STRYKER CORP Financial Summary

Complete Filing Data

STRYKER CORP reported Net Income Loss of $3.25 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean STRYKER CORP did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Cost of Revenue *$9.05B$8.16B$7.44B$6.87B$6.14B$5.29B$5.19B$4.66B$4.26B$3.82B$3.34B$3.32B$3.00B$2.78B$2.81B$2.29B$2.18B$2.13B$1.87B
Revenue *$25.12B$22.60B$20.50B$18.45B$17.11B$14.35B$14.88B$13.60B$12.44B$11.33B$9.95B$9.68B$9.02B$8.66B$8.31B$7.32B$6.72B$6.72B$6.00B
Net Income Loss$3.25B$2.99B$3.17B$2.36B$1.99B$1.60B$2.08B$3.55B$1.02B$1.65B$1.44B$515.0M$1.01B$1.30B$1.35B$1.27B$1.11B$1.15B$1.02B
Gross Profit$16.07B$14.44B$13.06B$11.58B$10.97B$9.06B$9.70B$8.94B$8.18B$7.50B$6.60B$6.36B$6.02B$5.88B$5.50B$5.03B$4.54B$4.59B$4.14B
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$1.95B$2.56B$2.36B$2.06B$1.92B$1.74B$1.16B$1.21B$1.71B$1.69B$1.73B$1.62B$1.58B$1.37B
Selling General And Administrative Expense$8.65B$7.69B$7.11B$6.39B$6.43B$5.36B$5.36B$5.10B$4.55B$4.14B$3.61B$3.55B$3.47B$3.37B$3.15B$2.71B$2.51B$2.63B$2.39B
Research And Development Expense$1.62B$1.47B$1.39B$1.45B$1.24B$984.0M$971.0M$862.0M$787.0M$715.0M$625.0M$614.0M$536.0M$471.0M$462.0M$394.0M$336.0M$367.8M$375.3M
Operating Income Loss$4.89B$3.69B$3.89B$2.84B$2.58B$2.22B$2.71B$2.54B$2.30B$2.18B$1.86B$1.25B$1.26B$1.74B$1.69B$1.75B$1.59B$1.52B$1.31B
Operating Expenses$11.18B$10.75B$9.17B$8.74B$8.38B$6.83B$6.98B$6.40B$5.88B$5.33B$4.74B$5.11B$4.76B$4.14B$3.81B$3.28B$2.95B$3.07B$2.83B
Income Tax Expense Benefit$1.27B$499.0M$508.0M$325.0M$287.0M$355.0M$479.0M-$1.20B$1.04B$274.0M$296.0M$645.0M$206.0M$407.0M$341.0M$456.0M$517.0M$432.4M$383.4M
Amortization Of Intangible Assets$732.0M$623.0M$635.0M$627.0M$619.0M$472.0M$464.0M$417.0M$371.0M$319.0M$210.0M$188.0M$138.0M$123.0M$122.0M$58.0M$36.0M$40.0M$41.4M
Nonoperating Income Expense$232.0M$212.0M$148.0M-$158.0M-$303.0M-$269.0M-$151.0M-$181.0M-$234.0M-$254.0M-$126.0M-$86.0M-$44.0M-$36.0M-$22.0M$30.0M$61.2M$62.8M
Comprehensive Income Net Of Tax$2.85B$3.12B$2.97B$2.67B$2.62B$1.05B$2.11B$3.48B$1.23B$1.53B$1.05B$29.0M$1.11B$1.28B$1.34B$1.17B$1.20B$1.05B$1.19B
Other Comprehensive Income Loss Net Of Tax-$394.0M$123.0M-$195.0M$310.0M$626.0M-$551.0M$25.0M-$78.0M$208.0M-$122.0M-$385.0M-$486.0M$103.0M-$15.0M-$10.0M-$104.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$471.0M$99.0M-$124.0M$113.0M$469.0M-$414.0M$69.0M-$97.0M$210.0M-$129.0M-$390.0M-$440.0M$80.0M$50.0M-$20.0M-$81.0M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$66.0M-$32.0M$59.0M-$186.0M-$104.0M$80.0M$42.0M$3.0M$2.0M$13.0M-$17.0M$55.0M-$20.0M$69.0M-$12.0M$21.0M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$0.00$0.00$1.0M-$1.0M$3.0M$0.00$1.0M$0.00-$4.0M$0.00-$3.0M$3.0M-$4.0M$4.0M-$2.0M-$2.0M$2.0M$800.0K$1.1M
Accrued Income Taxes Current$418.0M$539.0M$391.0M$292.0M$192.0M$207.0M$171.0M$158.0M$143.0M$40.0M$141.0M$333.0M$131.0M$70.0M$155.0M$47.0M$134.7M$30.0M
