SunCoke Energy, Inc. Financial Summary

Complete Filing Data

SunCoke Energy, Inc. reported Profit Loss of -$38.80 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean SunCoke Energy, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *-$44.2M$95.9M$57.5M$100.7M$43.4M$3.7M-$152.3M$26.2M$122.4M$14.4M-$22.0M-$126.1M$25.0M$98.8M$60.6M$139.2M$189.6M
Revenue *$1.84B$1.94B$2.06B$1.97B$1.46B$1.33B$1.60B$1.45B$1.33B$1.22B$1.36B$1.50B$1.65B$1.86B$1.54B$1.33B$1.15B
Net Income Loss Attributable To Noncontrolling Interest$5.4M$7.6M$6.0M$4.2M$5.4M$5.1M$3.9M$20.8M-$18.9M$45.1M$32.3M$24.3M$25.1M$3.7M-$1.7M$7.1M$21.6M
Selling General And Administrative Expense$84.8M$61.2M$70.7M$71.4M$61.8M$81.4M$75.8M$66.1M$79.0M$90.6M$75.4M$96.7M$92.4M$79.0M$88.7M$67.2M$40.2M
Operating Income Loss-$44.4M$151.9M$125.1M$153.7M$141.5M$69.7M-$144.3M$118.7M$104.2M$97.9M$79.8M-$62.4M$111.3M$147.6M$67.5M$174.2M$211.6M
Income Tax Expense Benefit-$34.0M$25.0M$34.3M$16.8M$18.3M$10.3M-$54.7M$4.6M-$81.6M$8.6M-$8.8M-$58.8M$6.7M$18.0M$7.2M$46.9M$20.7M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$72.8M$128.5M$97.8M$121.7M$67.1M$19.1M-$203.1M$57.0M$21.9M$68.1M$23.1M-$125.6M$59.0M$100.0M$66.1M$193.2M$231.9M
Cost Of Goods Sold And Operating Expenses$1.55B$1.60B$1.72B$1.60B$1.12B$1.05B$1.28B$1.12B$1.02B$905.9M$1.10B$1.21B$1.35B$1.57B$1.31B$1.04B$860.9M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest-$35.3M$108.6M$63.7M$108.6M$49.2M$6.1M-$149.7M$55.1M$102.4M$60.3M$12.0M-$109.2M$43.9M$101.1M$49.0M$169.1M$211.1M
Comprehensive Income Net Of Tax-$40.7M$101.0M$57.7M$104.4M$43.8M$1.0M-$153.6M$34.3M$121.3M$15.2M-$20.3M-$133.5M$18.8M$97.4M$50.7M$162.0M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$5.4M$7.6M$6.0M$4.2M$5.4M$5.1M$3.9M$20.8M-$18.9M$45.1M$32.3M$24.3M$25.1M$3.7M-$1.7M$7.1M
Deferred Income Tax Expense Benefit-$23.1M$4.5M$18.6M$2.3M$9.3M$12.1M-$63.1M-$3.4M-$87.2M$3.1M-$5.6M-$64.4M$1.6M$30.4M$24.0M$15.4M$15.2M
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax$3.9M-$1.5M$500.0K$200.0K-$900.0K-$1.2M-$600.0K-$1.4M-$500.0K$1.0M
Interest Income Expense Nonoperating Net-$28.4M-$23.4M-$27.3M-$32.0M-$42.5M-$56.3M-$60.3M-$61.4M-$61.9M-$54.8M
Income Taxes Paid Net$12.8M$18.0M$17.7M$14.5M$2.9M$1.1M$9.5M$3.7M$5.8M-$2.3M$2.4M$9.1M$15.3M
Income Loss From Continuing Operations Per Diluted Share-$0.29$0.58$1.11
Income Loss From Continuing Operations Per Basic Share-$0.29$0.58$1.12

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Net Income *$22.2M$1.9M$17.3M$30.7M$21.5M$20.0M$7.0M$20.4M$16.3M$41.4M$18.0M$29.5M$23.0M-$8.8M$16.5M-$2.7M$6.5M$4.9M-$1.4M-$163.0M$2.3M$9.8M$1.8M$11.5M$4.2M$8.7M$134.0M$11.6M-$24.2M$1.0M$17.0M$6.1M-$4.6M-$4.1M$19.0M-$23.5M-$13.5M-$4.0M-$65.5M-$3.6M-$49.2M-$7.8M$11.1M$6.2M$5.7M$2.1M$27.6M$31.6M$22.7M$16.9M$8.0M$18.2M$22.5M$11.9M$37.4M$44.3M
Revenue *$487.0M$434.1M$436.0M$490.1M$470.9M$488.4M$520.4M$534.4M$487.8M$516.8M$501.9M$439.8M$366.5M$364.3M$359.9M$302.2M$338.0M$382.7M$397.2M$404.3M$407.5M$391.3M$368.9M$364.5M$367.0M$350.5M$359.6M$339.0M$323.2M$309.7M$325.4M$293.9M$292.7M$311.1M$343.6M$336.9M$348.2M$324.0M$384.8M$377.0M$372.2M$352.5M$377.4M$373.4M$403.7M$453.9M$480.6M$480.5M$460.9M$481.3M$413.9M$403.5M$377.9M$333.4M$331.6M$349.3M
Net Income Loss Attributable To Noncontrolling Interest$1.6M$1.6M$2.1M$2.6M$1.8M$1.1M$1.5M$1.6M$1.4M$1.1M$1.0M$1.1M$1.1M$1.3M$1.7M$1.3M$1.3M$1.0M$600.0K-$100.0K$1.0M$2.4M$3.7M$5.6M$7.2M$4.3M$39.9M$7.2M-$7.3M-$58.7M$14.5M$8.3M$5.6M$16.7M$13.9M$7.0M$7.0M$4.4M$9.7M$10.0M$600.0K$4.0M$7.7M$6.1M$7.0M$4.3M$1.3M$1.3M-$300.0K$3.4M$1.6M-$6.2M$3.5M$3.3M
