$89.8M$52.9M$15.0M
Net Cash Provided By Used In Financing Activities-$550.6M-$442.8M-$1.02B-$353.5M$174.9M$710.2M-$366.5M-$406.2M-$15.3M-$337.6M$764.2M$940.9M-$403.8M-$13.4M-$152.9M$97.7M-$101.7M
Increase Decrease In Prepaid Deferred Expense And Other Assets$9.5M$18.8M$200.0K$17.0M-$6.6M-$36.4M-$10.1M$11.9M$12.4M-$7.0M$9.9M-$2.9M-$1.2M-$3.5M$825.0K-$2.9M-$13.2M
Increase Decrease In Inventories$14.3M-$16.2M$70.2M$44.4M$120.0M-$58.4M$10.9M$55.4M$57.1M$37.5M-$40.5M$77.5M$7.3M-$22.1M$19.9M$15.6M-$13.9M
Increase Decrease In Deferred Income Taxes$200.0K$233.4M$54.2M$781.0K$5.3M$44.9M-$27.6M$144.1M$56.8M-$8.3M$179.0M$59.2M-$25.7M$26.6M-$48.7M-$24.3M-$25.8M
Increase Decrease In Accrued Income Taxes Payable-$18.5M$1.5M-$12.1M$17.5M$8.6M-$16.0M$2.3M-$353.0K$7.7M-$1.9M$14.5M$849.0K-$3.1M$2.9M-$2.3M-$1.5M-$912.0K
Increase Decrease In Accounts Payable And Accrued Liabilities$56.7M-$110.0M-$80.7M$40.9M$35.3M$90.5M-$34.6M$48.4M$23.8M-$21.4M-$38.0M$19.2M$23.9M-$13.9M-$16.4M$3.4M$61.4M
Increase Decrease In Accounts And Notes Receivable-$11.2M-$56.6M-$2.9M$109.0M$48.1M$16.7M-$26.6M$34.9M$56.3M$33.0M-$18.6M$26.3M$33.4M-$6.9M$11.1M$17.4M$35.1M
Increase Decrease In Other Operating Capital Net$5.8M$14.1M$13.9M$6.5M-$1.9M$4.2M$12.8M$471.0K$7.0M$1.3M$3.0M$7.2M-$2.3M$21.1M-$11.8M-$7.2M
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options0.004.6M5.3M22.8M26.3M15.5M15.2M6.1M7.5M3.9M19.4M24.9M21.0M16.5M20.1M21.9M6.0K
Payments For Repurchase Of Common Stock$120.6M$68.9M$88.4M$292.3M$47.8M$35.2M$350.0M$399.4M$0.00$0.00$50.0K$12.1M$133.0M$15.2M$0.00$0.00
Payments To Acquire Businesses Net Of Cash Acquired$0.00$0.00$631.5M$736.1M$64.4M$32.5M$228.3M$0.00-$4.7M$996.9M$0.00$15.5M$0.00$319.9M$0.00$0.00
Proceeds From Issuance Of Debt$0.00$500.0M$0.00$500.0M$1.00B$1.15B$450.0M$0.00$927.8M$0.00$2.80B$1.19B$600.0M$0.00$1.79B$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020Q1 2019Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011
Investing Cash Flow *-$6.9M-$42.1M-$22.9M-$90.9M-$49.0M-$32.8M-$42.4M-$30.9M-$30.1M-$87.6M-$35.0M-$83.2M-$13.3M-$15.5M-$158.3M
Operating Cash Flow *$119.2M$106.5M$96.9M$47.4M$104.5M$98.5M$112.7M$123.3M$119.7M$136.2M$103.1M$105.4M$84.8M$115.0M$81.9M
Share Based Compensation$6.9M$8.1M$7.2M$6.5M$5.1M$6.1M$5.9M$5.1M$4.0M$3.5M$3.2M$2.6M$1.9M$1.9M$2.0M
Payments To Acquire Productive Assets$32.6M$42.1M$36.9M$35.7M$27.2M$29.5M$41.7M$30.9M$33.1M$34.2M$37.9M$27.3M$14.3M$15.9M$22.1M
Net Cash Provided By Used In Financing Activities-$119.1M-$107.9M-$265.4M-$57.0M-$23.5M-$36.9M-$150.6M-$17.1M-$9.3M-$42.9M-$83.9M-$6.1M-$54.1M$1.5M$2.1M
Increase Decrease In Prepaid Deferred Expense And Other Assets$8.5M$8.9M$19.7M$8.8M$5.0M-$5.6M-$3.0M$2.1M$9.6M-$2.4M-$4.7M-$2.0M-$1.2M-$16.0K$4.1M
Increase Decrease In Inventories$48.0M$8.7M$13.7M$53.0M$16.9M$7.6M-$8.2M$13.6M$17.4M-$10.1M-$9.5M$7.9M-$4.2M$2.9M$4.2M