Income Loss From Continuing Operations Per Diluted Share$2.77$2.78$2.37
Income Loss From Continuing Operations Per Basic Share$2.79$2.81$2.41

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009Q3 2008
Cost of Revenue *$2.21B$2.18B$2.12B$1.98B$2.01B$1.91B$1.75B$1.82B$1.76B$1.70B$1.67B$1.54B$1.52B$1.52B$1.44B$1.28B$1.22B$1.26B$1.26B$1.27B$1.23B$1.09B$1.13B$1.10B$1.02B$1.02B$991.0M$960.0M$998.0M$801.0M$796.0M$827.0M$826.0M$829.0M$815.0M$776.0M$682.0M$730.0M$713.0M$655.0M$672.0M$709.0M$669.0M$713.0M$689.0M$541.0M$539.3M$581.4M$538.7M$536.3M$515.5M$541.7M
Revenue *$7.17B$6.06B$6.02B$5.87B$6.44B$5.49B$5.42B$5.24B$5.82B$4.91B$5.00B$4.78B$5.20B$4.48B$4.49B$4.28B$4.70B$4.16B$4.29B$3.95B$4.26B$3.74B$2.76B$3.59B$4.13B$3.59B$3.65B$3.52B$3.80B$3.24B$3.32B$3.24B$3.47B$3.01B$3.01B$2.96B$3.16B$2.83B$2.84B$2.50B$2.72B$2.42B$2.43B$2.38B$2.62B$2.39B$2.36B$2.31B$2.47B$2.15B$2.21B$2.19B$2.34B$2.05B$2.11B$2.16B$2.22B$2.03B$2.05B$2.02B$2.00B$1.77B$1.76B$1.80B$1.83B$1.65B$1.63B$1.60B$1.65B
Net Income Loss$849.0M$859.0M$884.0M$654.0M$546.0M$834.0M$825.0M$788.0M$1.14B$692.0M$738.0M$592.0M$563.0M$816.0M$656.0M$323.0M$662.0M$438.0M$592.0M$302.0M$568.0M$621.0M-$83.0M$493.0M$725.0M$466.0M$480.0M$412.0M$2.07B$590.0M$452.0M$443.0M-$249.0M$434.0M$391.0M$444.0M$510.0M$355.0M$380.0M$402.0M$522.0M$301.0M$392.0M$224.0M$260.0M$57.0M$128.0M$70.0M$386.0M$103.0M$213.0M$304.0M$270.0M$353.0M$325.0M$350.0M$401.0M$327.0M$309.0M$308.0M$295.0M$337.0M$319.0M$322.0M$306.0M$229.0M$291.3M$281.1M$273.8M
Gross Profit$4.63B$3.85B$3.84B$3.74B$4.17B$3.52B$3.42B$3.33B$3.70B$3.16B$3.18B$3.02B$3.24B$2.78B$2.83B$2.73B$3.05B$2.64B$2.77B$2.51B$2.72B$2.46B$1.55B$2.33B$2.70B$2.33B$2.38B$2.28B$2.46B$2.16B$2.19B$2.14B$2.24B$1.98B$1.99B$1.96B$2.09B$1.87B$1.84B$1.69B$1.82B$1.62B$1.61B$1.55B$1.72B$1.56B$1.55B$1.53B$1.62B$1.47B$1.48B$1.48B$1.59B$1.40B$1.43B$1.45B$1.48B$1.36B$1.33B$1.33B$1.37B$1.23B$1.22B$1.22B$1.24B$1.11B$1.10B$1.09B$1.11B
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$662.0M$367.0M$671.0M$780.0M-$87.0M$590.0M$936.0M$581.0M$565.0M$480.0M$657.0M$534.0M$623.0M$542.0M$649.0M$471.0M$444.0M$499.0M$588.0M$419.0M$433.0M$481.0M$612.0M$345.0M$401.0M$377.0M$461.0M$425.0M$167.0M$107.0M$431.0M$137.0M$269.0M$375.0M$358.0M$444.0M$435.0M$468.0M$433.0M$431.0M$410.0M$412.0M$379.0M$462.0M$442.0M$446.0M$523.1M$314.4M$400.0M$386.4M$376.0M
Selling General And Administrative Expense$2.05B$2.08B$2.30B$1.89B$1.83B$1.84B$1.71B$1.71B$1.78B$1.46B$1.54B$1.71B$1.60B$1.51B$1.58B$1.24B$1.23B$1.33B$1.29B$1.28B$1.40B$1.24B$1.19B$1.24B$1.10B$1.13B$1.10B$1.06B$1.04B$944.0M$887.0M$861.0M$892.0M$878.0M$870.0M$859.0M$1.14B$1.02B$916.0M$791.0M$823.0M$819.0M$765.0M$786.0M$765.0M$643.0M$661.8M$667.8M$643.9M$617.1M$616.6M$644.8M
Research And Development Expense$410.0M$407.0M$405.0M$377.0M$363.0M$368.0M$353.0M$346.0M$339.0M$364.0M$351.0M$413.0M$306.0M$310.0M$288.0M$242.0M$233.0M$254.0M$246.0M$246.0M$225.0M$221.0M$216.0M$204.0M$198.0M$192.0M$192.0M$184.0M$183.0M$159.0M$155.0M$154.0M$152.0M$153.0M$158.0M$150.0M$136.0M$132.0M$129.0M$114.0M$116.0M$112.0M$122.0M$114.0M$111.0M$99.0M$94.6M$90.0M$83.7M$82.6M$80.4M$92.6M