Selling General And Administrative Expense$28.3M$20.6M$14.7M$9.6M$17.8M$18.4M$19.1M$17.4M$18.8M$20.1M$19.8M$18.0M$15.3M$17.7M$15.3M$18.4M$16.5M$16.2M$14.3M$21.9M$16.7M$15.7M$17.6M$15.9M$17.4M$24.0M$19.6M$21.8M$23.7M$23.7M$21.9M$19.4M$12.6M$19.2M$21.9M$21.0M$23.1M$21.8M$20.6M$20.0M$20.5M$20.7M$26.0M$22.6M$16.2M$14.7M$13.6M
Operating Income Loss$13.4M$9.8M$30.2M$47.2M$34.7M$34.5M$29.7M$37.5M$31.7M$47.6M$34.5M$48.6M$41.4M$33.9M$38.2M$12.0M$24.9M$28.0M-$212.4M$21.6M$30.0M$30.1M$34.7M$31.1M$33.9M$8.9M$22.6M$28.9M$10.9M$9.5M$23.1M$6.4M$25.5M$25.9M-$71.4M$13.7M$31.8M$26.1M$27.0M$52.7M$42.8M$33.9M$30.0M$21.5M$4.3M$48.4M$57.9M
Income Tax Expense Benefit-$18.8M$900.0K$5.6M$8.2M$5.6M$7.1M$14.6M$8.3M$6.8M-$2.9M$7.2M$10.0M$9.4M-$4.7M$7.3M$200.0K$2.2M$10.4M-$63.5M$3.2M$3.0M-$2.4M$2.2M$2.0M-$1.5M$4.7M$66.2M$2.6M$0.00$3.3M$4.8M-$800.0K$1.1M$6.1M-$50.8M-$1.2M$1.5M$1.1M$4.8M$7.6M$7.0M$5.3M$5.1M$1.9M$3.1M$12.5M$14.8M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$5.0M$4.4M$25.0M$41.5M$28.9M$28.2M$23.1M$30.3M$24.5M$39.6M$26.2M$40.6M$33.5M-$12.2M$25.5M-$1.2M$10.0M$16.3M-$226.6M$6.5M$15.2M$14.7M$19.0M$15.0M$17.3M-$26.8M$8.5M$17.0M$1.0M$15.9M$8.5M-$6.6M$2.2M$14.0M-$98.5M$1.6M$19.7M$14.0M$11.2M$40.5M$31.0M$21.9M$26.7M$26.0M$8.8M$53.4M$62.3M
Cost Of Goods Sold And Operating Expenses$407.9M$375.1M$362.3M$405.2M$389.7M$402.2M$436.1M$443.1M$402.0M$413.4M$411.8M$338.0M$277.3M$278.6M$274.0M$238.3M$262.5M$304.4M$319.4M$327.0M$307.4M$283.3M$282.7M$270.6M$257.1M$257.0M$234.2M$217.6M$224.4M$239.0M$266.3M$296.0M$262.1M$292.7M$290.0M$293.4M$299.7M$332.4M$382.4M$388.9M$377.4M$408.3M$332.8M$319.1M$281.4M$254.5M$266.8M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$30.0M$3.7M$19.6M$33.4M$22.6M$21.0M$8.2M$22.4M$17.9M$42.3M$18.1M$32.0M$23.2M-$6.5M$17.6M-$1.7M$7.4M$4.8M-$164.0M$3.4M$12.2M$16.6M$19.2M$12.9M$19.2M-$31.8M-$57.6M$14.3M$1.7M$13.0M-$18.2M$1.2M-$3.1M$3.4M-$46.4M-$3.6M$1.7M$8.7M$6.0M$32.3M$22.4M$16.4M$19.0M$24.1M$5.3M
Comprehensive Income Net Of Tax$28.4M$2.1M$17.5M$30.8M$20.8M$19.9M$6.7M$20.8M$16.5M$41.2M$17.1M$30.9M$22.1M-$7.8M$15.9M-$3.0M$6.1M$3.8M-$163.9M$2.4M$9.8M$11.0M$12.0M$8.6M$12.0M-$24.5M$1.1M$6.0M-$3.9M-$3.7M-$25.2M-$5.8M-$7.5M-$6.6M-$47.0M-$7.6M-$4.4M$1.7M$1.7M$31.0M$21.1M$16.7M$15.6M$22.5M$11.5M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$1.6M$1.6M$2.1M$2.6M$1.8M$1.1M$1.5M$1.6M$1.4M$1.1M$1.0M$1.1M$1.1M$1.3M$1.7M$1.3M$1.3M$1.0M-$100.0K$1.0M$2.4M$5.6M$7.2M$4.3M$7.2M-$7.3M-$58.7M$8.3M$5.6M$16.7M$7.0M$7.0M$4.4M$10.0M$600.0K$4.0M$6.1M$7.0M$4.3M$1.3M$1.3M-$300.0K$3.4M$1.6M-$6.2M
Deferred Income Tax Expense Benefit-$2.2M$400.0K$2.8M$5.3M$3.1M$11.1M-$400.0K-$4.3M$100.0K$200.0K-$9.4M$14.0M$65.8M$900.0K$400.0K$3.2M$8.0M-$4.2M$3.1M$11.9M-$66.8M-$1.8M$2.6M$4.4M$4.4M
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax$6.3M$300.0K$300.0K$0.00-$700.0K-$200.0K-$300.0K$400.0K$100.0K-$300.0K-$1.0M$1.3M-$1.0M$900.0K-$700.0K-$400.0K-$400.0K-$1.1M-$900.0K$100.0K$0.00-$400.0K-$1.2M-$100.0K$300.0K-$300.0K
Interest Income Expense Nonoperating Net-$8.4M-$5.4M-$5.2M-$5.7M-$5.8M-$6.3M-$6.6M-$7.2M-$7.2M-$8.0M-$8.3M-$8.0M-$7.9M-$14.2M-$12.7M-$13.7M-$14.9M-$14.6M-$15.7M-$15.1M-$14.8M-$15.4M-$15.7M-$15.8M-$16.5M-$15.5M
Income Taxes Paid Net-$3.2M$700.0K$500.0K$1.4M$400.0K$900.0K$1.0M$2.3M$1.5M$800.0K
Income Loss From Continuing Operations Per Diluted Share$0.18$0.06$0.13$0.18-$0.38$0.02$0.10-$0.07-$0.06-$0.36-$0.21-$0.06-$0.38-$0.05-$0.71-$0.02$0.22$0.14$0.12-$0.10
