Complete Filing Data
STRYKER CORP reported Net Income Loss of $3.25 billion for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean STRYKER CORP did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of Revenue * | $9.05B | $8.16B | $7.44B | $6.87B | $6.14B | $5.29B | $5.19B | $4.66B | $4.26B | $3.82B | $3.34B | $3.32B | $3.00B | $2.78B | $2.81B | $2.29B | $2.18B | $2.13B | $1.87B |
| Revenue * | $25.12B | $22.60B | $20.50B | $18.45B | $17.11B | $14.35B | $14.88B | $13.60B | $12.44B | $11.33B | $9.95B | $9.68B | $9.02B | $8.66B | $8.31B | $7.32B | $6.72B | $6.72B | $6.00B |
| Net Income Loss | $3.25B | $2.99B | $3.17B | $2.36B | $1.99B | $1.60B | $2.08B | $3.55B | $1.02B | $1.65B | $1.44B | $515.0M | $1.01B | $1.30B | $1.35B | $1.27B | $1.11B | $1.15B | $1.02B |
| Gross Profit | $16.07B | $14.44B | $13.06B | $11.58B | $10.97B | $9.06B | $9.70B | $8.94B | $8.18B | $7.50B | $6.60B | $6.36B | $6.02B | $5.88B | $5.50B | $5.03B | $4.54B | $4.59B | $4.14B |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | $1.95B | $2.56B | $2.36B | $2.06B | $1.92B | $1.74B | $1.16B | $1.21B | $1.71B | $1.69B | $1.73B | $1.62B | $1.58B | $1.37B | |||||
| Selling General And Administrative Expense | $8.65B | $7.69B | $7.11B | $6.39B | $6.43B | $5.36B | $5.36B | $5.10B | $4.55B | $4.14B | $3.61B | $3.55B | $3.47B | $3.37B | $3.15B | $2.71B | $2.51B | $2.63B | $2.39B |
| Research And Development Expense | $1.62B | $1.47B | $1.39B | $1.45B | $1.24B | $984.0M | $971.0M | $862.0M | $787.0M | $715.0M | $625.0M | $614.0M | $536.0M | $471.0M | $462.0M | $394.0M | $336.0M | $367.8M | $375.3M |
| Operating Income Loss | $4.89B | $3.69B | $3.89B | $2.84B | $2.58B | $2.22B | $2.71B | $2.54B | $2.30B | $2.18B | $1.86B | $1.25B | $1.26B | $1.74B | $1.69B | $1.75B | $1.59B | $1.52B | $1.31B |
| Operating Expenses | $11.18B | $10.75B | $9.17B | $8.74B | $8.38B | $6.83B | $6.98B | $6.40B | $5.88B | $5.33B | $4.74B | $5.11B | $4.76B | $4.14B | $3.81B | $3.28B | $2.95B | $3.07B | $2.83B |
| Income Tax Expense Benefit | $1.27B | $499.0M | $508.0M | $325.0M | $287.0M | $355.0M | $479.0M | -$1.20B | $1.04B | $274.0M | $296.0M | $645.0M | $206.0M | $407.0M | $341.0M | $456.0M | $517.0M | $432.4M | $383.4M |
| Amortization Of Intangible Assets | $732.0M | $623.0M | $635.0M | $627.0M | $619.0M | $472.0M | $464.0M | $417.0M | $371.0M | $319.0M | $210.0M | $188.0M | $138.0M | $123.0M | $122.0M | $58.0M | $36.0M | $40.0M | $41.4M |
| Nonoperating Income Expense | $232.0M | $212.0M | $148.0M | -$158.0M | -$303.0M | -$269.0M | -$151.0M | -$181.0M | -$234.0M | -$254.0M | -$126.0M | -$86.0M | -$44.0M | -$36.0M | -$22.0M | $30.0M | $61.2M | $62.8M | |
| Comprehensive Income Net Of Tax | $2.85B | $3.12B | $2.97B | $2.67B | $2.62B | $1.05B | $2.11B | $3.48B | $1.23B | $1.53B | $1.05B | $29.0M | $1.11B | $1.28B | $1.34B | $1.17B | $1.20B | $1.05B | $1.19B |
| Other Comprehensive Income Loss Net Of Tax | -$394.0M | $123.0M | -$195.0M | $310.0M | $626.0M | -$551.0M | $25.0M | -$78.0M | $208.0M | -$122.0M | -$385.0M | -$486.0M | $103.0M | -$15.0M | -$10.0M | -$104.0M | |||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | -$471.0M | $99.0M | -$124.0M | $113.0M | $469.0M | -$414.0M | $69.0M | -$97.0M | $210.0M | -$129.0M | -$390.0M | -$440.0M | $80.0M | $50.0M | -$20.0M | -$81.0M | |||
| Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax | -$66.0M | -$32.0M | $59.0M | -$186.0M | -$104.0M | $80.0M | $42.0M | $3.0M | $2.0M | $13.0M | -$17.0M | $55.0M | -$20.0M | $69.0M | -$12.0M | $21.0M | |||
| Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax | $0.00 | $0.00 | $1.0M | -$1.0M | $3.0M | $0.00 | $1.0M | $0.00 | -$4.0M | $0.00 | -$3.0M | $3.0M | -$4.0M | $4.0M | -$2.0M | -$2.0M | $2.0M | $800.0K | $1.1M |
| Accrued Income Taxes Current | $418.0M | $539.0M | $391.0M | $292.0M | $192.0M | $207.0M | $171.0M | $158.0M | $143.0M | $40.0M | $141.0M | $333.0M | $131.0M | $70.0M | $155.0M | $47.0M | $134.7M | $30.0M | |
| Income Loss From Continuing Operations Per Diluted Share | $2.77 | $2.78 | $2.37 | ||||||||||||||||
| Income Loss From Continuing Operations Per Basic Share | $2.79 | $2.81 | $2.41 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of Revenue * | $2.21B | $2.18B | $2.12B | $1.98B | $2.01B | $1.91B | $1.75B | $1.82B | $1.76B | $1.70B | $1.67B | $1.54B | $1.52B | $1.52B | $1.44B | $1.28B | $1.22B | $1.26B | $1.26B | $1.27B | $1.23B | $1.09B | $1.13B | $1.10B | $1.02B | $1.02B | $991.0M | $960.0M | $998.0M | $801.0M | $796.0M | $827.0M | $826.0M | $829.0M | $815.0M | $776.0M | $682.0M | $730.0M | $713.0M | $655.0M | $672.0M | $709.0M | $669.0M | $713.0M | $689.0M | $541.0M | $539.3M | $581.4M | $538.7M | $536.3M | $515.5M | $541.7M | |||||||||||||||||
| Revenue * | $7.17B | $6.06B | $6.02B | $5.87B | $6.44B | $5.49B | $5.42B | $5.24B | $5.82B | $4.91B | $5.00B | $4.78B | $5.20B | $4.48B | $4.49B | $4.28B | $4.70B | $4.16B | $4.29B | $3.95B | $4.26B | $3.74B | $2.76B | $3.59B | $4.13B | $3.59B | $3.65B | $3.52B | $3.80B | $3.24B | $3.32B | $3.24B | $3.47B | $3.01B | $3.01B | $2.96B | $3.16B | $2.83B | $2.84B | $2.50B | $2.72B | $2.42B | $2.43B | $2.38B | $2.62B | $2.39B | $2.36B | $2.31B | $2.47B | $2.15B | $2.21B | $2.19B | $2.34B | $2.05B | $2.11B | $2.16B | $2.22B | $2.03B | $2.05B | $2.02B | $2.00B | $1.77B | $1.76B | $1.80B | $1.83B | $1.65B | $1.63B | $1.60B | $1.65B |
| Net Income Loss | $849.0M | $859.0M | $884.0M | $654.0M | $546.0M | $834.0M | $825.0M | $788.0M | $1.14B | $692.0M | $738.0M | $592.0M | $563.0M | $816.0M | $656.0M | $323.0M | $662.0M | $438.0M | $592.0M | $302.0M | $568.0M | $621.0M | -$83.0M | $493.0M | $725.0M | $466.0M | $480.0M | $412.0M | $2.07B | $590.0M | $452.0M | $443.0M | -$249.0M | $434.0M | $391.0M | $444.0M | $510.0M | $355.0M | $380.0M | $402.0M | $522.0M | $301.0M | $392.0M | $224.0M | $260.0M | $57.0M | $128.0M | $70.0M | $386.0M | $103.0M | $213.0M | $304.0M | $270.0M | $353.0M | $325.0M | $350.0M | $401.0M | $327.0M | $309.0M | $308.0M | $295.0M | $337.0M | $319.0M | $322.0M | $306.0M | $229.0M | $291.3M | $281.1M | $273.8M |
| Gross Profit | $4.63B | $3.85B | $3.84B | $3.74B | $4.17B | $3.52B | $3.42B | $3.33B | $3.70B | $3.16B | $3.18B | $3.02B | $3.24B | $2.78B | $2.83B | $2.73B | $3.05B | $2.64B | $2.77B | $2.51B | $2.72B | $2.46B | $1.55B | $2.33B | $2.70B | $2.33B | $2.38B | $2.28B | $2.46B | $2.16B | $2.19B | $2.14B | $2.24B | $1.98B | $1.99B | $1.96B | $2.09B | $1.87B | $1.84B | $1.69B | $1.82B | $1.62B | $1.61B | $1.55B | $1.72B | $1.56B | $1.55B | $1.53B | $1.62B | $1.47B | $1.48B | $1.48B | $1.59B | $1.40B | $1.43B | $1.45B | $1.48B | $1.36B | $1.33B | $1.33B | $1.37B | $1.23B | $1.22B | $1.22B | $1.24B | $1.11B | $1.10B | $1.09B | $1.11B |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | $662.0M | $367.0M | $671.0M | $780.0M | -$87.0M | $590.0M | $936.0M | $581.0M | $565.0M | $480.0M | $657.0M | $534.0M | $623.0M | $542.0M | $649.0M | $471.0M | $444.0M | $499.0M | $588.0M | $419.0M | $433.0M | $481.0M | $612.0M | $345.0M | $401.0M | $377.0M | $461.0M | $425.0M | $167.0M | $107.0M | $431.0M | $137.0M | $269.0M | $375.0M | $358.0M | $444.0M | $435.0M | $468.0M | $433.0M | $431.0M | $410.0M | $412.0M | $379.0M | $462.0M | $442.0M | $446.0M | $523.1M | $314.4M | $400.0M | $386.4M | $376.0M | ||||||||||||||||||