Operating Income Loss$1.14B$1.11B$837.0M$1.09B$1.05B$972.0M$931.0M$965.0M$735.0M$808.0M$772.0M$447.0M$574.0M$732.0M$459.0M$859.0M-$20.0M$635.0M$628.0M$613.0M$528.0M$576.0M$672.0M$591.0M$525.0M$502.0M$556.0M$486.0M$500.0M$519.0M$378.0M$429.0M$406.0M$450.0M$197.0M$131.0M$150.0M$290.0M$386.0M$450.0M$445.0M$476.0M$444.0M$401.0M$423.0M$471.0M$448.1M$446.4M$311.4M$389.8M$379.2M$364.1M
Operating Expenses$2.72B$2.73B$2.91B$2.43B$2.37B$2.36B$2.23B$2.22B$2.28B$1.97B$2.05B$2.29B$2.07B$2.04B$2.05B$1.60B$1.57B$1.70B$1.70B$1.77B$1.76B$1.58B$1.52B$1.55B$1.46B$1.49B$1.41B$1.39B$1.34B$1.18B$1.25B$1.18B$1.15B$1.11B$1.35B$1.40B$1.32B$1.19B$1.09B$947.0M$989.0M$976.0M$918.0M$932.0M$903.0M$756.0M$770.8M$771.3M$803.2M$708.2M$706.6M$747.2M
Income Tax Expense Benefit$170.0M$132.0M$110.0M$209.0M$173.0M$135.0M$177.0M$161.0M$87.0M$0.00$64.0M$63.0M$57.0M$70.0M$65.0M$159.0M-$4.0M$97.0M$115.0M$85.0M$68.0M-$56.0M$171.0M$99.0M$37.0M$53.0M$55.0M$64.0M$53.0M$79.0M$44.0M$9.0M$153.0M$368.0M$39.0M$37.0M$34.0M$56.0M$71.0M$91.0M$110.0M$118.0M$104.0M$101.0M$104.0M$125.0M$123.6M$124.1M$85.4M$108.7M$105.3M$102.2M
Amortization Of Intangible Assets$189.0M$187.0M$167.0M$159.0M$155.0M$153.0M$164.0M$161.0M$161.0M$159.0M$160.0M$150.0M$144.0M$149.0M$181.0M$114.0M$110.0M$118.0M$116.0M$122.0M$114.0M$112.0M$110.0M$102.0M$92.0M$95.0M$88.0M$89.0M$88.0M$53.0M$54.0M$49.0M$49.0M$50.0M$47.0M$45.0M$34.0M$36.0M$32.0M$30.0M$31.0M$31.0M$31.0M$32.0M$27.0M$14.0M$14.4M$13.5M$8.6M$8.5M$9.6M$9.8M
Nonoperating Income Expense-$106.0M-$97.0M-$73.0M-$42.0M-$53.0M-$49.0M-$62.0M-$66.0M-$56.0M$8.0M-$52.0M-$61.0M-$79.0M-$70.0M-$92.0M-$79.0M-$67.0M-$45.0M-$47.0M-$48.0M-$48.0M-$42.0M-$49.0M-$49.0M-$54.0M-$58.0M-$57.0M-$67.0M-$67.0M-$38.0M-$33.0M-$28.0M-$29.0M-$25.0M-$30.0M-$24.0M-$13.0M-$21.0M-$11.0M-$6.0M-$10.0M-$8.0M-$13.0M$10.0M-$12.0M-$9.0M-$5.5M-$600.0K$3.0M$10.2M$7.2M$11.9M
Comprehensive Income Net Of Tax$855.0M$531.0M$538.0M$644.0M$847.0M$827.0M$773.0M$713.0M$508.0M$1.01B$849.0M$375.0M$565.0M$516.0M$592.0M$419.0M-$175.0M$476.0M$543.0M$415.0M$478.0M$543.0M$405.0M$486.0M$526.0M$476.0M$530.0M$350.0M$407.0M$419.0M$203.0M$482.0M-$43.0M-$248.0M$91.0M$106.0M$218.0M$227.0M$192.0M$491.0M$30.0M$441.0M$115.0M$378.0M$570.0M$599.0M$115.2M$215.7M$366.6M$411.0M
Other Comprehensive Income Loss Net Of Tax-$4.0M-$353.0M-$116.0M-$190.0M$22.0M$39.0M$81.0M-$25.0M-$84.0M$197.0M$193.0M$52.0M$127.0M-$76.0M$290.0M-$202.0M-$92.0M-$17.0M$77.0M-$65.0M$66.0M-$47.0M-$47.0M$43.0M$92.0M$85.0M$86.0M-$5.0M$27.0M$17.0M-$98.0M$90.0M-$267.0M-$305.0M-$37.0M$36.0M$115.0M$14.0M-$112.0M$138.0M-$295.0M$91.0M-$212.0M$68.