Income Loss From Continuing Operations Per Basic Share$0.18$0.06$0.13$0.18-$0.38$0.02$0.10-$0.07-$0.06-$0.36-$0.21-$0.06-$0.38-$0.05-$0.71-$0.02$0.22$0.14$0.12-$0.10

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity *$597.3M$680.2M$614.2M$585.6M$498.1M$469.0M$491.6M$463.1M$426.2M$311.1M$289.9M$431.7M$557.4M$539.1M$559.9M$369.5M$815.6M$623.1M
Cash And Cash Equivalents At Carrying Value$88.7M$189.6M$140.1M$90.0M$63.8M$48.4M$97.1M$145.7M$120.2M$134.0M$123.4M$139.0M$233.6M$239.2M$127.5M$40.1M$2.7M$23.0M
Other Operating Activities Cash Flow Statement-$14.6M-$2.1M$1.3M-$2.8M-$300.0K$9.1M$1.7M$4.5M$4.4M$4.9M$4.1M-$4.1M$2.9M-$7.9M-$5.3M$1.9M-$600.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$88.7M$189.6M$140.1M$90.0M$63.8M$48.4M$97.1M$145.7M$120.2M$134.5M$141.6M
Assets$1.79B$1.67B$1.66B$1.65B$1.62B$1.61B$1.75B$2.05B$2.06B$2.12B$2.26B$1.96B$2.24B$2.01B$1.94B$1.72B
Liabilities$1.16B$957.2M$1.01B$1.03B$1.08B$1.11B$1.24B$1.36B$1.40B$1.48B$1.63B$1.25B$1.41B$1.44B$1.38B$1.29B
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$7.3M$7.6M$15.8M$16.4M$21.8M$24.7M$24.5M$25.2M$28.2M$29.0M$31.3M$33.6M$34.8M$42.5M$50.6M$42.9M
Other Liabilities Noncurrent$28.8M$24.6M$27.3M$24.7M$27.1M$24.3M$23.6M$17.6M$16.1M$19.0M$22.1M$16.9M$14.4M$16.7M$19.6M$11.2M
Minority Interest$28.8M$30.8M$31.3M$37.1M$37.3M$31.9M$26.8M$219.6M$233.4M$328.8M$332.9M$273.7M$274.9M$35.8M$34.4M$59.8M
Liabilities Current$219.5M$205.8M$223.8M$224.0M$182.2M$158.9M$194.8M$171.1M$178.4M$172.0M$165.7M$212.5M$283.0M$247.0M$281.5M$1.06B
Liabilities And Stockholders Equity$1.79B$1.67B$1.66B$1.65B$1.62B$1.61B$1.75B$2.05B$2.06B$2.12B$2.26B$1.96B$2.24B$2.01B$1.94B$1.72B
Inventory Net$219.9M$180.8M$182.6M$175.2M$127.0M$126.6M$147.0M$110.4M$111.0M$92.5M$121.8M$142.2M$128.6M$160.1M$219.7M$106.6M
Assets Current$463.0M$474.6M$416.8M$374.0M$271.9M$229.7M$308.3M$335.0M$311.2M$316.1M$326.2M$369.0M$481.9M$473.4M$414.0M$192.4M
Accumulated Other Comprehensive Income Loss Net Of Tax-$4.2M-$7.7M-$12.8M-$13.0M-$16.7M-$17.1M-$14.4M-$13.1M-$21.2M-$19.0M-$19.8M-$21.5M-$14.1M-$7.9M-$6.5M
Accrued Liabilities Current$60.8M$52.6M$51.7M$61.4M$53.0M$49.8M$47.3M$45.6M$53.2M$49.8M$42.9M$71.3M$59.5M$91.2M$80.4M$53.1M
Accounts Receivable Net Current$111.5M$96.6M$88.3M$104.8M$77.6M$46.3M$59.5M$75.4M$68.5M$60.7M$64.6M$78.2M$85.3M$70.0M$66.2M$44.6M
Accounts Payable Current$157.3M$153.2M$172.1M$159.3M$126.0M$104.1M$142.4M$115.0M$115.5M$98.6M$99.8M$121.3M$138.4M$132.9M$181.9M$106.4M
Other Assets Noncurrent$24.6M$20.8M$21.4M$18.1M$20.4M$18.5M$17.2M$5.5M$2.8M$6.3M$15.4M$24.9M$35.7M$38.1M$32.4M$12.4M
Property Plant And Equipment Net$1.19B$1.23B$1.29B$1.33B$1.39B$1.47B$1.50B$1.54B$1.58B$1.48B$1.46B$1.40B$1.39B$1.17B
Retained Earnings Accumulated Deficit$52.3M$138.1M$80.2M$53.5M-$23.4M-$46.6M-$30.1M$127.4M$101.2M-$22.0M-$36.4M$13.9M$143.8M$118.8M$20.0M
Long Term Debt Noncurrent$685.5M$492.3M$490.3M$528.9M$610.4M$673.9M$780.0M$834.5M$861.1M$849.2M$997.7M$633.5M$648.1M$720.1M$723.1M
Common Stock Value$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K
Gains Losses On Extinguishment Of Debt$0.00$0.00-$31.9M$5.7M$1.5M-$300.0K-$20.4M$25.0M-$500.0K-$15.4M$0.00$0.00
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders$7.4M$8.1M$11.8M$4.4M$14.2M$31.9M$47.0M$49.2M$43.3M$32.3M$17.8M$2.3M$1.6M$20.9M
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Repayments Of Long Term Debt$0.00$0.00$609.3M$55.9M$90.5M$45.7M$644.9M$66.1M$248.1M$276.5M$225.0M$3.3M$1.6M
Other Assets Current$18.8M$7.6M$4.4M$4.0M$3.5M$2.9M$2.5M$2.8M$6.7M$3.8M$3.9M$3.6M$2.3M$1.5M