| Selling General And Administrative Expense | $2.05B | $2.08B | $2.30B | $1.89B | $1.83B | $1.84B | $1.71B | $1.71B | $1.78B | $1.46B | $1.54B | $1.71B | $1.60B | $1.51B | $1.58B | $1.24B | $1.23B | $1.33B | $1.29B | $1.28B | $1.40B | $1.24B | $1.19B | $1.24B | $1.10B | $1.13B | $1.10B | $1.06B | $1.04B | $944.0M | $887.0M | $861.0M | $892.0M | $878.0M | $870.0M | $859.0M | $1.14B | $1.02B | $916.0M | $791.0M | $823.0M | $819.0M | $765.0M | $786.0M | $765.0M | $643.0M | $661.8M | $667.8M | $643.9M | $617.1M | $616.6M | $644.8M | |||||||||||||||||
| Research And Development Expense | $410.0M | $407.0M | $405.0M | $377.0M | $363.0M | $368.0M | $353.0M | $346.0M | $339.0M | $364.0M | $351.0M | $413.0M | $306.0M | $310.0M | $288.0M | $242.0M | $233.0M | $254.0M | $246.0M | $246.0M | $225.0M | $221.0M | $216.0M | $204.0M | $198.0M | $192.0M | $192.0M | $184.0M | $183.0M | $159.0M | $155.0M | $154.0M | $152.0M | $153.0M | $158.0M | $150.0M | $136.0M | $132.0M | $129.0M | $114.0M | $116.0M | $112.0M | $122.0M | $114.0M | $111.0M | $99.0M | $94.6M | $90.0M | $83.7M | $82.6M | $80.4M | $92.6M | |||||||||||||||||
| Operating Income Loss | $1.14B | $1.11B | $837.0M | $1.09B | $1.05B | $972.0M | $931.0M | $965.0M | $735.0M | $808.0M | $772.0M | $447.0M | $574.0M | $732.0M | $459.0M | $859.0M | -$20.0M | $635.0M | $628.0M | $613.0M | $528.0M | $576.0M | $672.0M | $591.0M | $525.0M | $502.0M | $556.0M | $486.0M | $500.0M | $519.0M | $378.0M | $429.0M | $406.0M | $450.0M | $197.0M | $131.0M | $150.0M | $290.0M | $386.0M | $450.0M | $445.0M | $476.0M | $444.0M | $401.0M | $423.0M | $471.0M | $448.1M | $446.4M | $311.4M | $389.8M | $379.2M | $364.1M | |||||||||||||||||
| Operating Expenses | $2.72B | $2.73B | $2.91B | $2.43B | $2.37B | $2.36B | $2.23B | $2.22B | $2.28B | $1.97B | $2.05B | $2.29B | $2.07B | $2.04B | $2.05B | $1.60B | $1.57B | $1.70B | $1.70B | $1.77B | $1.76B | $1.58B | $1.52B | $1.55B | $1.46B | $1.49B | $1.41B | $1.39B | $1.34B | $1.18B | $1.25B | $1.18B | $1.15B | $1.11B | $1.35B | $1.40B | $1.32B | $1.19B | $1.09B | $947.0M | $989.0M | $976.0M | $918.0M | $932.0M | $903.0M | $756.0M | $770.8M | $771.3M | $803.2M | $708.2M | $706.6M | $747.2M | |||||||||||||||||
| Income Tax Expense Benefit | $170.0M | $132.0M | $110.0M | $209.0M | $173.0M | $135.0M | $177.0M | $161.0M | $87.0M | $0.00 | $64.0M | $63.0M | $57.0M | $70.0M | $65.0M | $159.0M | -$4.0M | $97.0M | $115.0M | $85.0M | $68.0M | -$56.0M | $171.0M | $99.0M | $37.0M | $53.0M | $55.0M | $64.0M | $53.0M | $79.0M | $44.0M | $9.0M | $153.0M | $368.0M | $39.0M | $37.0M | $34.0M | $56.0M | $71.0M | $91.0M | $110.0M | $118.0M | $104.0M | $101.0M | $104.0M | $125.0M | $123.6M | $124.1M | $85.4M | $108.7M | $105.3M | $102.2M | |||||||||||||||||
| Amortization Of Intangible Assets | $189.0M | $187.0M | $167.0M | $159.0M | $155.0M | $153.0M | $164.0M | $161.0M | $161.0M | $159.0M | $160.0M | $150.0M | $144.0M | $149.0M | $181.0M | $114.0M | $110.0M | $118.0M | $116.0M | $122.0M | $114.0M | $112.0M | $110.0M | $102.0M | $92.0M | $95.0M | $88.0M | $89.0M | $88.0M | $53.0M | $54.0M | $49.0M | $49.0M | $50.0M | $47.0M | $45.0M | $34.0M | $36.0M | $32.0M | $30.0M | $31.0M | $31.0M | $31.0M | $32.0M | $27.0M | $14.0M | $14.4M | $13.5M | $8.6M | $8.5M | $9.6M | $9.8M | |||||||||||||||||
| Nonoperating Income Expense | -$106.0M | -$97.0M | -$73.0M | -$42.0M | -$53.0M | -$49.0M | -$62.0M | -$66.0M | -$56.0M | $8.0M | -$52.0M | -$61.0M | -$79.0M | -$70.0M | -$92.0M | -$79.0M | -$67.0M | -$45.0M | -$47.0M | -$48.0M | -$48.0M | -$42.0M | -$49.0M | -$49.0M | -$54.0M | -$58.0M | -$57.0M | -$67.0M | -$67.0M | -$38.0M | -$33.0M | -$28.0M | -$29.0M | -$25.0M | -$30.0M | -$24.0M | -$13.0M | -$21.0M | -$11.0M | -$6.0M | -$10.0M | -$8.0M | -$13.0M | $10.0M | -$12.0M | -$9.0M | -$5.5M | -$600.0K | $3.0M | $10.2M | $7.2M | $11.9M | |||||||||||||||||
| Comprehensive Income Net Of Tax | $855.0M | $531.0M | $538.0M | $644.0M | $847.0M | $827.0M | $773.0M | $713.0M | $508.0M | $1.01B | $849.0M | $375.0M | $565.0M | $516.0M | $592.0M | $419.0M | -$175.0M | $476.0M | $543.0M | $415.0M | $478.0M | $543.0M | $405.0M | $486.0M | $526.0M | $476.0M | $530.0M | $350.0M | $407.0M | $419.0M | $203.0M | $482.0M | -$43.0M | -$248.0M | $91.0M | $106.0M | $218.0M | $227.0M | $192.0M | $491.0M | $30.0M | $441.0M | $115.0M | $378.0M | $570.0M | $599.0M | $115.2M | $215.7M | $366.6M | $411.0M | |||||||||||||||||||
| Other Comprehensive Income Loss Net Of Tax | -$4.0M | -$353.0M | -$116.0M | -$190.0M | $22.0M | $39.0M | $81.0M | -$25.0M | -$84.0M | $197.0M | $193.0M | $52.0M | $127.0M | -$76.0M | $290.0M | -$202.0M | -$92.0M | -$17.0M | $77.0M | -$65.0M | $66.0M | -$47.0M | -$47.0M | $43.0M | $92.0M | $85.0M | $86.0M | -$5.0M | $27.0M | $17.0M | -$98.0M | $90.0M | -$267.0M | -$305.0M | -$37.0M | $36.0M | $115.0M | $14.0M | -$112.0M | $138.0M | -$295.0M | $91.0M | -$212.0M | $68.0M | |||||||||||||||||||||||||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | -$12.0M | -$372.0M | -$102.0M | -$161.0M | $26.0M | $35.0M | $80.0M | -$35.0M | -$73.0M | $179.0M | $161.0M | $53.0M | $112.0M | -$80.0M | $255.0M | -$194.0M | -$58.0M | $13.0M | $79.0M | -$61.0M | $85.0M | -$50.0M | -$57.0M | $35.0M | $87.0M | $86.0M | $96.0M | -$4.0M | $44.0M | $38.0M | -$83.0M | $87.0M | -$282.0M | -$312.0M | -$33.0M | $37.0M | $115.0M | $20.0M | -$114.0M | $134.0M | -$293.0M | $85.0M | -$214.0M | $66.0M | |||||||||||||||||||||||||
| Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax | $0.00 | -$2.0M | $0.00 | $2.0M | $1.0M | -$2.0M | $1.0M | $1.0M | $2.0M | -$10.0M | -$8.0M | $1.0M | -$5.0M | $4.0M | -$7.0M | $6.0M | $4.0M | $4.0M | -$13.0M | $7.0M | $4.0M | $3.0M | -$8.0M | $6.0M | -$14.0M | $6.0M | $4.0M | $1.0M | $2.0M | $1.0M | $0.00 | $3.0M | -$13.0M | -$5.0M | -$1.0M | $1.0M | $3.0M | $1.0M | -$3.0M | $0.00 | -$1.0M | $1.0M | -$1.0M | $1.0M | |||||||||||||||||||||||||
| Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$1.0M | $3.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.0M | $0.00 | $0.00 | -$1.0M | -$3.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$4.0M | $1.0M | -$3.0M | $4.0M | $3.0M | $4.0M | -$3.0M | $7.0M | $1.0M | $3.0M | -$7.0M | $3.7M | ||||||||||||||||||||||||||