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$12.0M-$372.0M-$102.0M-$161.0M$26.0M$35.0M$80.0M-$35.0M-$73.0M$179.0M$161.0M$53.0M$112.0M-$80.0M$255.0M-$194.0M-$58.0M$13.0M$79.0M-$61.0M$85.0M-$50.0M-$57.0M$35.0M$87.0M$86.0M$96.0M-$4.0M$44.0M$38.0M-$83.0M$87.0M-$282.0M-$312.0M-$33.0M$37.0M$115.0M$20.0M-$114.0M$134.0M-$293.0M$85.0M-$214.0M$66.0M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$0.00-$2.0M$0.00$2.0M$1.0M-$2.0M$1.0M$1.0M$2.0M-$10.0M-$8.0M$1.0M-$5.0M$4.0M-$7.0M$6.0M$4.0M$4.0M-$13.0M$7.0M$4.0M$3.0M-$8.0M$6.0M-$14.0M$6.0M$4.0M$1.0M$2.0M$1.0M$0.00$3.0M-$13.0M-$5.0M-$1.0M$1.0M$3.0M$1.0M-$3.0M$0.00-$1.0M$1.0M-$1.0M$1.0M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$1.0M$3.0M$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.0M$0.00$0.00-$1.0M-$3.0M$0.00$0.00$0.00$0.00$0.00$0.00-$4.0M$1.0M-$3.0M$4.0M$3.0M$4.0M-$3.0M$7.0M$1.0M$3.0M-$7.0M$3.7M
Accrued Income Taxes Current$118.0M$91.0M$599.0M$394.0M$334.0M$444.0M$407.0M$298.0M$371.0M$243.0M$300.0M$173.0M$373.0M$300.0M$253.0M$261.0M$214.0M$227.0M$87.0M$139.0M$154.0M$100.0M$130.0M$186.0M$143.0M$80.0M$43.0M$213.0M$166.0M$151.0M$158.0M$157.0M$288.0M$374.0M$97.0M$118.0M$25.0M$53.0M$105.0M$59.0M$85.0M$59.0M$28.4M$139.5M$60.2M$46.3M$166.0M$2.1M
Income Loss From Continuing Operations Per Diluted Share
Income Loss From Continuing Operations Per Basic Share

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006
Stockholders Equity *$22.42B$20.63B$18.59B$16.62B$14.88B$13.08B$12.81B$11.73B$9.97B$9.55B$8.51B$8.60B$9.05B$8.60B$7.68B$7.17B$6.60B$5.41B$5.38B$4.19B
Accumulated Other Comprehensive Income Loss Net Of Tax-$687.0M-$293.0M-$416.0M-$221.0M-$531.0M-$1.16B-$606.0M-$631.0M-$553.0M-$761.0M-$639.0M-$254.0M$232.0M$144.0M$154.0M$258.0M$164.8M
Cash And Cash Equivalents At Carrying Value$4.01B$3.65B$2.97B$1.84B$2.94B$2.94B$4.34B$3.62B$2.54B$3.32B$3.38B$1.80B$1.34B$1.40B$905.0M$1.76B$659.0M$701.0M$290.5M$416.6M
Goodwill$19.29B$15.86B$15.24B$14.88B$12.92B$12.78B$9.07B$8.56B$7.17B$6.36B$4.14B$4.19B$3.84B$2.14B$2.07B$1.07B$957.0M$567.5M
Assets$47.84B$42.97B$39.91B$36.88B$34.63B$34.33B$30.17B$27.23B$22.20B$20.44B$16.22B$17.26B$15.40B$13.21B$12.15B$10.66B$9.07B$7.60B
Property Plant And Equipment Net$3.88B$3.45B$3.22B$2.97B$2.83B$2.75B$2.57B$2.29B$1.98B$1.57B$1.20B$1.10B$1.08B$948.0M$888.0M$798.0M$947.6M$963.8M
Retained Earnings Accumulated Deficit$20.47B$18.53B$16.77B$14.77B$13.48B$12.46B$11.75B$10.77B$8.99B$8.84B$7.79B$7.56B$7.62B$7.33B$6.48B$6.02B$5.40B$4.39B
Other Liabilities Noncurrent$2.37B$2.18B$1.93B$1.47B$1.82B$1.99B$1.66B$978.0M$881.0M$764.0M$980.0M$977.0M$1.30B$987.0M$872.0M$1.12B$1.04B$734.5M
Other Liabilities Current$2.65B$2.27B$2.14B$1.74B$1.47B$1.59B$1.20B$1.52B$1.21B$923.0M$710.0M$751.0M$765.0M$934.0M$798.0M$753.0M$674.3M$641.9M
Other Assets Noncurrent$3.14B$2.68B$2.67B$2.46B$2.26B$2.01B$1.67B$801.0M$1.30B$1.14B$1.15B$1.29B$494.0M$544.0M$537.0M$151.0M$136.7M$237.3M
Liabilities Current$7.79B$7.62B$7.92B$6.30B$4.55B$5.04B$4.40B$4.81B$3.49B$3.15B$3.50B$4.46B$2.66B$1.88B$1.84B$1.61B$1.44B$1.46B
Liabilities And Stockholders Equity$47.84B$42.97B$39.91B$36.88B$34.63B$34.33B$30.17B$27.23B$22.20B$20.44B$16.22B$17.28B$15.74B$13.21B$12.15B$10.90B$9.07B$7.60B