Interest Payable Current$1.4M$0.00$2.0M$2.2M$3.6M$5.4M$16.2M$18.9M$19.9M$18.2M$15.7M$15.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Stockholders Equity *$695.9M$677.7M$684.6M$658.6M$636.9M$623.0M$608.3M$609.0M$593.5M$575.5M$539.1M$525.0M$487.7M$468.4M$479.5M$478.9M$486.4M$484.2M$520.6M$696.5M$472.1M$459.6M$447.9M$434.6M$295.2M$284.5M$313.4M$292.8M$285.2M$287.4M$280.3M$387.2M$395.1M$504.6M$582.4M$825.0M$807.1M$817.4M$810.8M$543.6M$535.4M$513.3M$604.5M$403.3M$433.4M
Cash And Cash Equivalents At Carrying Value$80.4M$186.2M$193.7M$164.7M$81.9M$120.1M$125.9M$78.2M$83.3M$59.3M$63.4M$79.7M$54.6M$51.7M$54.0M$86.0M$81.1M$235.8M$93.7M$102.2M$143.9M$168.4M$143.0M$147.0M$148.7M$136.7M$157.2M$105.3M$108.0M$101.8M$103.2M$201.7M$165.4M$114.8M$204.4M$178.2M$268.8M$348.1M$307.1M$157.8M$190.0M$113.6M$110.9M$30.5M$11.0M$18.3M$28.4M
Other Operating Activities Cash Flow Statement-$9.5M-$9.4M-$7.9M-$8.1M-$5.0M-$5.2M-$7.9M-$1.7M-$2.8M-$4.6M-$7.1M-$6.7M-$4.2M-$5.0M-$3.5M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$80.4M$186.2M$193.7M$164.7M$81.9M$120.1M$125.9M$78.2M$83.3M$59.3M$63.4M$79.7M$54.6M$51.7M$54.0M$86.0M$81.1M$235.8M$93.7M$102.2M$143.9M$168.4M$143.0M$147.0M$149.1M$137.1M$157.6M
Assets$1.93B$1.64B$1.67B$1.65B$1.66B$1.65B$1.68B$1.64B$1.67B$1.68B$1.68B$1.71B$1.59B$1.60B$1.61B$1.66B$1.68B$1.88B$1.77B$2.08B$2.10B$2.10B$2.08B$2.08B$2.11B$2.11B$2.13B$2.12B$2.14B$2.19B$2.28B$2.26B$2.26B$1.99B$1.99B$1.98B$2.24B$2.17B$2.17B$1.96B$1.97B$1.92B$1.88B$1.97B
Liabilities$1.21B$934.4M$953.9M$963.8M$990.8M$1.00B$1.04B$1.00B$1.04B$1.07B$1.10B$1.14B$1.07B$1.09B$1.09B$1.15B$1.16B$1.36B$1.22B$1.36B$1.41B$1.42B$1.41B$1.42B$1.61B$1.60B$1.55B$1.50B$1.53B$1.57B$1.67B$1.29B$1.29B$1.25B$1.27B$1.36B$1.32B$1.36B$1.36B$1.42B$1.43B$1.43B$1.27B$1.52B
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$7.1M$7.1M$7.2M$14.8M$15.0M$15.4M$15.3M$15.6M$15.9M$20.5M$20.9M$21.3M$23.2M$23.6M$24.2M$23.0M$23.5M$24.0M$23.7M$24.1M$24.6M$26.5M$27.1M$27.7M$27.4M$27.8M$28.3M$29.3M$30.1M$30.7M$31.4M$32.1M$32.9M$34.3M$34.5M$35.0M$40.9M$41.5M$42.1M$47.3M$51.5M$51.2M$45.3M$44.5M
Other Liabilities Noncurrent$28.4M$23.9M$22.7M$25.8M$23.4M$25.0M$25.4M$24.7M$23.5M$23.1M$22.4M$22.4M$26.1M$24.8M$23.0M$24.4M$22.8M$21.6M$23.1M$25.3M$25.8M$16.8M$16.6M$15.5M$16.0M$20.4M$18.5M$20.0M$16.9M$18.6M$21.9M$14.6M$16.4M$16.0M$16.3M$20.0M$17.9M$17.8M$16.9M$21.7M$19.0M$20.1M$19.2M$21.5M
Minority Interest$30.2M$29.3M$29.9M$32.4M$29.8M$30.2M$33.5M$33.4M$34.8M$36.1M$35.0M$36.9M$36.0M$34.9M$33.6M$30.4M$29.1M$27.8M$26.2M$26.3M$214.9M$223.0M$224.5M$224.9M$213.5M$222.9M$257.8M$326.6M$330.5M$337.3M$334.1M$272.6M$275.2M$272.9M$269.7M$272.5M$273.0M$272.6M$269.9M$36.7M$35.4M$34.1M$35.1M$54.0M
Liabilities Current$227.9M$185.1M$206.3M$205.2M$202.0M$209.8M$250.9M$222.5M$231.8M$219.9M$215.6M$230.2M$182.5M$162.5M$168.2M$155.6M$119.7M$169.0M$185.3M$209.6M$218.0M$223.8M$190.3M$199.9M$226.0M$192.3M$182.9M$181.1M$180.2M$160.1M$167.8M$161.0M$168.3M$184.4M$205.3M$231.9M$195.3M$233.2M$235.0M$220.1M$259.9M$234.9M$251.8M$1.22B
Liabilities And Stockholders Equity$1.93B$1.64B$1.67B$1.65B$1.66B$1.65B$1.68B$1.64B$1.67B$1.68B$1.68B$1.71B$1.59B$1.60B$1.61B$1.66B$1.68B$1.88B$1.77B$2.08B$2.10B$2.10B$2.08B$2.08B$2.11B$2.11B$2.13B$2.12B$2.14B$2.19B$2.28B$1.95B$1.96B$2.03B$2.12B$2.18B$2.12B$2.17B$2.17B$1.96B$1.97B$1.92B$1.88B$1.97B
Inventory Net$217.7M$215.3M$209.7M$195.9M$208.3M$188.2M$206.8M$200.4M$234.8M$204.9M$193.1M$194.1M$129.3M$143.8M$136.1M$129.7M$135.2M$150.1M$157.0M$175.7M$150.7M$118.0M$116.4M$110.1M$121.7M$116.4M$111.1M$97.8M$106.4M$107.7M$124.6M$107.6M$128.5M$139.2M$140.4M$124.8M$134.5M$138.6M$141.2M$189.2M$206.5M$200.8M$222.4M$144.2M