| Accrued Income Taxes Current | $118.0M | $91.0M | $599.0M | $394.0M | $334.0M | $444.0M | $407.0M | $298.0M | $371.0M | $243.0M | $300.0M | $173.0M | $373.0M | $300.0M | $253.0M | $261.0M | $214.0M | $227.0M | $87.0M | $139.0M | $154.0M | $100.0M | $130.0M | $186.0M | $143.0M | $80.0M | $43.0M | $213.0M | $166.0M | $151.0M | $158.0M | $157.0M | $288.0M | $374.0M | $97.0M | $118.0M | $25.0M | $53.0M | $105.0M | $59.0M | $85.0M | $59.0M | $28.4M | $139.5M | $60.2M | $46.3M | $166.0M | $2.1M | |||||||||||||||||||||
| Income Loss From Continuing Operations Per Diluted Share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Loss From Continuing Operations Per Basic Share |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $22.42B | $20.63B | $18.59B | $16.62B | $14.88B | $13.08B | $12.81B | $11.73B | $9.97B | $9.55B | $8.51B | $8.60B | $9.05B | $8.60B | $7.68B | $7.17B | $6.60B | $5.41B | $5.38B | $4.19B |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$687.0M | -$293.0M | -$416.0M | -$221.0M | -$531.0M | -$1.16B | -$606.0M | -$631.0M | -$553.0M | -$761.0M | -$639.0M | -$254.0M | $232.0M | $144.0M | $154.0M | $258.0M | $164.8M | |||
| Cash And Cash Equivalents At Carrying Value | $4.01B | $3.65B | $2.97B | $1.84B | $2.94B | $2.94B | $4.34B | $3.62B | $2.54B | $3.32B | $3.38B | $1.80B | $1.34B | $1.40B | $905.0M | $1.76B | $659.0M | $701.0M | $290.5M | $416.6M |
| Goodwill | $19.29B | $15.86B | $15.24B | $14.88B | $12.92B | $12.78B | $9.07B | $8.56B | $7.17B | $6.36B | $4.14B | $4.19B | $3.84B | $2.14B | $2.07B | $1.07B | $957.0M | $567.5M | ||
| Assets | $47.84B | $42.97B | $39.91B | $36.88B | $34.63B | $34.33B | $30.17B | $27.23B | $22.20B | $20.44B | $16.22B | $17.26B | $15.40B | $13.21B | $12.15B | $10.66B | $9.07B | $7.60B | ||
| Property Plant And Equipment Net | $3.88B | $3.45B | $3.22B | $2.97B | $2.83B | $2.75B | $2.57B | $2.29B | $1.98B | $1.57B | $1.20B | $1.10B | $1.08B | $948.0M | $888.0M | $798.0M | $947.6M | $963.8M | ||
| Retained Earnings Accumulated Deficit | $20.47B | $18.53B | $16.77B | $14.77B | $13.48B | $12.46B | $11.75B | $10.77B | $8.99B | $8.84B | $7.79B | $7.56B | $7.62B | $7.33B | $6.48B | $6.02B | $5.40B | $4.39B | ||
| Other Liabilities Noncurrent | $2.37B | $2.18B | $1.93B | $1.47B | $1.82B | $1.99B | $1.66B | $978.0M | $881.0M | $764.0M | $980.0M | $977.0M | $1.30B | $987.0M | $872.0M | $1.12B | $1.04B | $734.5M | ||
| Other Liabilities Current | $2.65B | $2.27B | $2.14B | $1.74B | $1.47B | $1.59B | $1.20B | $1.52B | $1.21B | $923.0M | $710.0M | $751.0M | $765.0M | $934.0M | $798.0M | $753.0M | $674.3M | $641.9M | ||
| Other Assets Noncurrent | $3.14B | $2.68B | $2.67B | $2.46B | $2.26B | $2.01B | $1.67B | $801.0M | $1.30B | $1.14B | $1.15B | $1.29B | $494.0M | $544.0M | $537.0M | $151.0M | $136.7M | $237.3M | ||
| Liabilities Current | $7.79B | $7.62B | $7.92B | $6.30B | $4.55B | $5.04B | $4.40B | $4.81B | $3.49B | $3.15B | $3.50B | $4.46B | $2.66B | $1.88B | $1.84B | $1.61B | $1.44B | $1.46B | ||
| Liabilities And Stockholders Equity | $47.84B | $42.97B | $39.91B | $36.88B | $34.63B | $34.33B | $30.17B | $27.23B | $22.20B | $20.44B | $16.22B | $17.28B | $15.74B | $13.21B | $12.15B | $10.90B | $9.07B | $7.60B | ||
| Inventory Net | $5.31B | $4.77B | $4.84B | $4.00B | $3.31B | $3.49B | $2.98B | $2.96B | $2.47B | $2.03B | $1.64B | $1.59B | $1.42B | $1.27B | $1.28B | $1.06B | $943.0M | $952.7M | ||
| Intangible Assets Net Excluding Goodwill | $5.68B | $4.40B | $4.59B | $4.89B | $4.84B | $5.55B | $4.23B | $4.16B | $3.48B | $3.51B | $1.79B | $2.02B | $1.99B | $1.42B | $1.44B | $703.0M | $634.7M | $368.0M | ||
| Employee Related Liabilities Current | $1.60B | $1.40B | $1.48B | $1.15B | $1.09B | $925.0M | $955.0M | $917.0M | $838.0M | $767.0M | $637.0M | $597.0M | $535.0M | $467.0M | $444.0M | $418.0M | $354.1M | $336.8M | ||
| Dividends Payable Current | $337.0M | $320.0M | $304.0M | $284.0M | $263.0M | $237.0M | $213.0M | $192.0M | $178.0M | $159.0M | $142.0M | $131.0M | $115.0M | $101.0M | $81.0M | $70.0M | $59.7M | $158.6M | ||
| Debt Current | $1.00B | $1.41B | $2.09B | $1.19B | $7.0M | $761.0M | $859.0M | $1.37B | $632.0M | $228.0M | $768.0M | $727.0M | $25.0M | $16.0M | $17.0M | $25.0M | $18.0M | $20.5M | ||
| Common Stock Value Outstanding | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $37.0M | $37.0M | $37.0M | $37.0M | $37.0M | $38.0M | $38.0M | $38.0M | $38.0M | $39.0M | $39.8M | $39.6M | ||
| Assets Current | $14.76B | $14.85B | $12.52B | $10.28B | $10.02B | $9.71B | $11.06B | $9.73B | $7.99B | $7.86B | $7.94B | $8.68B | $8.34B | $8.15B | $7.21B | $7.63B | $5.85B | $4.98B | ||
| Allowance For Doubtful Accounts Receivable Current | $216.0M | $213.0M | $182.0M | $154.0M | $167.0M | $131.0M | $88.0M | $64.0M | $59.0M | $56.0M | $61.0M | $59.0M | $72.0M | $58.0M | $56.0M | $66.3M | $44.5M | |||
| Additional Paid In Capital Common Stock | $2.60B | $2.36B | $2.20B | $2.03B | $1.89B | $1.74B | $1.63B | $1.56B | $1.50B | $1.43B | $1.32B | $1.25B | $1.16B | $1.10B | $1.02B | $964.0M | $899.9M | $812.8M | ||
| Accounts Receivable Net Current | $4.04B | $3.99B | $3.77B | $3.57B | $3.02B | $2.70B | $2.89B | $2.33B | $2.20B | $1.97B | $1.66B | $1.57B | $1.52B | $1.43B | $1.42B | $1.25B | $1.15B | $1.13B | ||
| Accounts Payable Trade Current | $1.80B | $1.68B | $1.52B | $1.41B | $1.13B | $810.0M | $675.0M | $646.0M | $487.0M | $437.0M | $410.0M | $329.0M | $314.0M | $288.0M | $345.0M | $292.0M | $200.2M | $274.3M | ||
| Long Term Debt Noncurrent | $14.86B | $12.19B | $10.90B | $11.86B | $12.47B | $13.23B | $10.23B | $8.49B | $6.59B | $6.69B | $3.23B | $3.25B | $2.74B | $1.75B | $1.75B | $996.0M | ||||
| Cash And Cash Equivalents Period Increase Decrease | $721.0M | $1.07B | -$774.0M | -$63.0M | $1.58B | $456.0M | -$56.0M | $490.0M | -$853.0M | $1.10B | -$42.0M | $410.6M | -$126.1M | |||||||
| Sale Of Inventory Stepped Up To Fair Value At Acquisition | $0.00 | $12.0M | $266.0M | $48.0M | $67.0M | $16.0M | $22.0M | $36.0M | $7.0M | $27.0M | $28.0M | $18.0M | $143.0M | $7.0M | ||||||
| Property Plant And Equipment Gross | $7.54B | $6.68B | $6.34B | $5.81B | $5.50B | $5.18B | $4.71B | $4.28B | $3.80B | $3.16B | $2.73B | $2.60B | $2.50B | $2.23B | $2.06B | $1.85B | $1.96B | $1.87B | ||
| Inventory Work In Process Net Of Reserves | $415.0M | $336.0M | $330.0M | $348.0M | $264.0M | $251.0M | $178.0M | $149.0M | $148.0M | $130.0M | $103.0M | $88.0M | $85.0M | $71.0M | $46.0M | $65.0M | ||||
| Inventory Finished Goods Net Of Reserves | $3.55B | $3.29B | $3.27B | $2.64B | $2.36B | $2.57B | $2.13B | $2.20B | $1.79B | $1.48B | $1.23B | $1.25B | $1.11B | $992.0M | $1.05B | $834.0M | ||||