Inventory Net$5.31B$4.77B$4.84B$4.00B$3.31B$3.49B$2.98B$2.96B$2.47B$2.03B$1.64B$1.59B$1.42B$1.27B$1.28B$1.06B$943.0M$952.7M
Intangible Assets Net Excluding Goodwill$5.68B$4.40B$4.59B$4.89B$4.84B$5.55B$4.23B$4.16B$3.48B$3.51B$1.79B$2.02B$1.99B$1.42B$1.44B$703.0M$634.7M$368.0M
Employee Related Liabilities Current$1.60B$1.40B$1.48B$1.15B$1.09B$925.0M$955.0M$917.0M$838.0M$767.0M$637.0M$597.0M$535.0M$467.0M$444.0M$418.0M$354.1M$336.8M
Dividends Payable Current$337.0M$320.0M$304.0M$284.0M$263.0M$237.0M$213.0M$192.0M$178.0M$159.0M$142.0M$131.0M$115.0M$101.0M$81.0M$70.0M$59.7M$158.6M
Debt Current$1.00B$1.41B$2.09B$1.19B$7.0M$761.0M$859.0M$1.37B$632.0M$228.0M$768.0M$727.0M$25.0M$16.0M$17.0M$25.0M$18.0M$20.5M
Common Stock Value Outstanding$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$37.0M$37.0M$37.0M$37.0M$37.0M$38.0M$38.0M$38.0M$38.0M$39.0M$39.8M$39.6M
Assets Current$14.76B$14.85B$12.52B$10.28B$10.02B$9.71B$11.06B$9.73B$7.99B$7.86B$7.94B$8.68B$8.34B$8.15B$7.21B$7.63B$5.85B$4.98B
Allowance For Doubtful Accounts Receivable Current$216.0M$213.0M$182.0M$154.0M$167.0M$131.0M$88.0M$64.0M$59.0M$56.0M$61.0M$59.0M$72.0M$58.0M$56.0M$66.3M$44.5M
Additional Paid In Capital Common Stock$2.60B$2.36B$2.20B$2.03B$1.89B$1.74B$1.63B$1.56B$1.50B$1.43B$1.32B$1.25B$1.16B$1.10B$1.02B$964.0M$899.9M$812.8M
Accounts Receivable Net Current$4.04B$3.99B$3.77B$3.57B$3.02B$2.70B$2.89B$2.33B$2.20B$1.97B$1.66B$1.57B$1.52B$1.43B$1.42B$1.25B$1.15B$1.13B
Accounts Payable Trade Current$1.80B$1.68B$1.52B$1.41B$1.13B$810.0M$675.0M$646.0M$487.0M$437.0M$410.0M$329.0M$314.0M$288.0M$345.0M$292.0M$200.2M$274.3M
Long Term Debt Noncurrent$14.86B$12.19B$10.90B$11.86B$12.47B$13.23B$10.23B$8.49B$6.59B$6.69B$3.23B$3.25B$2.74B$1.75B$1.75B$996.0M
Cash And Cash Equivalents Period Increase Decrease$721.0M$1.07B-$774.0M-$63.0M$1.58B$456.0M-$56.0M$490.0M-$853.0M$1.10B-$42.0M$410.6M-$126.1M
Sale Of Inventory Stepped Up To Fair Value At Acquisition$0.00$12.0M$266.0M$48.0M$67.0M$16.0M$22.0M$36.0M$7.0M$27.0M$28.0M$18.0M$143.0M$7.0M
Property Plant And Equipment Gross$7.54B$6.68B$6.34B$5.81B$5.50B$5.18B$4.71B$4.28B$3.80B$3.16B$2.73B$2.60B$2.50B$2.23B$2.06B$1.85B$1.96B$1.87B
Inventory Work In Process Net Of Reserves$415.0M$336.0M$330.0M$348.0M$264.0M$251.0M$178.0M$149.0M$148.0M$130.0M$103.0M$88.0M$85.0M$71.0M$46.0M$65.0M
Inventory Finished Goods Net Of Reserves$3.55B$3.29B$3.27B$2.64B$2.36B$2.57B$2.13B$2.20B$1.79B$1.48B$1.23B$1.25B$1.11B$992.0M$1.05B$834.0M
Inventory Raw Materials And Supplies Net Of Reserves$1.35B$1.15B$1.24B$1.01B$691.0M$678.0M$677.0M$606.0M$528.0M$425.0M$304.0M$248.0M$227.0M$202.0M$185.0M
Repayments Of Short Term Debt$933.0M$1.64B$2.27B$1.43B$355.0M$182.0M$190.0M$81.0M$20.0M$19.3M$102.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009Q1 2009Q3 2008