Assets Current$484.0M$484.0M$495.8M$456.0M$447.8M$431.4M$421.3M$382.8M$409.8M$389.3M$371.2M$383.3M$250.6M$253.7M$244.3M$274.8M$277.1M$452.1M$320.7M$384.9M$387.1M$369.9M$354.2M$346.8M$356.7M$341.0M$344.0M$269.2M$279.5M$302.8M$338.6M$398.3M$406.2M$391.8M$433.4M$410.2M$475.5M$551.0M$547.9M$438.9M$450.8M$393.3M$386.5M$250.5M
Accumulated Other Comprehensive Income Loss Net Of Tax-$1.1M-$7.3M-$7.5M-$13.5M-$13.6M-$12.9M-$12.7M-$12.4M-$12.8M-$16.4M-$16.2M-$15.3M-$17.6M-$16.7M-$17.7M-$16.2M-$15.9M-$15.5M-$13.9M-$13.0M-$13.1M-$14.0M-$13.5M-$21.3M-$18.8M-$19.2M-$18.9M-$18.8M-$18.7M-$19.4M-$19.0M-$17.3M-$25.0M-$14.7M-$11.7M-$13.9M-$22.9M-$12.3M-$8.3M-$8.9M-$8.3M-$6.7M$437.0K
Accrued Liabilities Current$65.3M$43.2M$35.6M$47.1M$46.5M$39.6M$54.9M$43.7M$45.6M$55.0M$51.6M$48.9M$50.6M$47.1M$46.0M$43.9M$41.7M$41.9M$46.1M$49.9M$42.3M$45.7M$44.4M$44.3M$51.1M$43.6M$40.9M$50.0M$50.3M$55.4M$49.8M$43.3M$35.3M$42.9M$52.3M$46.8M$60.9M$75.0M$69.8M$87.7M$75.0M$65.1M$52.0M$46.1M
Accounts Receivable Net Current$137.4M$73.4M$80.7M$80.2M$146.1M$110.9M$81.5M$96.9M$81.2M$118.7M$108.1M$99.5M$60.1M$49.5M$45.8M$46.8M$49.5M$55.4M$62.7M$98.9M$86.3M$75.5M$80.5M$75.3M$70.2M$65.3M$62.2M$54.1M$48.2M$71.6M$76.3M$56.7M$59.0M$64.0M$70.3M$81.5M$65.9M$59.5M$97.0M$91.1M$53.5M$78.3M$52.0M$71.7M
Accounts Payable Current$153.5M$141.9M$152.7M$152.0M$154.0M$159.6M$182.3M$173.9M$172.7M$153.0M$159.4M$168.1M$122.1M$111.7M$106.2M$92.7M$72.9M$110.0M$119.8M$137.2M$145.7M$154.9M$134.8M$131.1M$138.1M$126.4M$123.6M$93.1M$91.7M$89.6M$107.8M$95.9M$100.2M$105.3M$121.8M$136.3M$125.8M$139.3M$151.9M$121.0M$154.6M$146.7M$185.2M$131.9M
Other Assets Noncurrent$24.9M$21.3M$21.1M$21.8M$19.9M$21.9M$20.9M$20.1M$19.0M$17.9M$18.5M$21.6M$18.8M$18.3M$19.2M$16.8M$16.9M$16.4M$17.2M$14.4M$20.2M$3.0M$3.0M$3.0M$5.2M$4.5M$5.3M$4.8M$5.8M$10.1M$16.0M$16.4M$19.7M$42.8M$47.4M$44.5M$40.9M$41.4M$43.9M$38.1M$37.1M$38.0M$35.4M$17.1M
Property Plant And Equipment Net$1.11B$1.12B$1.14B$1.15B$1.16B$1.17B$1.21B$1.21B$1.21B$1.24B$1.25B$1.27B$1.29B$1.29B$1.30B$1.33B$1.35B$1.37B$1.39B$1.45B$1.46B$1.49B$1.49B$1.49B$1.51B$1.51B$1.52B$1.55B$1.56B$1.57B$1.60B$1.45B$1.45B$1.48B$1.50B$1.55B$1.45B$1.41B$1.41B$1.38B$1.38B$1.38B$1.35B$1.31B
Retained Earnings Accumulated Deficit$148.2M$136.4M$144.9M$124.8M$104.3M$91.4M$75.0M$76.5M$63.0M$48.5M$13.9M$1.0M-$31.1M-$49.0M-$35.1M-$36.6M-$28.8M-$30.2M-$23.5M$139.5M$137.2M$125.6M$114.1M$109.9M-$33.9M-$45.5M-$21.3M-$39.0M-$45.1M-$40.5M-$45.5M-$12.4M$6.0M$83.2M$86.8M$136.0M$132.8M$126.6M$120.9M$91.2M$59.6M$36.9M$12.0M
Long Term Debt Noncurrent$691.1M$493.4M$492.9M$491.8M$491.3M$490.8M$489.8M$493.0M$528.4M$561.2M$594.6M$625.0M$597.8M$650.2M$641.6M$719.7M$768.1M$924.8M$780.0M$828.0M$828.8M$834.7M$860.0M$860.2M$859.0M$870.3M$847.0M$860.9M$887.3M$944.8M$998.0M$699.1M$699.3M$652.0M$652.5M$647.9M$648.3M$648.5M$648.7M$720.8M$721.6M$722.4M$694.8M
Common Stock Value$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K$700.0K
Gains Losses On Extinguishment Of Debt$0.00$0.00$0.00-$31.9M$0.00$500.0K$0.00$2.9M$1.5M$0.00$0.00$0.00$0.00-$300.0K-$100.0K-$20.2M-$100.0K$1.0M$3.5M$20.4M$0.00$0.00-$9.4M$0.00-$15.4M$0.00
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders$700.0K$2.2M$3.0M$2.2M$2.2M$1.4M$3.0M$3.7M$2.9M$1.5M$7.1M$7.1M$7.1M$7.1M$10.6M$12.4M$12.3M$9.1M$6.4M$2.2M$1.2M
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Repayments Of Long Term Debt$0.00$8.9M$300.0K$44.9M$300.0K$32.9M$149.5M$0.00$225.0M$800.0K
