Complete Filing Data
StageWise Strategies Corp. reported Stockholders Equity of -$3.0 thousand for FY2023.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean StageWise Strategies Corp. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 |
|---|---|---|
| Net Income * | -$74.8K | -$30.6K |
| Operating Income Loss | -$74.8K | -$30.6K |
| Operating Expenses | $170.2K | $39.6K |
| Revenues | $95.4K | $9.0K |
| Gross Profit | $95.4K | $9.0K |
| Deferred Revenue | $10.0K | |
| Other Nonoperating Income Expense | $3.00 | $7.00 |
| Nonoperating Income Expense | $7.00 | |
| Net Income Loss Available To Common Stockholders Basic | -$74.8K | -$30.6K |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | ||
| Financing Interest Expense |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Net Income * | -$14.2K | -$53.0K | -$12.0K | $27.7K | -$1.1K | -$6.0K | -$13.1K | -$7.0K | |
| Operating Income Loss | -$14.2K | -$53.0K | -$12.0K | $27.7K | -$1.1K | -$6.0K | -$13.1K | -$7.0K | |
| Operating Expenses | $33.5K | $61.2K | $27.0K | $27.0K | $3.7K | $8.7K | $15.5K | $7.0K | |
| Revenues | $19.2K | $8.2K | $15.0K | $54.7K | $2.6K | $2.7K | $2.4K | ||
| Gross Profit | $19.2K | $8.2K | $15.0K | $54.7K | $2.6K | $2.7K | $2.4K | ||
| Deferred Revenue | $18.6K | $14.6K | $18.0K | $5.3K | $6.4K | ||||
| Other Nonoperating Income Expense | $3.00 | $1.00 | $1.00 | ||||||
| Nonoperating Income Expense | $3.00 | $1.00 | $3.00 | $5.00 | |||||
| Net Income Loss Available To Common Stockholders Basic | -$6.0K | -$13.1K | |||||||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$1.1K | ||||||||
| Financing Interest Expense | $226.00 | $2.00 |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Stockholders Equity * | -$3.0K | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $610.00 | ||
| Lease And Rental Expense | $639.00 | $511.00 | |
| Retained Earnings Accumulated Deficit | -$37.6K | -$7.0K | |
| Liabilities Current | $145.3K | $32.4K | |
| Liabilities And Stockholders Equity | $115.7K | $29.4K | |
| Liabilities | $145.3K | $32.4K | |
| Intangible Assets Net Excluding Goodwill | $104.4K | $28.8K | |
| Common Stock Value | $4.1K | $4.0K | |
| Cash And Cash Equivalents At Carrying Value | $11.3K | $610.00 | |
| Assets Current | $11.3K | $610.00 | |
| Assets | $115.7K | $29.4K | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | $6.8K | -$10.7K | |
| Accounts Payable Current | $13.5K | $18.4K | |
| Other Assets | $104.4K | $28.8K | |
| Other Liabilities Current | $121.8K | ||
| Server Lease | $8.5K | ||
| Related Party Deposit Liabilities | $14.0K | ||
| Operating Lease Expense | $30.00 | ||
| Prepaid Expense And Other Assets | |||
| Other Assets Current | |||
| Cash Provided By Used In Investing Activities Discontinued Operations | -$88.9K |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | -$91.3K | -$77.0K | -$39.6K | $13.4K | $13.4K | -$29.6K | -$23.2K | -$22.1K | -$16.1K | -$3.0K |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $516.00 | $4.6K | $228.00 | $10.7K | $6.6K | $11.3K | $119.00 | $168.00 | $212.00 | |
| Lease And Rental Expense | $95.00 | $442.00 | $55.00 | $45.00 | $50.00 | $44.00 | $30.00 | $308.00 | ||
| Retained Earnings Accumulated Deficit | -$126.6K | -$112.4K | -$74.9K | -$21.9K | -$9.9K | -$27.2K | ||||
| Liabilities Current | $233.9K | $241.9K | $233.3K | $200.6K | $164.0K | $84.0K | ||||