Stockholders Equity *$21.79B$21.19B$20.93B$20.15B$19.76B$19.17B$17.91B$17.36B$16.90B$16.46B$15.67B$15.05B$14.18B$13.82B$13.50B$12.99B$12.75B$13.12B$12.32B$11.94B$11.69B$9.86B$9.46B$9.21B$10.43B$10.04B$9.70B$9.33B$9.10B$8.81B$8.48B$8.51B$8.32B$8.62B$9.00B$9.06B$8.74B$8.60B$8.46B$8.36B$7.95B$8.02B$7.56B$7.78B$7.45B$7.31B$6.75B$6.67B$6.44B
Accumulated Other Comprehensive Income Loss Net Of Tax-$766.0M-$762.0M-$409.0M-$545.0M-$355.0M-$377.0M-$249.0M-$330.0M-$305.0M-$89.0M-$286.0M-$479.0M-$816.0M-$943.0M-$867.0M-$917.0M-$715.0M-$623.0M-$553.0M-$630.0M-$565.0M-$604.0M-$557.0M-$510.0M-$498.0M-$590.0M-$675.0M-$600.0M-$595.0M-$622.0M-$529.0M-$431.0M-$521.0M-$74.0M$231.0M$268.0M$146.0M$31.0M$17.0M$129.0M$78.0M-$60.0M$235.0M$272.0M$484.3M$416.3M$209.8M-$51.8M$152.0M$326.6M
Cash And Cash Equivalents At Carrying Value$3.26B$2.38B$2.32B$3.85B$1.87B$2.33B$1.86B$1.40B$1.67B$1.42B$1.04B$1.46B$2.56B$2.24B$2.24B$7.08B$6.54B$3.96B$1.95B$1.75B$1.67B$1.92B$1.64B$2.18B$2.59B$3.65B$3.21B$2.95B$3.49B$6.98B$3.16B$3.63B$1.67B$1.36B$1.32B$1.38B$1.11B$971.0M$1.91B$1.42B$1.39B$690.0M$810.0M$497.1M$735.1M$925.6M$785.2M$1.20B$960.3M
Goodwill$19.26B$19.18B$19.09B$16.40B$15.41B$15.35B$15.14B$15.17B$14.85B$14.99B$15.12B$15.23B$12.89B$12.80B$12.80B$9.13B$9.07B$9.03B$8.70B$8.76B$8.71B$7.63B$7.64B$7.72B$7.03B$6.47B$6.39B$6.48B$6.37B$4.17B$4.16B$4.13B$4.10B$4.26B$4.10B$4.00B$2.60B$2.57B$2.59B$2.06B$2.03B$2.08B$2.04B$2.03B$1.85B$951.0M$932.3M$951.2M$594.6M
Assets$47.06B$46.33B$46.01B$43.83B$39.13B$39.40B$38.04B$37.41B$36.83B$35.98B$36.03B$36.14B$34.15B$33.70B$33.46B$32.29B$31.48B$29.44B$26.66B$26.35B$25.94B$22.08B$21.57B$22.13B$21.49B$21.29B$20.52B$20.19B$20.52B$19.67B$15.92B$16.82B$16.58B$17.52B$17.23B$16.16B$14.88B$14.38B$14.09B$12.78B$12.26B$12.46B$12.08B$11.60B$11.23B$10.77B$10.06B$10.10B$8.46B
Property Plant And Equipment Net$3.73B$3.70B$3.54B$3.43B$3.32B$3.26B$3.11B$3.08B$3.04B$2.80B$2.80B$2.79B$2.75B$2.74B$2.71B$2.53B$2.53B$2.61B$2.46B$2.39B$2.30B$2.18B$2.10B$2.05B$1.85B$1.76B$1.66B$1.51B$1.45B$1.22B$1.13B$1.10B$1.07B$1.10B$1.13B$1.12B$1.04B$1.02B$1.00B$929.0M$898.0M$909.0M$888.0M$886.0M$845.0M$931.6M$898.7M$925.0M$954.1M
Retained Earnings Accumulated Deficit$19.96B$19.42B$18.86B$18.30B$17.77B$17.25B$15.93B$15.53B$15.07B$14.49B$13.93B$13.54B$13.08B$12.88B$12.53B$12.13B$11.73B$12.02B$11.24B$10.97B$10.68B$8.89B$8.48B$8.20B$9.41B$9.14B$8.90B$8.49B$8.28B$8.04B$7.66B$7.60B$7.53B$7.43B$7.53B$7.57B$7.41B$7.41B$7.30B$7.16B$6.91B$6.70B$6.24B$6.25B$6.01B$6.09B$5.81B$5.55B$5.19B
Other Liabilities Noncurrent$2.61B$2.63B$2.39B$2.32B$1.97B$1.90B$1.83B$1.85B$1.59B$1.58B$1.79B$1.88B$1.96B$1.97B$1.96B$1.60B$1.52B$1.73B$1.44B$1.39B$1.36B$892.0M$877.0M$912.0M$1.21B$1.11B$1.08B$1.12B$1.10B$968.0M$1.37B$1.35B$1.31B$1.45B$1.28B$1.29B$1.08B$1.07B$1.09B$1.09B$1.07B$1.14B$1.21B$1.22B$1.20B$1.06B$1.02B$1.03B$820.3M
Other Liabilities Current$2.42B$2.61B$2.23B$2.22B$2.00B$2.12B$1.72B$1.73B$1.70B$1.53B$1.50B$1.54B$1.47B$1.51B$1.49B$1.77B$1.70B$1.45B$1.69B$1.82B$1.70B$1.18B$1.17B$1.23B$957.0M$1.03B$883.0M$873.0M$833.0M$717.0M$725.0M$739.0M$784.0M$832.0M$780.0M$1.82B$1.46B$1.16B$982.0M$748.0M$767.0M$759.0M$743.0M$836.5M$772.3M$674.1M$673.7M$671.0M$666.0M