| Inventory Raw Materials And Supplies Net Of Reserves | $1.35B | $1.15B | $1.24B | $1.01B | $691.0M | $678.0M | $677.0M | $606.0M | $528.0M | $425.0M | $304.0M | $248.0M | $227.0M | $202.0M | $185.0M | |||||
| Repayments Of Short Term Debt | $933.0M | $1.64B | $2.27B | $1.43B | $355.0M | $182.0M | $190.0M | $81.0M | $20.0M | $19.3M | $102.9M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $21.79B | $21.19B | $20.93B | $20.15B | $19.76B | $19.17B | $17.91B | $17.36B | $16.90B | $16.46B | $15.67B | $15.05B | $14.18B | $13.82B | $13.50B | $12.99B | $12.75B | $13.12B | $12.32B | $11.94B | $11.69B | $9.86B | $9.46B | $9.21B | $10.43B | $10.04B | $9.70B | $9.33B | $9.10B | $8.81B | $8.48B | $8.51B | $8.32B | $8.62B | $9.00B | $9.06B | $8.74B | $8.60B | $8.46B | $8.36B | $7.95B | $8.02B | $7.56B | $7.78B | $7.45B | $7.31B | $6.75B | $6.67B | $6.44B | |||||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$766.0M | -$762.0M | -$409.0M | -$545.0M | -$355.0M | -$377.0M | -$249.0M | -$330.0M | -$305.0M | -$89.0M | -$286.0M | -$479.0M | -$816.0M | -$943.0M | -$867.0M | -$917.0M | -$715.0M | -$623.0M | -$553.0M | -$630.0M | -$565.0M | -$604.0M | -$557.0M | -$510.0M | -$498.0M | -$590.0M | -$675.0M | -$600.0M | -$595.0M | -$622.0M | -$529.0M | -$431.0M | -$521.0M | -$74.0M | $231.0M | $268.0M | $146.0M | $31.0M | $17.0M | $129.0M | $78.0M | -$60.0M | $235.0M | $272.0M | $484.3M | $416.3M | $209.8M | -$51.8M | $152.0M | $326.6M | ||||
| Cash And Cash Equivalents At Carrying Value | $3.26B | $2.38B | $2.32B | $3.85B | $1.87B | $2.33B | $1.86B | $1.40B | $1.67B | $1.42B | $1.04B | $1.46B | $2.56B | $2.24B | $2.24B | $7.08B | $6.54B | $3.96B | $1.95B | $1.75B | $1.67B | $1.92B | $1.64B | $2.18B | $2.59B | $3.65B | $3.21B | $2.95B | $3.49B | $6.98B | $3.16B | $3.63B | $1.67B | $1.36B | $1.32B | $1.38B | $1.11B | $971.0M | $1.91B | $1.42B | $1.39B | $690.0M | $810.0M | $497.1M | $735.1M | $925.6M | $785.2M | $1.20B | $960.3M | |||||
| Goodwill | $19.26B | $19.18B | $19.09B | $16.40B | $15.41B | $15.35B | $15.14B | $15.17B | $14.85B | $14.99B | $15.12B | $15.23B | $12.89B | $12.80B | $12.80B | $9.13B | $9.07B | $9.03B | $8.70B | $8.76B | $8.71B | $7.63B | $7.64B | $7.72B | $7.03B | $6.47B | $6.39B | $6.48B | $6.37B | $4.17B | $4.16B | $4.13B | $4.10B | $4.26B | $4.10B | $4.00B | $2.60B | $2.57B | $2.59B | $2.06B | $2.03B | $2.08B | $2.04B | $2.03B | $1.85B | $951.0M | $932.3M | $951.2M | $594.6M | |||||
| Assets | $47.06B | $46.33B | $46.01B | $43.83B | $39.13B | $39.40B | $38.04B | $37.41B | $36.83B | $35.98B | $36.03B | $36.14B | $34.15B | $33.70B | $33.46B | $32.29B | $31.48B | $29.44B | $26.66B | $26.35B | $25.94B | $22.08B | $21.57B | $22.13B | $21.49B | $21.29B | $20.52B | $20.19B | $20.52B | $19.67B | $15.92B | $16.82B | $16.58B | $17.52B | $17.23B | $16.16B | $14.88B | $14.38B | $14.09B | $12.78B | $12.26B | $12.46B | $12.08B | $11.60B | $11.23B | $10.77B | $10.06B | $10.10B | $8.46B | |||||
| Property Plant And Equipment Net | $3.73B | $3.70B | $3.54B | $3.43B | $3.32B | $3.26B | $3.11B | $3.08B | $3.04B | $2.80B | $2.80B | $2.79B | $2.75B | $2.74B | $2.71B | $2.53B | $2.53B | $2.61B | $2.46B | $2.39B | $2.30B | $2.18B | $2.10B | $2.05B | $1.85B | $1.76B | $1.66B | $1.51B | $1.45B | $1.22B | $1.13B | $1.10B | $1.07B | $1.10B | $1.13B | $1.12B | $1.04B | $1.02B | $1.00B | $929.0M | $898.0M | $909.0M | $888.0M | $886.0M | $845.0M | $931.6M | $898.7M | $925.0M | $954.1M | |||||
| Retained Earnings Accumulated Deficit | $19.96B | $19.42B | $18.86B | $18.30B | $17.77B | $17.25B | $15.93B | $15.53B | $15.07B | $14.49B | $13.93B | $13.54B | $13.08B | $12.88B | $12.53B | $12.13B | $11.73B | $12.02B | $11.24B | $10.97B | $10.68B | $8.89B | $8.48B | $8.20B | $9.41B | $9.14B | $8.90B | $8.49B | $8.28B | $8.04B | $7.66B | $7.60B | $7.53B | $7.43B | $7.53B | $7.57B | $7.41B | $7.41B | $7.30B | $7.16B | $6.91B | $6.70B | $6.24B | $6.25B | $6.01B | $6.09B | $5.81B | $5.55B | $5.19B | |||||
| Other Liabilities Noncurrent | $2.61B | $2.63B | $2.39B | $2.32B | $1.97B | $1.90B | $1.83B | $1.85B | $1.59B | $1.58B | $1.79B | $1.88B | $1.96B | $1.97B | $1.96B | $1.60B | $1.52B | $1.73B | $1.44B | $1.39B | $1.36B | $892.0M | $877.0M | $912.0M | $1.21B | $1.11B | $1.08B | $1.12B | $1.10B | $968.0M | $1.37B | $1.35B | $1.31B | $1.45B | $1.28B | $1.29B | $1.08B | $1.07B | $1.09B | $1.09B | $1.07B | $1.14B | $1.21B | $1.22B | $1.20B | $1.06B | $1.02B | $1.03B | $820.3M | |||||
| Other Liabilities Current | $2.42B | $2.61B | $2.23B | $2.22B | $2.00B | $2.12B | $1.72B | $1.73B | $1.70B | $1.53B | $1.50B | $1.54B | $1.47B | $1.51B | $1.49B | $1.77B | $1.70B | $1.45B | $1.69B | $1.82B | $1.70B | $1.18B | $1.17B | $1.23B | $957.0M | $1.03B | $883.0M | $873.0M | $833.0M | $717.0M | $725.0M | $739.0M | $784.0M | $832.0M | $780.0M | $1.82B | $1.46B | $1.16B | $982.0M | $748.0M | $767.0M | $759.0M | $743.0M | $836.5M | $772.3M | $674.1M | $673.7M | $671.0M | $666.0M | |||||
| Other Assets Noncurrent | $3.14B | $3.11B | $2.82B | $2.83B | $2.79B | $2.75B | $2.62B | $2.65B | $2.57B | $2.43B | $2.42B | $2.36B | $2.13B | $2.11B | $2.07B | $1.54B | $1.50B | $1.43B | $1.29B | $1.22B | $1.17B | $891.0M | $853.0M | $816.0M | $1.43B | $1.20B | $1.13B | $1.23B | $1.15B | $1.17B | $735.0M | $731.0M | $725.0M | $720.0M | $530.0M | $514.0M | $518.0M | $554.0M | $554.0M | $169.0M | $158.0M | $161.0M | $161.0M | $161.9M | $160.0M | $144.4M | $136.4M | $135.8M | $296.4M | |||||
| Liabilities Current | $7.41B | $7.29B | $7.93B | $7.67B | $6.93B | $6.96B | $7.46B | $6.58B | $5.87B | $4.57B | $4.40B | $4.41B | $4.45B | $4.25B | $3.95B | $4.69B | $4.41B | $4.16B | $3.92B | $3.95B | $3.71B | $4.15B | $4.05B | $4.80B | $3.26B | $3.55B | $2.55B | $3.03B | $3.61B | $3.19B | $3.55B | $3.72B | $3.70B | $4.21B | $3.71B | $3.56B | $2.32B | $1.97B | $1.81B | $1.58B | $1.49B | $1.55B | $1.56B | $1.60B | $1.59B | $1.41B | $1.30B | $1.40B | $1.20B | |||||
| Liabilities And Stockholders Equity | $47.06B | $46.33B | $46.01B | $43.83B | $39.13B | $39.40B | $38.04B | $37.41B | $36.83B | $35.98B | $36.03B | $36.14B | $34.15B | $33.70B | $33.46B | $32.29B | $31.48B | $29.44B | $26.66B | $26.35B | $25.94B | $22.08B | $21.57B | $22.13B | $21.49B | $21.29B | $20.52B | $20.19B | $20.52B | $19.67B | $15.92B | $16.82B | $16.58B | $17.52B | $17.23B | $16.16B | $14.88B | $14.38B | $14.09B | $12.78B | $12.26B | $12.46B | $12.08B | $11.60B | $11.23B | $10.77B | $10.06B | $10.10B | $8.46B | |||||
| Inventory Net | $5.37B | $5.29B | $5.11B | $5.29B | $5.04B | $5.03B | $4.88B | $4.59B | $4.33B | $3.88B | $3.75B | $3.53B | $3.43B | $3.43B | $3.47B | $3.46B | $3.44B | $3.36B | $3.27B | $3.20B | $3.06B | $2.89B | $2.74B | $2.66B | $2.45B | $2.28B | $2.17B | $2.09B | $1.99B | $1.77B | $1.67B | $1.62B | $1.58B | $1.67B | $1.59B | $1.50B | $1.40B | $1.35B | $1.32B | $1.32B | $1.29B | $1.32B | $1.30B | $1.28B | $1.22B | $1.04B | $968.2M | $961.0M | $977.3M | |||||