Other Assets Current$22.0M$9.1M$11.7M$9.6M$11.5M$12.2M$7.1M$7.3M$10.5M$6.4M$6.6M$10.0M$6.1M$5.9M$6.7M$4.9M$5.2M$7.0M$4.2M$4.9M$6.2M$5.3M$9.5M$9.0M$7.1M$6.1M$7.8M$4.8M$7.2M$8.7M$5.0M$6.9M$6.9M$4.4M$5.7M$7.5M
Interest Payable Current$7.5M$6.1M$6.1M$6.1M$0.00$6.1M$6.1M$0.00$6.2M$6.1M$0.00$6.7M$600.0K$13.0M$13.9M$2.1M$14.1M$14.4M$3.9M$16.8M$16.7M$4.1M$17.1M$17.6M$6.6M$6.7M$6.8M$16.8M$7.3M$9.1M$21.8M$8.7M$8.0M$14.9M$7.8M$7.8M$18.4M$8.0M$8.1M$15.6M$7.8M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Financing Cash Flow *$128.8M-$47.0M-$89.7M-$112.5M-$118.4M-$131.2M-$120.7M-$64.5M-$107.7M-$172.3M$128.5M-$81.7M$169.7M-$10.3M$261.8M-$45.3M$7.6M
Investing Cash Flow *-$339.2M-$72.3M-$109.2M-$70.2M-$99.3M-$75.3M-$109.8M-$95.8M-$55.1M-$53.9M-$285.2M-$125.2M-$326.6M-$84.1M-$275.7M-$213.9M-$215.1M
Operating Cash Flow *$109.1M$168.8M$249.0M$208.9M$233.1M$157.8M$181.9M$185.8M$148.5M$219.1M$141.1M$112.3M$151.3M$206.1M$101.3M$296.6M$187.2M
Payments To Acquire Property Plant And Equipment$66.8M$72.9M$109.2M$75.5M$98.6M$73.9M$110.1M$100.3M$75.6M$63.7M$75.8M$125.2M$145.6M$54.2M$238.1M-$215.6M$215.2M
Depreciation Depletion And Amortization$153.6M$118.9M$142.8M$142.5M$133.9M$133.7M$143.8M$141.6M$128.2M$114.2M$109.1M$106.3M$96.0M$65.0M$58.4M$48.2M$32.3M
Increase Decrease In Accounts Receivable-$31.0M$8.9M-$16.8M$32.3M$31.3M-$13.2M-$15.9M$6.9M$7.8M-$3.7M-$18.8M-$13.3M$18.1M$5.7M$18.3M-$34.7M$38.6M
Increase Decrease In Inventories$28.1M-$1.8M$7.2M$48.2M$1.1M-$21.8M$36.6M-$600.0K$18.5M-$29.4M-$23.2M$12.6M-$29.2M-$57.8M$110.1M$27.1M
Share Based Compensation$2.4M$4.0M$5.1M$6.7M$6.1M$3.8M$4.5M$3.1M$4.8M$6.5M$7.2M$9.8M$7.6M$6.7M$2.1M
Increase Decrease In Accrued Liabilities-$21.2M-$31.9M-$10.2M$8.4M$800.0K-$1.0M-$2.4M-$6.0M$2.6M$6.8M-$24.3M-$8.0M-$24.7M$11.0M$15.7M$25.5M
Stock Issued During Period Value Share Based Compensation-$3.0M-$1.0M-$3.4M-$1.2M-$600.0K-$200.0K-$1.7M$700.0K$1.1M-$500.0K-$1.1M$2.9M$2.8M$4.9M
Proceeds From Lines Of Credit$431.0M$11.0M$291.0M$596.0M$690.1M$629.9M$408.6M$179.5M$350.0M$28.0M$292.4M$40.0M$40.0M$0.00
Increase Decrease In Accounts Payable-$18.6M-$12.9M$19.7M$27.4M$29.5M-$38.0M$23.5M-$700.0K$11.7M-$800.0K-$17.9M-$33.0M$20.0M-$69.2M
Increase Decrease In Interest Payable Net$1.4M$0.00$0.00-$2.0M-$200.0K-$1.4M-$1.8M-$10.8M-$2.7M-$1.0M$1.7M$2.5M-$200.0K$15.9M
Increase Decrease In Income Taxes Receivable$25.2M-$1.4M$1.4M$0.00-$5.5M$3.3M$1.5M-$4.5M$200.0K-$7.0M$5.6M-$1.0M$10.2M$17.6M
Payments Of Debt Issuance Costs$2.1M$0.00$0.00$0.00$12.0M$0.00$2.1M$500.0K$17.4M$200.0K$5.7M$5.8M$6.9M$0.00$19.1M
Proceeds From Payments For Other Financing Activities-$3.0M-$1.1M-$3.4M-$1.3M-$800.0K-$400.0K-$7.9M$400.0K$1.1M-$1.4M-$1.1M$3.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Financing Cash Flow *-$17.1M-$14.9M-$14.6M$6.2M-$39.1M$134.7M-$16.2M-$15.1M-$14.2M-$45.7M$23.6M-$6.0M$153.3M-$1.3M$58.7M
Investing Cash Flow *-$4.6M-$15.1M-$22.3M-$13.0M-$20.1M-$22.8M-$20.9M-$15.4M$7.8M-$5.3M-$8.3M-$37.5M-$98.2M-$9.5M-$95.2M
Operating Cash Flow *$25.8M$10.0M$30.2M$22.7M$64.8M$26.8M$35.3M$85.3M$28.0M$57.3M$73.9M$24.9M$29.5M$44.6M$92.1M$29.4M$6.4M$65.5M$11.1M$33.1M$36.6M-$4.7M$12.8M-$3.1M$7.4M
Payments To Acquire Property Plant And Equipment$4.9M$15.5M$34.1M$27.8M$22.6M$21.7M$21.1M$12.9M$18.4M$13.6M$20.1M$16.5M$14.1M$22.8M$28.4M$32.2M$20.9M$27.0M$28.2M$15.4M$27.2M$9.7M$12.7M$12.7M$16.4M$13.8M$8.3M$37.5M$30.5M$9.5M$59.5M
Depreciation Depletion And Amortization$37.4M$28.6M$28.8M$28.1M$28.7M$33.3M$35.5M$36.4M$35.3M$35.7M$35.8M$35.2M$32.5M$34.1M$32.4M$33.5M$34.1M$34.1M$35.6M$37.0M$37.2M$35.4M$32.0M$32.9M$28.6M$29.0M$23.2M$23.4M$23.9M$18.9M$20.2M$18.4M$14.7M$14.7M$13.0M$14.0M$11.1M