| Liabilities And Stockholders Equity | $142.6K | $164.9K | $193.7K | $214.0K | $177.4K | $60.8K | ||||
| Liabilities | $233.9K | $241.9K | $233.3K | $200.6K | $164.0K | $84.0K | ||||
| Intangible Assets Net Excluding Goodwill | $142.1K | $152.2K | $163.2K | $161.7K | $124.5K | $60.7K | ||||
| Common Stock Value | $4.0K | $5.0K | $5.0K | $5.0K | $4.6K | $4.0K | ||||
| Cash And Cash Equivalents At Carrying Value | $516.00 | $4.6K | $228.00 | $10.7K | $6.6K | $118.00 | ||||
| Assets Current | $516.00 | $4.6K | $228.00 | $10.7K | $6.6K | $60.8K | ||||
| Assets | $142.6K | $164.9K | $193.7K | $214.0K | $177.4K | $60.8K | ||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | -$4.1K | -$4.7K | -$398.00 | $610.00 | ||||||
| Accounts Payable Current | $8.6K | $8.6K | $8.6K | $13.3K | $21.5K | |||||
| Other Assets | $142.1K | $160.3K | $193.5K | $203.3K | $170.8K | |||||
| Other Liabilities Current | $206.7K | $218.7K | $206.7K | $182.1K | $84.0K | $14.0K | ||||
| Server Lease | $2.7K | $2.8K | $2.8K | |||||||
| Related Party Deposit Liabilities | $136.1K | $121.8K | $84.0K | |||||||
| Operating Lease Expense | $30.00 | |||||||||
| Prepaid Expense And Other Assets | $41.6K | |||||||||
| Other Assets Current | $60.7K | $28.8K | ||||||||
| Cash Provided By Used In Investing Activities Discontinued Operations | -$28.8K |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 |
|---|---|---|
| Operating Cash Flow * | -$48.5K | -$12.2K |
| Net Cash Provided By Used In Financing Activities | $124.2K | $111.9K |
| Proceeds From Related Party Debt | $96.9K | $107.8K |
| Increase Decrease In Accounts Payable | -$4.9K | -$4.9K |
| Net Cash Provided By Used In Investing Activities | -$82.5K | -$88.9K |
| Proceeds From Issuance Or Sale Of Equity | $910.00 | $134.00 |
| Payments To Acquire Intangible Assets | $82.5K | $88.9K |
| Proceeds From Other Debt | $26.4K | $3.9K |
| Increase Decrease In Deferred Revenue | $4.6K | $10.0K |
| Increase Decrease In Prepaid Expense | -$8.1K | |
| Increase Decrease In Intangible Assets Current | $88.9K | |
| Proceeds From Issuance Of Common Stock | $4.0K | |
| Increase Decrease In Deferred Revenue And Customer Advances And Deposits | $10.0K |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q4 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|
| Operating Cash Flow * | $7.9K | -$8.0K | -$28.8K | $11.4K |
| Net Cash Provided By Used In Financing Activities | -$12.0K | $29.5K | $70.0K | $18.0K |
| Proceeds From Related Party Debt | $14.2K | $70.0K | $14.0K | |
| Increase Decrease In Accounts Payable | $8.0K | -$18.4K | $18.4K | |
| Net Cash Provided By Used In Investing Activities | -$26.3K | -$41.6K | ||
| Proceeds From Issuance Or Sale Of Equity | $510.00 | $4.0K | ||
| Payments To Acquire Intangible Assets | $26.3K | |||
| Proceeds From Other Debt | $14.8K | |||
| Increase Decrease In Deferred Revenue | $4.0K | -$3.6K | ||
| Increase Decrease In Prepaid Expense | $8.1K | $46.2K | ||
| Increase Decrease In Intangible Assets Current | $26.3K | $41.6K | $28.8K | |
| Proceeds From Issuance Of Common Stock | $15.3K | $4.0K | ||
| Increase Decrease In Deferred Revenue And Customer Advances And Deposits | -$3.6K |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Shares Outstanding | 4.0M | ||
| Weighted Average Number Of Diluted Shares Outstanding | 4.8M | 4.0M | |