| Intangible Assets Net Excluding Goodwill | $5.85B | $5.96B | $6.13B | $4.94B | $4.36B | $4.51B | $4.73B | $4.92B | $4.78B | $5.05B | $5.25B | $5.43B | $5.06B | $5.26B | $5.38B | $3.92B | $4.01B | $4.11B | $4.06B | $4.18B | $4.24B | $3.46B | $3.57B | $3.69B | $3.47B | $3.38B | $3.45B | $3.61B | $3.73B | $1.78B | $1.86B | $1.93B | $1.96B | $2.11B | $2.09B | $2.09B | $1.54B | $1.55B | $1.52B | $1.34B | $1.35B | $1.43B | $1.45B | $1.40B | $1.31B | $653.5M | $654.6M | $666.3M | $360.3M | |||||
| Employee Related Liabilities Current | $1.31B | $1.08B | $919.0M | $1.25B | $887.0M | $778.0M | $1.22B | $929.0M | $713.0M | $927.0M | $779.0M | $703.0M | $976.0M | $890.0M | $689.0M | $680.0M | $528.0M | $430.0M | $767.0M | $640.0M | $531.0M | $748.0M | $600.0M | $525.0M | $672.0M | $548.0M | $457.0M | $640.0M | $530.0M | $406.0M | $532.0M | $440.0M | $346.0M | $485.0M | $399.0M | $333.0M | $434.0M | $356.0M | $289.0M | $400.0M | $330.0M | $290.0M | $384.0M | $337.3M | $284.9M | $345.2M | $283.8M | $250.0M | $307.3M | |||||
| Dividends Payable Current | $321.0M | $321.0M | $320.0M | $305.0M | $305.0M | $305.0M | $285.0M | $284.0M | $285.0M | $263.0M | $263.0M | $263.0M | $238.0M | $238.0M | $237.0M | $216.0M | $216.0M | $216.0M | $192.0M | $192.0M | $192.0M | $176.0M | $178.0M | $178.0M | $159.0M | $159.0M | $159.0M | $142.0M | $142.0M | $142.0M | $130.0M | $130.0M | $131.0M | $115.0M | $116.0M | $116.0M | $100.0M | $100.0M | $101.0M | $81.0M | $81.0M | $81.0M | $69.0M | $69.9M | $69.9M | $59.6M | $59.6M | $59.5M | $0.00 | |||||
| Debt Current | $1.75B | $1.75B | $2.40B | $2.16B | $2.10B | $2.06B | $2.31B | $1.80B | $1.20B | $8.0M | $7.0M | $214.0M | $22.0M | $6.0M | $15.0M | $1.12B | $1.11B | $1.10B | $526.0M | $539.0M | $521.0M | $1.28B | $1.28B | $1.98B | $632.0M | $774.0M | $35.0M | $135.0M | $927.0M | $770.0M | $971.0M | $227.0M | $225.0M | $731.0M | $630.0M | $820.0M | $31.0M | $29.0M | $34.0M | $18.0M | $16.0M | $23.0M | $25.0M | $24.4M | $28.2M | $19.1M | $18.9M | $27.6M | $18.1M | |||||
| Common Stock Value Outstanding | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $37.0M | $37.0M | $37.0M | $37.0M | $37.0M | $37.0M | $37.0M | $37.0M | $37.0M | $37.0M | $37.0M | $37.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.0M | $38.8M | $38.8M | $39.7M | $39.7M | $39.7M | $39.8M | |||||
| Assets Current | $13.71B | $13.00B | $13.02B | $14.67B | $11.65B | $11.89B | $11.05B | $10.15B | $10.16B | $9.32B | $8.83B | $8.73B | $9.46B | $9.03B | $8.98B | $13.55B | $12.80B | $10.74B | $8.57B | $8.19B | $7.89B | $7.92B | $7.41B | $7.85B | $7.71B | $8.48B | $7.89B | $7.37B | $7.82B | $11.33B | $8.03B | $8.94B | $8.73B | $9.33B | $9.38B | $8.45B | $9.19B | $8.69B | $8.42B | $7.64B | $7.20B | $7.23B | $6.93B | $6.50B | $6.50B | $7.54B | $6.90B | $6.88B | $5.76B | |||||
| Allowance For Doubtful Accounts Receivable Current | $223.0M | $222.0M | $221.0M | $200.0M | $186.0M | $175.0M | $187.0M | $181.0M | $180.0M | $150.0M | $144.0M | $140.0M | $146.0M | $141.0M | $132.0M | $125.0M | $114.0M | $100.0M | $75.0M | $67.0M | $62.0M | $59.0M | $65.0M | $65.0M | $60.0M | $57.0M | $69.0M | $68.0M | $64.0M | $68.0M | $62.0M | $57.0M | $66.0M | $68.0M | $68.0M | $70.0M | $59.0M | $60.0M | $53.0M | $55.0M | $59.0M | $54.0M | $54.6M | $55.1M | $56.0M | $69.7M | $63.6M | $66.9M | $49.9M | |||||
| Additional Paid In Capital Common Stock | $2.55B | $2.49B | $2.44B | $2.35B | $2.31B | $2.26B | $2.18B | $2.13B | $2.09B | $2.03B | $1.99B | $1.95B | $1.88B | $1.84B | $1.81B | $1.74B | $1.71B | $1.68B | $1.59B | $1.57B | $1.54B | $1.54B | $1.50B | $1.49B | $1.48B | $1.45B | $1.44B | $1.40B | $1.38B | $1.35B | $1.32B | $1.30B | $1.28B | $1.23B | $1.21B | $1.19B | $1.14B | $1.12B | $1.11B | $1.08B | $1.07B | $1.05B | $1.01B | $1.00B | $982.5M | $965.3M | $944.5M | $925.4M | $883.6M | |||||
| Accounts Receivable Net Current | $3.64B | $3.92B | $3.96B | $3.74B | $3.62B | $3.47B | $3.28B | $3.26B | $3.22B | $3.10B | $3.15B | $2.99B | $2.82B | $2.71B | $2.62B | $2.43B | $2.20B | $2.65B | $2.44B | $2.41B | $2.28B | $2.08B | $2.09B | $2.11B | $1.97B | $1.91B | $1.88B | $1.80B | $1.76B | $1.59B | $1.50B | $1.50B | $1.52B | $1.53B | $1.50B | $1.43B | $1.37B | $1.41B | $1.41B | $1.36B | $1.37B | $1.47B | $1.32B | $1.35B | $1.31B | $1.16B | $1.11B | $1.12B | $1.11B | |||||
| Accounts Payable Trade Current | $1.50B | $1.44B | $1.46B | $1.34B | $1.30B | $1.25B | $1.30B | $1.33B | $1.37B | $1.21B | $1.16B | $1.08B | $934.0M | $864.0M | $767.0M | $647.0M | $635.0M | $736.0M | $659.0M | $616.0M | $619.0M | $563.0M | $561.0M | $529.0M | $458.0M | $427.0M | $456.0M | $420.0M | $425.0M | $394.0M | $340.0M | $342.0M | $333.0M | $335.0M | $337.0M | $350.0M | $278.0M | $277.0M | $297.0M | $270.0M | $295.0M | $311.0M | $282.0M | $307.0M | $292.0M | $247.8M | $212.8M | $230.7M | $204.5M | |||||
| Long Term Debt Noncurrent | $14.85B | $14.83B | $14.38B | $13.33B | $10.13B | $10.81B | $10.38B | $11.15B | $11.86B | $12.75B | $13.37B | $13.89B | $12.63B | $12.73B | $13.06B | $12.01B | $11.81B | $9.40B | $7.89B | $7.97B | $7.95B | $5.93B | $5.93B | $5.92B | $6.59B | $6.59B | $7.18B | $6.71B | $6.72B | $6.71B | $2.51B | $3.24B | $3.26B | $3.23B | $3.24B | $2.24B | $2.74B | $2.74B | $2.74B | $1.75B | $1.75B | $1.75B | $1.76B | $996.7M | $996.6M | $996.4M | $996.3M | $996.2M | ||||||
| Cash And Cash Equivalents Period Increase Decrease | -$1.94B | -$363.0M | -$103.0M | $3.60B | -$121.0M | $37.0M | -$62.0M | $42.0M | $139.0M | -$942.0M | $518.0M | $30.0M | $703.0M | -$215.0M | $313.0M | -$238.0M | -$1.02B | $140.0M | -$417.3M | $543.8M | $294.0M | -$19.5M | -$15.3M | $246.4M | ||||||||||||||||||||||||||||||
| Sale Of Inventory Stepped Up To Fair Value At Acquisition | $34.0M | $0.00 | $0.00 | $5.0M | $79.0M | $6.0M | $24.0M | $3.0M | $0.00 | $0.00 | $7.0M | $10.0M | $9.0M | $5.0M | $8.0M | $8.0M | $3.0M | $12.0M | $18.0M | $55.0M | ||||||||||||||||||||||||||||||||||
| Property Plant And Equipment Gross | $7.41B | $7.27B | $6.91B | $6.89B | $6.62B | $6.46B | $6.16B | $6.09B | $5.97B | $5.53B | $5.55B | $5.53B | $5.44B | $5.36B | $5.21B | $4.84B | $4.78B | $4.78B | $4.60B | $4.48B | $4.34B | $4.15B | $4.04B | $3.98B | $3.69B | $3.52B | $3.33B | $3.12B | $3.07B | $2.81B | $2.66B | $2.60B | $2.53B | $2.60B | $2.63B | $2.58B | $2.41B | $2.35B | $2.30B | $2.17B | $2.10B | $2.12B | ||||||||||||
| Inventory Work In Process Net Of Reserves | $442.0M | $436.0M | $398.0M | $391.0M | $380.0M | $372.0M | $342.0M | $391.0M | $366.0M | $309.0M | $315.0M | $298.0M | $274.0M | $264.0M | $266.0M | $174.0M | $158.0M | $187.0M | $185.0M | $186.0M | $178.0M | $174.0M | $171.0M | $171.0M | $159.0M | $151.0M | $137.0M | $126.0M | $126.0M | $119.0M | $113.0M | $104.0M | $101.0M | $106.0M | $104.0M | $96.0M | $92.0M | $85.0M | $78.0M | $76.0M | $69.0M | $71.0M | ||||||||||||