Increase Decrease In Accounts Receivable-$15.9M$23.0M-$23.3M$21.9M-$500.0K-$4.1M$10.9M$6.8M$1.5M$7.0M-$16.7M-$7.3M$27.0M$12.1M$17.8M
Increase Decrease In Inventories$28.9M$5.6M$59.0M$66.9M$8.9M$3.1M$40.3M-$900.0K$18.6M-$14.2M-$11.5M-$10.9M-$18.9M-$18.9M$6.7M
Share Based Compensation$400.0K$1.3M$1.6M$1.1M$500.0K$1.1M$900.0K$800.0K$1.6M$1.7M$1.5M$2.3M$1.4M$2.0M
Increase Decrease In Accrued Liabilities-$11.8M-$12.0M-$15.3M-$3.9M-$3.7M-$5.3M$100.0K-$8.7M-$8.9M$200.0K-$16.7M-$20.0M-$21.4M-$3.6M
Stock Issued During Period Value Share Based Compensation-$3.0M-$3.6M-$3.4M$200.0K-$1.4M$300.0K-$900.0K$0.00$300.0K$0.00$0.00-$1.7M$100.0K$800.0K-$100.0K-$500.0K-$500.0K$200.0K$1.1M$100.0K
Proceeds From Lines Of Credit$0.00$11.0M$139.0M$137.0M$161.8M$247.2M$60.7M$53.5M$10.0M$20.0M$0.00$16.0M$0.00
Increase Decrease In Accounts Payable-$3.3M-$8.1M$22.2M$41.9M$12.9M-$22.8M$29.9M$14.0M$26.4M-$5.8M-$13.5M-$13.6M$19.0M
Increase Decrease In Interest Payable Net$6.1M$6.1M$6.1M$6.1M$11.0M$11.9M$13.2M$11.7M-$9.5M-$11.6M-$11.2M-$10.4M-$7.7M-$8.1M
Increase Decrease In Income Taxes Receivable-$10.9M-$5.9M-$3.4M-$3.3M-$3.8M$1.6M-$1.9M$600.0K$1.1M$600.0K$2.8M-$1.2M-$1.3M
Payments Of Debt Issuance Costs$0.00$500.0K$600.0K$0.00$4.2M$0.00$6.0M$0.00
Proceeds From Payments For Other Financing Activities-$3.2M-$3.7M-$3.4M-$1.5M-$1.0M-$400.0K-$3.1M-$100.0K-$300.0K-$500.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Earnings Per Share Diluted$-0.52$1.12$0.68$1.19$0.52$0.04$-1.98$0.40$1.88$0.22$-0.34$-1.83$0.36$1.40$0.87$1.99$2.71
Earnings Per Share Basic$-0.52$1.13$0.68$1.20$0.52$0.04$-1.98$0.40$1.90$0.22$-0.34$-1.83$0.36$1.41$0.87$1.99$2.71
Weighted Average Number Of Shares Outstanding Basic85.5M85.1M84.7M83.8M83.0M83.0M76.8M64.7M64.3M64.2M65.0M68.8M69.9M70.0M70.0M70.0M70.0M
Weighted Average Number Of Diluted Shares Outstanding85.5M85.3M84.9M84.6M83.7M83.2M76.8M65.5M65.2M64.4M65.0M68.8M70.2M70.3M70.0M70.0M70.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Preferred Stock Shares Authorized50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M
Preferred Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Issued100.1M99.8M99.2M98.8M98.5M98.2M98.0M72.2M72.0M71.7M71.5M71.3M70.9M70.0M70.0M0.00
Common Stock Shares Authorized300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010
Earnings Per Share Diluted$0.26$0.02$0.20$0.36$0.25$0.23$0.08$0.24$0.19$0.49$0.21$0.35$0.27$-0.11$0.20$-0.03$0.08$0.06$-0.02$-1.81$0.03$0.15$0.03$0.18$0.06$0.13$2.05$0.18$-0.38$0.02$0.26$0.10$-0.07$-0.06$0.30$-0.36$-0.21$-0.06$-0.98$-0.05$-0.71$-0.11$0.16$0.09$0.08$0.03$0.39$0.45$0.32$0.24$0.12$0.26$0.32$0.17$0.53
Earnings Per Share Basic$0.26$0.02$0.20$0.36$0.25$0.24$0.08$0.24$0.19$0.49$0.21$0.35$0.28$-0.11$0.20$-0.03$0.08$0.06$-0.02$-1.81$0.03$0.15$0.03$0.18$0.06$0.13$2.08$0.18$-0.38$0.02$0.26$0.10$-0.07$-0.06$0.30$-0.36$-0.21$-0.06$-0.98$-0.05$-0.71$-0.11$0.16$0.09$0.08$0.03$0.39$0.45$0.32$0.24$0.12$0.26$0.32$0.17$0.53
Weighted Average Number Of Shares Outstanding Basic85.6M85.5M85.5M85.1M85.1M85.0M84.8M84.7M84.5M83.9M83.9M83.2M83.0M83.0M82.8M82.8M82.8M83.7M89.9M65.9M64.9M64.7M64.7M64.6M64.3M64.3M64.3M64.2M64.2M64.1M64.5M65.2M66.2M69.4M69.5M69.7M69.8M70.0M70.0M70.0M70.0M70.0M70.1M70.0M70.0M70.0M70.0M