Other Assets Noncurrent$3.14B$3.11B$2.82B$2.83B$2.79B$2.75B$2.62B$2.65B$2.57B$2.43B$2.42B$2.36B$2.13B$2.11B$2.07B$1.54B$1.50B$1.43B$1.29B$1.22B$1.17B$891.0M$853.0M$816.0M$1.43B$1.20B$1.13B$1.23B$1.15B$1.17B$735.0M$731.0M$725.0M$720.0M$530.0M$514.0M$518.0M$554.0M$554.0M$169.0M$158.0M$161.0M$161.0M$161.9M$160.0M$144.4M$136.4M$135.8M$296.4M
Liabilities Current$7.41B$7.29B$7.93B$7.67B$6.93B$6.96B$7.46B$6.58B$5.87B$4.57B$4.40B$4.41B$4.45B$4.25B$3.95B$4.69B$4.41B$4.16B$3.92B$3.95B$3.71B$4.15B$4.05B$4.80B$3.26B$3.55B$2.55B$3.03B$3.61B$3.19B$3.55B$3.72B$3.70B$4.21B$3.71B$3.56B$2.32B$1.97B$1.81B$1.58B$1.49B$1.55B$1.56B$1.60B$1.59B$1.41B$1.30B$1.40B$1.20B
Liabilities And Stockholders Equity$47.06B$46.33B$46.01B$43.83B$39.13B$39.40B$38.04B$37.41B$36.83B$35.98B$36.03B$36.14B$34.15B$33.70B$33.46B$32.29B$31.48B$29.44B$26.66B$26.35B$25.94B$22.08B$21.57B$22.13B$21.49B$21.29B$20.52B$20.19B$20.52B$19.67B$15.92B$16.82B$16.58B$17.52B$17.23B$16.16B$14.88B$14.38B$14.09B$12.78B$12.26B$12.46B$12.08B$11.60B$11.23B$10.77B$10.06B$10.10B$8.46B
Inventory Net$5.37B$5.29B$5.11B$5.29B$5.04B$5.03B$4.88B$4.59B$4.33B$3.88B$3.75B$3.53B$3.43B$3.43B$3.47B$3.46B$3.44B$3.36B$3.27B$3.20B$3.06B$2.89B$2.74B$2.66B$2.45B$2.28B$2.17B$2.09B$1.99B$1.77B$1.67B$1.62B$1.58B$1.67B$1.59B$1.50B$1.40B$1.35B$1.32B$1.32B$1.29B$1.32B$1.30B$1.28B$1.22B$1.04B$968.2M$961.0M$977.3M
Intangible Assets Net Excluding Goodwill$5.85B$5.96B$6.13B$4.94B$4.36B$4.51B$4.73B$4.92B$4.78B$5.05B$5.25B$5.43B$5.06B$5.26B$5.38B$3.92B$4.01B$4.11B$4.06B$4.18B$4.24B$3.46B$3.57B$3.69B$3.47B$3.38B$3.45B$3.61B$3.73B$1.78B$1.86B$1.93B$1.96B$2.11B$2.09B$2.09B$1.54B$1.55B$1.52B$1.34B$1.35B$1.43B$1.45B$1.40B$1.31B$653.5M$654.6M$666.3M$360.3M
Employee Related Liabilities Current$1.31B$1.08B$919.0M$1.25B$887.0M$778.0M$1.22B$929.0M$713.0M$927.0M$779.0M$703.0M$976.0M$890.0M$689.0M$680.0M$528.0M$430.0M$767.0M$640.0M$531.0M$748.0M$600.0M$525.0M$672.0M$548.0M$457.0M$640.0M$530.0M$406.0M$532.0M$440.0M$346.0M$485.0M$399.0M$333.0M$434.0M$356.0M$289.0M$400.0M$330.0M$290.0M$384.0M$337.3M$284.9M$345.2M$283.8M$250.0M$307.3M
Dividends Payable Current$321.0M$321.0M$320.0M$305.0M$305.0M$305.0M$285.0M$284.0M$285.0M$263.0M$263.0M$263.0M$238.0M$238.0M$237.0M$216.0M$216.0M$216.0M$192.0M$192.0M$192.0M$176.0M$178.0M$178.0M$159.0M$159.0M$159.0M$142.0M$142.0M$142.0M$130.0M$130.0M$131.0M$115.0M$116.0M$116.0M$100.0M$100.0M$101.0M$81.0M$81.0M$81.0M$69.0M$69.9M$69.9M$59.6M$59.6M$59.5M$0.00
Debt Current$1.75B$1.75B$2.40B$2.16B$2.10B$2.06B$2.31B$1.80B$1.20B$8.0M$7.0M$214.0M$22.0M$6.0M$15.0M$1.12B$1.11B$1.10B$526.0M$539.0M$521.0M$1.28B$1.28B$1.98B$632.0M$774.0M$35.0M$135.0M$927.0M$770.0M$971.0M$227.0M$225.0M$731.0M$630.0M$820.0M$31.0M$29.0M$34.0M$18.0M$16.0M$23.0M$25.0M$24.4M$28.2M$19.1M$18.9M$27.6M$18.1M