| Inventory Finished Goods Net Of Reserves | $3.56B | $3.55B | $3.51B | $3.67B | $3.50B | $3.42B | $3.24B | $2.98B | $2.82B | $2.72B | $2.64B | $2.48B | $2.50B | $2.51B | $2.54B | $2.53B | $2.50B | $2.43B | $2.41B | $2.36B | $2.28B | $2.11B | $2.00B | $1.94B | $1.77B | $1.63B | $1.56B | $1.57B | $1.50B | $1.32B | $1.26B | $1.25B | $1.22B | $1.30B | $1.23B | $1.17B | $1.10B | $1.06B | $1.04B | $1.03B | $1.02B | $1.05B | ||||||||||||
| Inventory Raw Materials And Supplies Net Of Reserves | $1.37B | $1.31B | $1.20B | $1.23B | $1.16B | $1.23B | $1.30B | $1.22B | $1.14B | $852.0M | $790.0M | $750.0M | $663.0M | $658.0M | $664.0M | $751.0M | $785.0M | $738.0M | $679.0M | $652.0M | $608.0M | $614.0M | $572.0M | $554.0M | $523.0M | $495.0M | $476.0M | $396.0M | $363.0M | $325.0M | $296.0M | $270.0M | $260.0M | $257.0M | $254.0M | $231.0M | $210.0M | $205.0M | $203.0M | $211.0M | $203.0M | |||||||||||||
| Repayments Of Short Term Debt | $258.0M | $354.0M | $53.0M | $1.08B | $293.0M | $665.0M | $55.0M | $107.0M | $100.0M | $51.0M | $36.0M | $55.0M | $38.0M | $23.0M | $21.0M | $31.0M | $20.0M | $25.7M | $7.1M | $5.1M | $2.7M | $9.6M | $8.2M |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share Based Compensation | $243.0M | $229.0M | $205.0M | $168.0M | $171.0M | $142.0M | $127.0M | $119.0M | $113.0M | $97.0M | $86.0M | $77.0M | $76.0M | $75.0M | $75.0M | $69.0M | $62.0M | $65.5M | $61.3M |
| Payments To Acquire Property Plant And Equipment | $761.0M | $755.0M | $575.0M | $588.0M | $525.0M | $487.0M | $649.0M | $572.0M | $598.0M | $490.0M | $270.0M | $233.0M | $195.0M | $210.0M | $226.0M | $182.0M | $131.0M | $155.2M | $187.7M |
| Payments To Acquire Businesses Net Of Cash Acquired | $4.96B | $1.63B | $390.0M | $2.56B | $339.0M | $4.22B | $802.0M | $2.45B | $831.0M | $4.33B | $153.0M | $916.0M | $2.32B | $154.0M | $2.07B | $265.0M | $570.0M | $14.2M | $54.8M |
| Net Cash Provided By Used In Operating Activities | $5.04B | $4.24B | $3.71B | $2.62B | $3.26B | $3.28B | $2.19B | $2.61B | $1.56B | $1.92B | $981.0M | $1.78B | $1.89B | $1.66B | $1.43B | $1.55B | $1.46B | $1.18B | $1.03B |
| Net Cash Provided By Used In Investing Activities | -$4.87B | -$3.00B | -$962.0M | -$2.92B | -$859.0M | -$4.70B | -$1.46B | -$2.86B | -$1.61B | -$4.19B | $1.96B | -$1.88B | -$2.22B | -$736.0M | -$2.14B | -$795.0M | -$1.33B | $310.1M | -$1.18B |
| Net Cash Provided By Used In Financing Activities | $113.0M | -$525.0M | -$1.59B | -$749.0M | -$2.37B | -$11.0M | $3.0M | $1.33B | -$794.0M | $2.26B | -$1.22B | $629.0M | $300.0M | -$449.0M | -$161.0M | $410.0M | -$193.0M | -$1.05B | $13.6M |
| Increase Decrease In Inventories | $297.0M | $206.0M | $797.0M | $762.0M | $189.0M | -$27.0M | $400.0M | $385.0M | $320.0M | $299.0M | $115.0M | $173.0M | $77.0M | -$18.0M | $166.0M | $131.0M | -$34.0M | $180.2M | $89.9M |
| Increase Decrease In Accrued Income Taxes Payable | -$145.0M | -$116.0M | -$4.0M | -$238.0M | -$98.0M | -$16.0M | -$105.0M | -$156.0M | $704.0M | -$128.0M | -$238.0M | $133.0M | -$124.0M | -$159.0M | -$95.0M | -$24.0M | $192.0M | -$29.1M | $83.5M |
| Increase Decrease In Accounts Receivable | -$127.0M | $321.0M | $175.0M | $579.0M | $377.0M | -$354.0M | $563.0M | $60.0M | $162.0M | $192.0M | $151.0M | $89.0M | $89.0M | $20.0M | $152.0M | $121.0M | $10.0M | $131.2M | $133.5M |
| Increase Decrease In Accounts Payable Trade | $94.0M | $192.0M | $77.0M | $290.0M | $329.0M | $100.0M | $63.0M | $116.0M | $21.0M | -$16.0M | $35.0M | $13.0M | $1.0M | -$48.0M | $44.0M | $96.0M | -$80.0M | $10.4M | $11.1M |
| Increase Decrease In Other Operating Capital Net | $470.0M | $306.0M | $134.0M | $107.0M | $47.0M | -$2.0M | $129.0M | -$30.0M | $254.0M | -$61.0M | -$162.0M | $72.0M | -$78.0M | -$57.0M | $112.0M | -$44.0M | $54.0M | $6.2M | -$18.9M |
| Increase Decrease In Accrued Liabilities | $318.0M | $74.0M | $516.0M | $156.0M | $315.0M | -$54.0M | $113.0M | $289.0M | $90.0M | $241.0M | $129.0M | $92.0M | $41.0M | $9.0M | $158.0M | $91.0M | $66.0M | $54.8M | $20.4M |
| Proceeds From Payments For Other Financing Activities | -$33.0M | -$51.0M | -$23.0M | -$48.0M | -$148.0M | -$27.0M | -$69.0M | $10.0M | -$33.0M | -$6.0M | $6.0M | $11.0M | $13.0M | -$13.0M | $3.0M | $59.0M | $8.0M | -$1.0M | -$10.5M |
| Payments Of Dividends | $1.28B | $1.22B | $1.14B | $1.05B | $950.0M | $863.0M | $778.0M | $703.0M | $636.0M | $568.0M | $521.0M | $462.0M | $401.0M | $324.0M | $279.0M | $238.0M | $198.0M | $135.6M | $89.7M |
| Proceeds From Sale And Maturity Of Marketable Securities | $49.0M | $54.0M | $43.0M | $55.0M | $61.0M | $69.0M | $394.0M | $87.0M | $785.0M | $4.09B | $3.64B | $4.86B | $3.11B | $6.87B | $5.21B | $3.97B | $17.30B | $13.77B | |
| Payments To Acquire Marketable Securities | $58.0M | $52.0M | $52.0M | $49.0M | $54.0M | $74.0M | $226.0M | $270.0M | $151.0M | $1.72B | $4.37B | $4.56B | $3.48B | $6.78B | $5.62B | $4.60B | $16.83B | $14.85B | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | $3.66B | $3.24B | $3.13B | $2.84B | $2.67B | $2.43B | $2.15B | $1.99B | $1.83B | $1.59B | $1.53B | $1.50B | $1.42B | $1.28B | $1.17B | $1.05B | $1.02B | $907.2M | |
| Effect Of Exchange Rate On Cash And Cash Equivalents | -$18.0M | -$8.0M | $74.0M | -$45.0M | -$130.0M | -$77.0M | -$25.0M | $18.0M | $9.0M | -$63.0M | $18.0M | -$29.3M | $10.2M | ||||||
| Payments For Repurchase Of Common Stock | $0.00 | $0.00 | $307.0M | $300.0M | $230.0M | $13.0M | $700.0M | $100.0M | $317.0M | $108.0M | $622.0M | $426.0M | $0.00 | $1.00B | $0.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share Based Compensation | $84.0M | $87.0M | $74.0M | $71.0M | $68.0M | $56.0M | $35.0M | $29.0M | $32.0M | $28.0M | $23.0M | $17.0M | $20.0M | $21.0M | $19.0M | $18.0M | $20.0M | $18.0M | $18.0M | $21.0M | $19.0M | $19.0M | $20.0M | $18.0M | $17.3M | $18.8M | $15.3M | $15.0M | $16.7M | $16.7M | ||||||||||||||||||||||
| Payments To Acquire Property Plant And Equipment | $123.0M | $167.0M | $130.0M | $119.0M | $83.0M | $144.0M | $122.0M | $121.0M | $139.0M | $115.0M | $46.0M | $48.0M | $54.0M | $70.0M | $43.0M | $47.0M | $49.0M | $58.0M | $51.0M | $52.0M | $57.0M | $50.0M | $55.0M | $58.0M | $37.4M | $31.1M | $28.6M | $30.4M | $30.6M | $37.0M | ||||||||||||||||||||||
| Payments To Acquire Businesses Net Of Cash Acquired | $4.75B | $246.0M | $0.00 | $2.56B | $27.0M | $23.0M | $180.0M | $704.0M | $9.0M | $23.0M | $84.0M | $368.0M | $185.0M | $272.0M | $24.0M | $62.0M | $600.0M | $37.0M | $1.0M | $9.0M | $144.0M | $323.0M | $1.46B | $1.0M | $4.0M | $57.4M | $6.0M | $9.1M | $2.6M | $2.2M | ||||||||||||||||||||||