Increase Decrease In Deferred Income Taxes$6.6M-$2.6M-$6.5M$340.0K-$130.0K$4.1M-$5.1M-$636.0K-$3.4M-$5.5M-$1.4M-$4.5M-$7.1M-$13.2M-$18.7M
Increase Decrease In Accrued Income Taxes Payable$2.6M$1.8M$6.9M-$7.3M$2.3M-$15.8M-$781.0K-$9.2M$3.1M-$3.7M-$193.0K$2.4M-$3.1M-$2.0M$591.0K
Increase Decrease In Accounts Payable And Accrued Liabilities$64.8M-$29.4M-$27.6M$13.5M$26.4M-$20.0M-$14.9M$47.8M$26.7M$41.9M$18.5M$49.9M$23.3M$47.6M$34.8M
Increase Decrease In Accounts And Notes Receivable$34.1M$19.2M$17.4M$49.8M$62.2M-$21.5M$51.2M$71.2M$32.9M$58.2M$43.4M$51.8M$29.1M$28.2M$39.3M
Increase Decrease In Other Operating Capital Net-$431.0K-$1.4M-$32.0K-$2.3M$3.0M$5.2M-$908.0K$483.0K$2.3M$2.7M$15.1M$8.6M$6.0M$1.2M$9.3M
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options0.002.8M13.3M10.6M709.0K5.8M2.2M2.5M128.0K4.9M7.8M4.3M4.9M6.3M
Payments For Repurchase Of Common Stock$100.5M$10.1M$0.00$67.3M$0.00$35.2M$150.7M$0.00$498.0K$2.5M$0.00$11.3M$55.1M$0.00
Payments To Acquire Businesses Net Of Cash Acquired$0.00$48.4M$20.4M$0.00$1.7M$0.00$0.00$3.4M$958.0K$0.00$411.0K$0.00
Proceeds From Issuance Of Debt$0.00$750.0M$0.00

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Earnings Per Share Diluted$0.21$0.85$-0.03$1.99$2.28$1.04$1.75$3.53$2.37$1.53$2.03$1.65$1.05$0.98$0.04$0.75$-0.19
Earnings Per Share Basic$0.21$0.85$-0.03$2.00$2.30$1.04$1.76$3.55$2.39$1.54$2.05$1.67$1.07$1.00$0.04$0.78$-0.19
Common Stock Shares Authorized177.1M177.1M177.1M177.1M177.1M177.1M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M
Common Stock Shares Issued177.0M176.5M175.8M175.2M174.3M173.3M172.6M171.7M178.4M178.4M178.4M178.4M178.4M178.4M176.5M173.5M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010
Earnings Per Share Diluted$-1.12$0.41$0.47$-0.17$0.47$0.50$0.41$0.32$0.56$0.91$0.22$0.14$0.53$0.71$0.34$0.77$0.49$-0.27$0.05$0.34$0.44$0.45$0.52$1.54$0.88$0.61$0.52$0.98$0.51$0.46$0.42$0.39$0.41$0.38$0.35$1.27$0.31$0.24$0.21$0.41$0.48$0.37$0.39$0.38$0.37$0.11$0.19$0.39$0.23$0.14$0.21$0.13$0.14$-0.20$-0.05$0.38$-0.28$0.46$0.17
Earnings Per Share Basic$-1.12$0.41$0.47$-0.17$0.48$0.51$0.41$0.32$0.57$0.91$0.22$0.14$0.54$0.71$0.34$0.77$0.49$-0.27$0.05$0.34$0.44$0.45$0.52$1.55$0.89$0.61$0.53$0.99$0.51$0.46$0.42$0.39$0.41$0.38$0.36$1.28$0.31$0.24$0.21$0.41$0.49$0.37$0.40$0.38$0.38$0.12$0.19$0.40$0.23$0.15$0.22$0.14$0.15$-0.20$-0.05$0.40$-0.28$0.48$0.18
Common Stock Shares Authorized177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M177.1M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M
Common Stock Shares Issued176.9M176.9M176.5M176.5M176.3M175.8M175.8M175.8M175.3M175.0M174.9M174.6M174.1M174.0M173.5M172.9M172.8M172.6M172.4M172.3M172.0M171.7M171.6M171.4M178.4M178.4M178.4M178.4M178.4M178.4M178.4M178.4M178.4M178.4M178.4M178.4M178.4M178.4M178.4M178.0M177.6M177.1M176.1M175.6M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Costs And Expenses$3.47B$3.78B$3.87B$3.36B$3.19B$2.71B$2.89B$2.81B$2.75B$2.71B$2.58B$2.04B$1.62B$1.64B$1.53B$1.31B$1.08B