| Earnings Per Share Diluted | $-0.02 | $-0.01 | |
| Common Stock Shares Issued | 4.1M | 4.0M | |
| Common Stock Shares Outstanding | 4.0M | ||
| Common Stock Shares Authorized | 75.0M | 5.0M | |
| Shares Issued | |||
| Common Stock Par Or Stated Value Per Share | $0.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shares Outstanding | 4.0M | 5.0M | 5.0M | 5.0M | 4.6M | 4.1M | 4.0M | 4.0M | 4.0M | |
| Weighted Average Number Of Diluted Shares Outstanding | 4.9M | 5.0M | 4.9M | 4.2M | 4.0M | 4.0M | 4.0M | 4.0M | ||
| Earnings Per Share Diluted | $0.00 | $-0.01 | $0.00 | $-0.01 | $0.00 | $0.00 | $-0.01 | $-0.01 | ||
| Common Stock Shares Issued | 4.0M | 5.0M | 5.0M | 5.0M | 4.6M | 4.0M | ||||
| Common Stock Shares Outstanding | 4.0M | 5.0M | 5.0M | 5.0M | 4.6M | 4.1M | 4.0M | |||
| Common Stock Shares Authorized | 75.0M | 75.0M | 75.0M | 5.0M | 5.0M | |||||
| Shares Issued | 4.0M | 4.0M | 4.0M | 4.0M | ||||||
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 |
|---|---|---|
| Depreciation | $34.6K | $13.3K |
| Professional Fees | $44.7K | $24.9K |
| Other Expenses | $416.00 | $6.00 |
| Taxes And Licenses | $200.00 | $915.00 |
| Additional Paid In Capital | $3.9K | |
| Interest Income Other | $3.00 | $7.00 |
| Depreciation And Amortization | $34.6K | $13.3K |
| Stock Issued During Period Value New Issues | $27.3K | $4.0K |
| Operating Costs And Expenses | $14.8K | |
| Marketing Expense | $30.4K | |
| Stock Issued During Period Shares New Issues | 910.3K | 134.0K |
| Interest And Other Income | $7.00 | |
| Technical Support | $12.0K | |
| Postage Expense | $13.00 | |
| Website CRO | $9.0K | |
| Cost Depreciation Amortization And Depletion | $13.3K | |
| Prepaid Expense Noncurrent | ||
| Prepaid Expense Current | $8.1K | |
| Fees And Commissions Mortgage Banking And Servicing | $6.00 | |
| Website | ||
| Stock Sharescancelled | ||
| Repayment Related Party |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation | $10.1K | $9.9K | $7.6K | $6.2K | $3.6K | $3.6K | $2.4K | ||
| Professional Fees | $23.0K | $23.0K | $3.5K | $16.0K | $5.0K | $13.1K | $6.6K | ||
| Other Expenses | $7.00 | $88.00 | $47.00 | $226.00 | $1.00 | $13.00 | $39.00 | ||
| Taxes And Licenses | $150.00 | $200.00 | $18.00 | ||||||
| Additional Paid In Capital | $31.3K | $30.3K | $30.3K | $30.3K | $18.7K | ||||
| Interest Income Other | $3.00 | $1.00 | $1.00 | ||||||
| Depreciation And Amortization | $10.1K | $6.2K | |||||||
| Stock Issued During Period Value New Issues | $12.0K | $15.3K | $4.0M | ||||||
| Operating Costs And Expenses | $803.00 | $4.3K | $4.3K | $1.4K | |||||
| Marketing Expense | $4.6K | $8.7K | $8.7K | $2.9K | |||||
| Stock Issued During Period Shares New Issues | 400.7K | 509.7K | |||||||
| Interest And Other Income | $3.00 | $1.00 | $3.00 | $5.00 | |||||
| Technical Support | -$12.0K | $3.0K | |||||||
| Postage Expense | |||||||||
| Website CRO | $9.0K | ||||||||
| Cost Depreciation Amortization And Depletion | $6.2K | $2.4K | |||||||
| Prepaid Expense Noncurrent | $8.1K | $30.3K | |||||||
| Prepaid Expense Current | $46.2K | ||||||||
| Fees And Commissions Mortgage Banking And Servicing | |||||||||
| Website | $4.0K | ||||||||
| Stock Sharescancelled | -1.0M | ||||||||
| Repayment Related Party | -$12.0K |
Most recent annual filing with the SEC: December 16, 2025
Data sourced from SEC EDGAR public filings as of August 6, 2026.