| Net Cash Provided By Used In Operating Activities | $250.0M | $204.0M | $445.0M | $203.0M | $452.0M | $591.0M | $313.0M | $297.0M | $151.0M | $262.0M | $380.0M | $535.0M | $366.0M | $209.0M | $622.0M | $356.0M | $236.0M | $569.0M | $457.0M | $35.0M | $446.0M | $157.0M | $204.0M | $428.0M | $326.7M | $274.8M | $465.8M | $182.4M | $272.4M | $325.5M | ||||||||||||||||||||||
| Net Cash Provided By Used In Investing Activities | -$4.14B | -$408.0M | -$132.0M | -$2.68B | -$96.0M | -$163.0M | -$303.0M | -$849.0M | -$146.0M | $57.0M | $326.0M | -$424.0M | -$1.02B | -$351.0M | -$368.0M | -$1.20B | -$360.0M | -$428.0M | $384.0M | -$123.0M | -$497.0M | -$380.0M | -$878.0M | -$196.0M | -$696.6M | -$605.4M | -$180.3M | -$192.6M | -$130.7M | $506.1M | ||||||||||||||||||||||
| Net Cash Provided By Used In Financing Activities | $2.53B | -$418.0M | -$481.0M | $993.0M | -$1.05B | -$768.0M | -$1.95B | $145.0M | -$137.0M | $3.26B | -$734.0M | -$67.0M | $588.0M | $183.0M | -$105.0M | -$93.0M | $651.0M | -$110.0M | -$148.0M | -$128.0M | $388.0M | -$21.0M | -$389.0M | -$124.0M | -$15.1M | $898.0M | -$19.0M | -$26.6M | -$133.7M | -$557.5M | ||||||||||||||||||||||
| Increase Decrease In Inventories | $93.0M | $184.0M | $314.0M | $229.0M | $73.0M | $122.0M | $139.0M | $144.0M | $114.0M | $109.0M | $42.0M | $97.0M | $59.0M | $61.0M | $43.0M | $25.0M | $38.0M | $10.0M | $1.0M | $29.0M | $33.0M | $72.0M | $69.0M | $57.0M | $30.7M | $30.1M | -$26.0M | -$20.9M | $51.8M | $55.1M | ||||||||||||||||||||||
| Increase Decrease In Accrued Income Taxes Payable | $49.0M | $76.0M | $26.0M | -$3.0M | $6.0M | $84.0M | $9.0M | $48.0M | -$3.0M | $22.0M | $27.0M | $306.0M | -$81.0M | -$56.0M | $34.0M | -$141.0M | -$9.0M | $19.0M | -$84.0M | -$43.0M | -$2.0M | -$155.0M | $9.0M | $18.0M | -$94.8M | $14.5M | -$27.1M | -$128.5M | $116.2M | -$20.0M | ||||||||||||||||||||||
| Increase Decrease In Accounts Receivable | -$144.0M | -$258.0M | -$365.0M | -$53.0M | -$65.0M | -$204.0M | -$50.0M | -$139.0M | -$112.0M | -$86.0M | -$12.0M | $65.0M | $40.0M | -$93.0M | -$57.0M | $18.0M | -$7.0M | -$27.0M | -$73.0M | $48.0M | -$8.0M | $14.0M | $28.0M | $13.0M | $14.9M | -$9.2M | -$9.4M | $12.5M | -$53.5M | $9.0M | ||||||||||||||||||||||
| Increase Decrease In Accounts Payable Trade | -$309.0M | -$257.0M | -$56.0M | -$52.0M | -$37.0M | $63.0M | -$12.0M | $33.0M | $23.0M | $17.0M | $8.0M | $4.0M | -$19.0M | $30.0M | -$1.0M | -$21.0M | -$9.0M | -$21.0M | -$9.0M | -$35.0M | -$24.0M | $9.0M | -$5.0M | $34.0M | -$13.4M | $33.1M | -$11.0M | -$65.3M | $2.5M | -$400.0K | ||||||||||||||||||||||
| Increase Decrease In Other Operating Capital Net | $130.0M | $153.0M | $79.0M | -$136.0M | $54.0M | -$169.0M | $83.0M | $100.0M | $102.0M | $37.0M | -$134.0M | $6.0M | $78.0M | $26.0M | $36.0M | $11.0M | -$8.0M | -$25.0M | $75.0M | -$54.0M | $100.0M | $28.0M | $2.0M | -$54.3M | $38.2M | -$16.7M | $56.2M | $27.4M | -$8.8M | |||||||||||||||||||||||
| Increase Decrease In Accrued Liabilities | -$504.0M | -$635.0M | -$419.0M | -$348.0M | -$178.0M | -$550.0M | -$166.0M | -$306.0M | -$323.0M | -$213.0M | -$142.0M | $179.0M | $57.0M | -$226.0M | $68.0M | $82.0M | -$112.0M | $95.0M | $19.0M | -$202.0M | $10.0M | $45.0M | -$111.0M | $58.0M | $37.1M | -$109.7M | $90.6M | $70.3M | -$170.3M | $40.3M | ||||||||||||||||||||||
| Proceeds From Payments For Other Financing Activities | -$24.0M | $0.00 | -$1.0M | -$3.0M | -$19.0M | -$1.0M | $5.0M | $7.0M | $0.00 | $18.0M | $27.0M | -$14.0M | -$40.0M | $9.0M | -$6.0M | $5.0M | -$7.0M | -$11.0M | -$23.0M | -$3.0M | -$18.0M | $68.0M | -$70.0M | -$64.0M | $48.7M | $62.7M | -$18.9M | -$30.0M | $20.0M | $18.1M | ||||||||||||||||||||||
| Payments Of Dividends | $320.0M | $304.0M | $284.0M | $262.0M | $238.0M | $215.0M | $195.0M | $176.0M | $159.0M | $142.0M | $131.0M | $115.0M | $116.0M | $115.0M | $100.0M | $100.0M | $101.0M | $81.0M | $81.0M | $81.0M | $70.0M | $69.0M | $71.0M | $60.0M | $59.5M | $59.7M | $0.00 | $158.6M | $0.00 | |||||||||||||||||||||||
| Proceeds From Sale And Maturity Of Marketable Securities | $17.0M | $23.0M | $25.0M | $11.0M | $12.0M | $12.0M | $19.0M | $53.0M | $14.0M | $289.0M | $1.09B | $1.03B | $804.0M | $1.01B | $859.0M | $754.0M | $1.06B | $411.0M | $792.0M | $1.15B | $1.47B | $2.60B | $1.48B | $1.54B | $918.4M | $524.3M | $873.4M | $1.18B | $1.10B | $3.49B | ||||||||||||||||||||||
| Payments To Acquire Marketable Securities | $11.0M | $18.0M | $28.0M | $9.0M | $5.0M | $8.0M | $20.0M | $77.0M | $12.0M | $94.0M | $631.0M | $1.04B | $1.58B | $1.02B | $1.16B | $1.84B | $773.0M | $744.0M | $356.0M | $1.21B | $1.77B | $2.61B | $903.0M | $1.73B | $1.57B | $1.04B | $1.02B | $1.33B | $1.20B | $2.94B | ||||||||||||||||||||||
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | $3.67B | $3.57B | $3.37B | $3.46B | $3.30B | $3.20B | $3.05B | $3.01B | $2.93B | $2.74B | $2.75B | $2.74B | $2.69B | $2.62B | $2.50B | $2.31B | $2.25B | $2.17B | $2.14B | $2.09B | $2.05B | $1.97B | $1.94B | $1.93B | $1.84B | $1.76B | $1.68B | $1.62B | $1.62B | $1.59B | $1.53B | $1.50B | $1.46B | $1.50B | $1.50B | $1.47B | $1.37B | $1.32B | $1.30B | $1.24B | $1.20B | $1.21B | $1.19B | $1.18B | $1.11B | $1.08B | $1.04B | $1.04B | $995.2M | |||
| Effect Of Exchange Rate On Cash And Cash Equivalents | -$5.0M | $44.0M | $29.0M | $19.0M | -$93.0M | -$7.0M | -$1.0M | $1.0M | -$10.0M | -$7.0M | -$9.0M | -$1.0M | $10.0M | $1.0M | -$24.0M | $6.0M | $40.0M | $32.0M | -$32.3M | -$23.6M | $27.5M | $17.3M | -$23.3M | -$27.7M | ||||||||||||||||||||||||||||
| Payments For Repurchase Of Common Stock | $0.00 | $0.00 | $307.0M | $300.0M | $230.0M | $13.0M | $130.0M | $40.0M | $60.0M | $0.00 | $2.0M | $250.0M | $19.0M | $39.0M | $50.0M | $289.0M | $250.0M | $111.1M | $0.00 | $596.0M |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share Diluted | $8.40 | $7.76 | $8.25 | $6.17 | $5.21 | $4.20 | $5.48 | $9.34 | $2.68 | $4.35 | $3.78 | $1.34 | $2.63 | $3.39 | $3.45 | $3.19 | $2.77 | $2.78 | $2.44 |
| Earnings Per Share Basic | $8.49 | $7.86 | $8.34 | $6.23 | $5.29 | $4.26 | $5.57 | $9.50 | $2.73 | $4.40 | $3.82 | $1.36 | $2.66 | $3.41 | $3.48 | $3.21 | $2.79 | $2.81 | $2.48 |
| Weighted Average Number Of Shares Outstanding Basic | 382.2M | 381.0M | 379.6M | 378.2M | 377.0M | 375.5M | 374.0M | 374.1M | 374.0M | 374.1M | 376.6M | 378.5M | 378.6M | 380.6M | 386.5M | 396.4M | 397.4M | ||
| Weighted Average Number Of Diluted Shares Outstanding | 386.5M | 385.6M | 383.7M | 382.2M | 382.3M | 380.3M | 379.9M | 380.3M | 380.1M | 378.5M | 380.9M | 382.8M | 382.1M | 383.0M | 389.5M | 399.5M | 399.4M | ||
| Common Stock Dividends Per Share Declared | $1.57 | $1.42 | $1.26 | $1.10 | $0.90 | $0.75 | $0.63 | $0.25 | $0.40 | $0.33 | |||||||||