Other Net$15.8M-$21.5M-$13.0M-$94.6M-$40.0M-$339.0K-$7.9M-$30.4M$6.4M-$5.1M-$50.3M-$12.1M-$35.6M-$5.6M-$120.1M
Depreciation$176.2M$167.1M$133.1M$127.2M$125.0M$125.7M$115.9M$106.0M$109.3M$106.9M$96.1M$65.8M$50.9M$54.7M$44.4M$38.6M$48.4M
Amortization Of Financing Costs And Discounts$4.7M$5.7M$6.8M$7.0M$6.9M$6.9M$7.8M$7.3M$7.2M$7.3M$6.5M$5.1M$4.3M$5.1M$6.9M$8.6M$9.1M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$25.0M$38.5M$30.0M$31.8M$25.7M$19.1M$18.8M$23.8M$19.8M$17.4M$15.3M$13.1M$9.0M$14.7M$8.0M$25.4M$2.2M
Stock Issued During Period Value Stock Options Exercised$4.6M$5.4M$22.2M$26.9M$15.5M$15.2M$6.1M$7.5M$3.9M$19.1M$24.5M$20.8M$16.2M$19.9M$21.9M
Unrealized Gain Losson Derivativesand Other Noncash Income Expense-$36.0M-$34.3M-$13.8M-$4.7M-$30.3M-$18.2M-$781.0K-$11.5M$590.0K-$5.0M-$8.3M-$2.7M-$13.1M
Investment Income Interest$19.1M$16.2M$31.3M$16.7M$3.3M$1.1M$1.2M$815.0K$813.0K$1.0M$573.0K
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.0K$1.0K$6.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Costs And Expenses$1.05B$805.3M$789.1M$1.18B$905.6M$861.9M$885.0M$944.1M$849.3M$765.4M$881.6M$849.8M$789.7M$827.9M$785.1M$661.5M$578.4M$715.7M$703.6M$736.3M$727.9M$651.2M$735.8M$738.6M$678.8M$699.9M$685.6M$667.0M$699.4M$683.0M$620.5M$677.3M$648.3M$485.0M$471.9M$452.4M$398.8M$415.8M$395.6M$400.7M$418.2M$413.8M$396.9M$376.8M$365.4M$320.2M$321.1M
Other Net$6.9M$930.0K$2.1M-$12.3M$4.1M-$11.5M$1.3M-$10.9M$1.4M-$21.4M-$39.2M-$50.5M-$9.4M$1.0M-$39.4M$9.2M$1.6M-$12.3M-$7.6M-$3.6M$3.2M-$10.6M-$11.1M-$4.6M$2.8M-$1.9M$4.7M-$726.0K$130.0K$5.5M-$10.8M-$12.1M-$21.8M-$8.6M$3.9M$538.0K$9.4M-$32.2M-$2.6M$10.8M-$10.8M
Depreciation$41.0M$33.5M$30.9M$31.5M$31.2M$34.7M$27.2M$27.9M$28.8M$26.0M$21.8M$15.6M$13.0M$14.8M$10.8M
Amortization Of Financing Costs And Discounts$1.2M$1.6M$1.7M$1.7M$1.7M$1.6M$1.8M$1.8M$1.9M$1.8M$1.7M$986.0K$1.2M$1.4M$2.1M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$7.2M$4.5M$6.9M$15.4M$3.8M$8.1M$6.8M$10.4M$7.2M$8.4M$9.2M$6.5M$7.4M$6.4M$5.1M$4.6M$3.5M$6.1M$2.8M$6.5M$5.9M$6.3M$6.4M$5.1M
Stock Issued During Period Value Stock Options Exercised$4.6M$2.7M$2.8M$1.9M$1.2M$12.7M$1.3M$8.2M$10.6M$1.1M$437.0K$709.0K$3.2M$1.3M$5.8M$2.7M$1.2M$2.2M
Unrealized Gain Losson Derivativesand Other Noncash Income Expense-$8.8M-$11.0M-$6.2M-$8.8M-$2.1M$4.0M-$879.0K$2.8M-$2.2M
Investment Income Interest$5.3M$4.5M$4.3M$5.9M$5.8M$3.7M$7.4M$7.7M$8.7M$119.0K$321.0K$281.0K$308.0K$232.0K$400.0K$148.0K$243.0K$185.0K$241.0K$228.0K$255.0K$253.0K$240.0K$255.0K
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Most recent annual filing with the SEC: February 27, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.