Weighted Average Number Of Diluted Shares Outstanding85.7M85.6M85.6M85.3M85.3M85.3M85.1M84.9M84.9M84.7M84.6M84.2M83.8M83.0M83.5M82.8M82.9M83.9M89.9M66.1M65.3M65.5M65.6M65.4M65.2M64.3M65.1M64.5M64.2M64.1M64.5M65.2M66.2M69.4M69.5M69.7M70.0M70.2M70.3M70.3M70.3M70.3M70.3M70.0M70.0M70.0M70.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Preferred Stock Shares Authorized50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M
Preferred Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Issued100.1M100.1M100.1M99.5M99.5M99.5M99.2M99.2M99.1M98.8M98.8M98.8M98.5M98.4M98.4M98.2M98.2M98.2M98.0M98.0M72.6M72.2M72.2M72.1M71.8M71.8M71.8M71.7M71.7M71.6M71.5M71.4M71.4M69.4M69.3M69.8M69.5M70.0M70.0M70.0M70.0M70.0M70.0M
Common Stock Shares Authorized300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Costs And Expenses$1.88B$1.78B$1.94B$1.82B$1.31B$1.26B$1.74B$1.33B$1.23B$1.13B$1.28B$1.57B$1.54B$1.72B$1.47B$1.15B$933.4M
Other Depreciation And Amortization$153.6M$118.9M$142.8M$142.5M$133.9M$133.7M$143.8M$141.6M$128.2M$114.2M$109.1M$106.3M$96.0M$65.0M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$2.4M$4.0M$5.1M$8.1M$6.1M$3.8M$4.5M$3.1M$4.8M$6.5M$7.2M$9.8M$7.6M$6.5M$2.1M
Asset Retirement Obligations Noncurrent$18.1M$17.2M$14.1M$13.4M$11.6M$11.4M$14.4M$14.6M$14.0M$13.9M$16.3M$22.2M$10.9M$13.5M$12.5M$11.0M
Accrual For Black Lung Benefits$11.7M$12.7M$53.2M$52.2M$57.9M$60.0M$50.5M$44.9M$44.9M$45.4M$44.7M$40.1M$32.4M$34.8M$33.5M$26.6M
Additional Paid In Capital$732.2M$732.8M$729.8M$728.1M$721.2M$715.7M$712.1M$488.8M$486.2M$492.1M$486.1M$543.6M$446.9M$436.9M$511.3M
Repayments Of Lines Of Credit$238.0M$11.0M$326.0M$676.0M$663.4M$684.9M$370.3M$204.5M$392.0M$98.4M$50.0M$80.0M$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Costs And Expenses$473.6M$424.3M$405.8M$442.9M$436.2M$453.9M$490.7M$496.9M$456.1M$469.2M$467.4M$391.2M$325.1M$330.4M$321.7M$290.2M$313.1M$354.7M$616.7M$385.9M$361.3M$334.4M$332.3M$319.4M$305.1M$314.3M$287.1M$265.0M$281.8M$301.6M$313.8M$341.8M$298.5M$351.1M$443.6M$338.8M$341.6M$377.6M$426.9M$427.8M$418.1M$447.4M$373.5M$356.4M$329.1M$283.3M$291.5M
Other Depreciation And Amortization$28.8M$28.1M$28.7M$33.3M$35.5M$36.4M$35.3M$35.7M$35.8M$35.2M$32.5M$34.1M$32.4M$33.5M$34.1M$34.1M$35.6M$37.0M$37.2M$35.4M$32.0M$32.9M$30.6M$33.3M$33.3M$25.6M$28.6M$28.2M$25.6M$26.4M$23.8M$22.8M$28.6M$24.4M$18.8M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$200.0K$1.4M$400.0K$1.1M$1.7M$1.3M$1.1M$1.6M$1.6M$2.0M$1.9M$2.5M$2.0M$1.8M$500.0K$600.0K$1.2M$1.1M$1.2M$1.2M$900.0K$600.0K$800.0K$800.0K$1.6M$1.7M$1.5M$2.3M$1.4M$2.0M
Asset Retirement Obligations Noncurrent$18.2M$17.8M$17.5M$14.9M$14.6M$14.4M$13.8M$13.6M$13.6M$12.4M$12.2M$11.9M$12.1M$11.9M$11.7M$14.8M$14.9M$14.6M$13.5M$13.4M$13.2M$14.4M$14.2M$14.1M$14.1M$13.9M$13.9M$13.2M$13.8M$13.6M$21.9M$22.1M$15.3M$12.2M$18.4M$18.2M$16.7M$16.5M$15.5M$14.2M$14.0M$13.8M$12.2M$12.1M
Accrual For Black Lung Benefits$12.9M$12.8M$12.7M$13.2M$54.7M$53.9M$54.1M$53.2M$52.7M$60.3M$59.4M$58.7M$62.7M$61.8M$60.9M$52.0M$51.3M$51.2M$46.9M$46.4M$45.6M$45.9M$45.9M$45.4M$45.8M$46.0M$45.8M$44.2M$45.1M$44.9M$44.6M$44.6M$43.9M$32.0M$32.2M$32.4M$34.1M$34.4M$34.6M$33.5M$33.5M$33.4M$27.5M$27.2M
Additional Paid In Capital$731.8M$731.6M$730.2M$730.3M$729.2M$727.5M$729.0M$727.9M$726.3M$726.4M$724.4M$722.3M$719.4M$717.1M$715.3M$714.7M$714.1M$712.9M$710.9M$709.7M$488.0M$488.0M$487.3M$486.0M$487.9M$489.2M$493.6M$490.6M$489.0M$487.3M$484.8M$541.2M$538.4M$465.4M$536.6M$449.6M$443.4M$441.6M$439.4M$433.0M$452.4M$449.7M$556.3M
Repayments Of Lines Of Credit$0.00$11.0M$139.0M$122.0M$194.1M$90.5M$65.7M$53.5M$10.0M$20.0M$0.00$16.0M$0.00

Most recent annual filing with the SEC: February 20, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.