| Weighted Average Number Diluted Shares Outstanding Adjustment | 4.3M | 4.6M | 4.1M | 4.0M | 5.3M | 4.8M | 5.9M | 6.2M | 6.1M | 4.4M | 4.3M | 4.3M | 3.5M | 2.4M | 3.0M | 3.1M | 20.1M | ||
| Common Stock Par Or Stated Value Per Share | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share Diluted | $2.20 | $2.22 | $2.29 | $1.69 | $1.41 | $2.16 | $2.14 | $2.05 | $2.98 | $1.80 | $1.93 | $1.54 | $1.47 | $2.14 | $1.72 | $0.84 | $1.73 | $1.14 | $1.55 | $0.79 | $1.49 | $1.63 | $-0.22 | $1.30 | $1.90 | $1.23 | $1.26 | $1.09 | $5.44 | $1.55 | $1.19 | $1.16 | $-0.66 | $1.14 | $1.03 | $1.17 | $1.34 | $0.94 | $1.00 | $1.07 | $1.38 | $0.79 | $1.03 | $0.58 | $0.67 | $0.16 | $0.33 | $0.18 | $1.01 | $0.27 | $0.56 | $0.79 | $0.71 | $0.92 | $0.85 | $0.91 | $1.05 | $0.84 | $0.79 | $0.78 | $0.74 | $0.85 | $0.80 | $0.80 | $0.76 | $0.57 | $0.73 | $0.71 | $0.66 |
| Earnings Per Share Basic | $2.21 | $2.25 | $2.32 | $1.71 | $1.43 | $2.18 | $2.17 | $2.07 | $3.01 | $1.82 | $1.95 | $1.56 | $1.48 | $2.16 | $1.73 | $0.86 | $1.75 | $1.17 | $1.57 | $0.80 | $1.51 | $1.66 | $-0.22 | $1.32 | $1.94 | $1.24 | $1.29 | $1.10 | $5.52 | $1.58 | $1.21 | $1.18 | $-0.66 | $1.16 | $1.04 | $1.19 | $1.36 | $0.95 | $1.02 | $1.08 | $1.39 | $0.80 | $1.04 | $0.59 | $0.68 | $0.16 | $0.34 | $0.19 | $1.02 | $0.27 | $0.56 | $0.80 | $0.71 | $0.93 | $0.85 | $0.92 | $1.05 | $0.85 | $0.80 | $0.79 | $0.75 | $0.85 | $0.80 | $0.81 | $0.77 | $0.58 | $0.73 | $0.71 | $0.67 |
| Weighted Average Number Of Shares Outstanding Basic | 382.4M | 382.2M | 381.7M | 381.1M | 381.0M | 380.4M | 379.8M | 379.7M | 379.0M | 378.4M | 378.3M | 377.7M | 377.1M | 376.9M | 376.3M | 375.7M | 375.5M | 374.8M | 374.2M | 373.9M | 373.3M | 374.1M | 373.9M | 374.0M | 374.2M | 373.9M | 373.4M | 374.4M | 374.2M | 373.2M | 376.3M | 377.0M | 378.9M | 378.4M | 378.8M | 378.2M | 378.3M | 378.0M | 379.7M | 380.2M | 381.0M | 381.0M | 386.0M | 388.2M | 390.0M | 397.0M | 396.9M | 397.2M | 397.6M | 397.4M | 396.7M | 409.7M | |||||||||||||||||
| Weighted Average Number Of Diluted Shares Outstanding | 386.7M | 386.4M | 386.4M | 385.6M | 385.4M | 385.1M | 384.0M | 383.9M | 383.2M | 381.8M | 382.2M | 382.7M | 382.7M | 382.3M | 381.7M | 380.2M | 375.5M | 379.7M | 380.3M | 379.5M | 379.3M | 380.2M | 380.1M | 380.7M | 380.2M | 379.8M | 379.3M | 379.0M | 378.5M | 377.4M | 380.7M | 381.1M | 383.5M | 382.5M | 382.7M | 382.6M | 381.7M | 381.0M | 383.0M | 382.5M | 383.3M | 383.8M | 388.4M | 392.0M | 394.2M | 398.0M | 399.2M | 400.1M | 399.6M | 399.0M | 398.6M | 415.8M | |||||||||||||||||
| Common Stock Dividends Per Share Declared | $0.84 | $0.84 | $0.84 | $0.80 | $0.80 | $0.80 | $0.75 | $0.75 | $0.75 | $0.70 | $0.70 | $0.70 | $0.63 | $0.63 | $0.63 | $0.58 | $0.58 | $0.58 | $0.52 | $0.52 | $0.52 | $0.47 | $0.47 | $0.47 | $0.43 | $0.43 | $0.43 | $0.43 | $0.38 | $0.38 | $0.38 | $0.38 | $0.35 | $0.35 | $0.35 | $0.35 | $0.31 | $0.31 | $0.31 | $0.31 | $0.27 | $0.27 | $0.27 | $0.27 | $0.21 | $0.21 | $0.21 | $0.21 | $0.18 | $0.18 | $0.18 | $0.18 | $0.15 | $0.15 | $0.15 | ||||||||||||||
| Weighted Average Number Diluted Shares Outstanding Adjustment | 4.3M | 4.2M | 4.7M | 4.5M | 4.4M | 4.7M | 4.2M | 4.2M | 4.2M | 3.4M | 3.9M | 5.0M | 5.6M | 5.4M | 5.4M | 4.5M | 0.00 | 4.9M | 6.1M | 5.6M | 6.0M | 6.1M | 6.2M | 6.7M | 6.0M | 5.9M | 5.9M | 4.6M | 4.3M | 4.2M | 4.4M | 4.1M | 4.6M | 4.1M | 3.9M | 4.4M | 3.4M | 3.0M | 3.3M | 2.3M | 2.3M | 2.8M | 2.4M | 3.8M | 9.4M | ||||||||||||||||||||||||
| Common Stock Par Or Stated Value Per Share | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation | $461.0M | $427.0M | $393.0M | $371.0M | $371.0M | $340.0M | $314.0M | $306.0M | $271.0M | $227.0M | $187.0M | $190.0M | $169.0M | $154.0M | $160.0M | $165.0M | $165.0M | $155.4M | $137.1M |
| Adjustment For Amortization | $732.0M | $623.0M | $635.0M | $627.0M | $619.0M | $472.0M | $464.0M | $417.0M | $371.0M | $319.0M | $210.0M | $188.0M | $138.0M | $123.0M | $122.0M | $58.0M | $220.0M | $232.2M | $229.5M |
| Prepaid Expense Current | $1.31B | $1.59B | $857.0M | $787.0M | $662.0M | $488.0M | $760.0M | $747.0M | $537.0M | $480.0M | $563.0M | $524.0M | $535.0M | $357.0M | $312.0M | $290.0M | $204.1M | $179.6M | |
| Machinery And Equipment Gross | $5.74B | $5.06B | $4.65B | $4.07B | $3.84B | $3.64B | $3.45B | $3.24B | $2.86B | $2.34B | $2.04B | $1.92B | $1.81B | $1.61B | $1.46B | $1.30B | $1.27B | $1.18B | |
| Land Buildings And Improvements Gross | $1.79B | $1.63B | $1.69B | $1.74B | $1.66B | $1.55B | $1.26B | $1.04B | $936.0M | $820.0M | $687.0M | $678.0M | $686.0M | $625.0M | $600.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation | $105.0M | $107.0M | $96.0M | $92.0M | $95.0M | $80.0M | $76.0M | $74.0M | $62.0M | $49.0M | $45.0M | $47.0M | $47.0M | $46.0M | $42.0M | $43.0M | $38.0M | $38.0M | $38.0M | $39.0M | $40.0M | $39.0M | $40.0M | $40.0M | $39.1M | $40.8M | $41.1M | $38.9M | $37.9M | $39.5M | ||||||||||||||||||||||
| Adjustment For Amortization | $161.0M | $150.0M | $181.0M | $118.0M | $114.0M | $102.0M | $88.0M | $53.0M | $49.0M | $50.0M | $47.0M | $45.0M | $34.0M | $36.0M | $32.0M | $30.0M | $31.0M | $31.0M | $84.0M | $81.0M | $75.0M | $61.0M | $59.5M | $58.4M | $55.5M | $53.3M | $53.8M | $58.1M | ||||||||||||||||||||||||
| Prepaid Expense Current | $1.36B | $1.33B | $1.55B | $961.0M | $1.02B | $986.0M | $950.0M | $819.0M | $850.0M | $835.0M | $804.0M | $679.0M | $570.0M | $562.0M | $578.0M | $499.0M | $537.0M | $683.0M | $823.0M | $740.0M | $782.0M | $739.0M | $664.0M | $624.0M | $602.0M | $547.0M | $563.0M | $449.0M | $421.0M | $483.0M | $567.0M | $585.0M | $467.0M | $467.0M | $605.0M | $553.0M | $518.0M | $498.0M | $412.0M | $246.0M | $290.0M | $336.0M | $327.0M | $416.5M | $343.5M | $218.0M | $195.4M | $239.4M | $146.3M | |||
| Machinery And Equipment Gross | $5.62B | $5.54B | $5.24B | $5.16B | $4.94B | $4.77B | $4.51B | $4.44B | $4.20B | $3.87B | $3.89B | $3.82B | $3.81B | $3.76B | $3.64B | $3.40B | $3.33B | $3.36B | $3.34B | $3.42B | $3.32B | $3.18B | $3.07B | $3.00B | $2.77B | $2.63B | $2.48B | $2.32B | $2.27B | $2.12B | $1.98B | $1.92B | $1.86B | $1.93B | $1.93B | $1.89B | $1.74B | $1.68B | $1.65B | $1.56B | $1.50B | $1.51B | ||||||||||
| Land Buildings And Improvements Gross | $1.78B | $1.74B | $1.67B | $1.73B | $1.69B | $1.69B | $1.65B | $1.65B | $1.77B | $1.67B | $1.66B | $1.71B | $1.63B | $1.61B | $1.57B | $1.44B | $1.45B | $1.42B | $1.26B | $1.06B | $1.02B | $976.0M | $966.0M | $983.0M | $921.0M | $892.0M | $857.0M | $802.0M | $797.0M | $695.0M | $680.0M | $680.0M | $667.0M | $676.0M | $693.0M | $692.0M | $669.0M | $663.0M | $652.0M | $613.0M | $605.0M |
Most recent annual filing with the SEC: February 11, 2026
Data sourced from SEC EDGAR public filings as of August 6, 2026.