Common Stock Value Outstanding$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$37.0M$37.0M$37.0M$37.0M$37.0M$37.0M$37.0M$37.0M$37.0M$37.0M$37.0M$37.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.0M$38.8M$38.8M$39.7M$39.7M$39.7M$39.8M
Assets Current$13.71B$13.00B$13.02B$14.67B$11.65B$11.89B$11.05B$10.15B$10.16B$9.32B$8.83B$8.73B$9.46B$9.03B$8.98B$13.55B$12.80B$10.74B$8.57B$8.19B$7.89B$7.92B$7.41B$7.85B$7.71B$8.48B$7.89B$7.37B$7.82B$11.33B$8.03B$8.94B$8.73B$9.33B$9.38B$8.45B$9.19B$8.69B$8.42B$7.64B$7.20B$7.23B$6.93B$6.50B$6.50B$7.54B$6.90B$6.88B$5.76B
Allowance For Doubtful Accounts Receivable Current$223.0M$222.0M$221.0M$200.0M$186.0M$175.0M$187.0M$181.0M$180.0M$150.0M$144.0M$140.0M$146.0M$141.0M$132.0M$125.0M$114.0M$100.0M$75.0M$67.0M$62.0M$59.0M$65.0M$65.0M$60.0M$57.0M$69.0M$68.0M$64.0M$68.0M$62.0M$57.0M$66.0M$68.0M$68.0M$70.0M$59.0M$60.0M$53.0M$55.0M$59.0M$54.0M$54.6M$55.1M$56.0M$69.7M$63.6M$66.9M$49.9M
Additional Paid In Capital Common Stock$2.55B$2.49B$2.44B$2.35B$2.31B$2.26B$2.18B$2.13B$2.09B$2.03B$1.99B$1.95B$1.88B$1.84B$1.81B$1.74B$1.71B$1.68B$1.59B$1.57B$1.54B$1.54B$1.50B$1.49B$1.48B$1.45B$1.44B$1.40B$1.38B$1.35B$1.32B$1.30B$1.28B$1.23B$1.21B$1.19B$1.14B$1.12B$1.11B$1.08B$1.07B$1.05B$1.01B$1.00B$982.5M$965.3M$944.5M$925.4M$883.6M
Accounts Receivable Net Current$3.64B$3.92B$3.96B$3.74B$3.62B$3.47B$3.28B$3.26B$3.22B$3.10B$3.15B$2.99B$2.82B$2.71B$2.62B$2.43B$2.20B$2.65B$2.44B$2.41B$2.28B$2.08B$2.09B$2.11B$1.97B$1.91B$1.88B$1.80B$1.76B$1.59B$1.50B$1.50B$1.52B$1.53B$1.50B$1.43B$1.37B$1.41B$1.41B$1.36B$1.37B$1.47B$1.32B$1.35B$1.31B$1.16B$1.11B$1.12B$1.11B
Accounts Payable Trade Current$1.50B$1.44B$1.46B$1.34B$1.30B$1.25B$1.30B$1.33B$1.37B$1.21B$1.16B$1.08B$934.0M$864.0M$767.0M$647.0M$635.0M$736.0M$659.0M$616.0M$619.0M$563.0M$561.0M$529.0M$458.0M$427.0M$456.0M$420.0M$425.0M$394.0M$340.0M$342.0M$333.0M$335.0M$337.0M$350.0M$278.0M$277.0M$297.0M$270.0M$295.0M$311.0M$282.0M$307.0M$292.0M$247.8M$212.8M$230.7M$204.5M
Long Term Debt Noncurrent$14.85B$14.83B$14.38B$13.33B$10.13B$10.81B$10.38B$11.15B$11.86B$12.75B$13.37B$13.89B$12.63B$12.73B$13.06B$12.01B$11.81B$9.40B$7.89B$7.97B$7.95B$5.93B$5.93B$5.92B$6.59B$6.59B$7.18B$6.71B$6.72B$6.71B$2.51B$3.24B$3.26B$3.23B$3.24B$2.24B$2.74B$2.74B$2.74B$1.75B$1.75B$1.75B$1.76B$996.7M$996.6M$996.4M$996.3M$996.2M
Cash And Cash Equivalents Period Increase Decrease-$1.94B-$363.0M-$103.0M$3.60B-$121.0M$37.0M-$62.0M$42.0M$139.0M-$942.0M$518.0M$30.0M$703.0M-$215.0M$313.0M-$238.0M-$1.02B$140.0M-$417.3M$543.8M$294.0M-$19.5M-$15.3M$246.4M
Sale Of Inventory Stepped Up To Fair Value At Acquisition$34.0M$0.00$0.00$5.0M$79.0M$6.0M$24.0M$3.0M$0.00$0.00$7.0M$10.0M$9.0M$5.0M$8.0M$8.0M$3.0M$12.0M$18.0M$55.0M
Property Plant And Equipment Gross$7.41B$7.27B$6.91B$6.89B$6.62B$6.46B$6.16B$6.09B$5.97B$5.53B$5.55B$5.53B$5.44B$5.36B$5.21B$4.84B$4.78B$4.78B$4.60B$4.48B$4.34B$4.15B$4.04B$3.98B$3.69B$3.52B$3.33B$3.12B$3.07B$2.81B$2.66B$2.60B$2.53B$2.60B$2.63B$2.58B$2.41B$2.35B$2.30B$2.17B$2.10B$2.12B
Inventory Work In Process Net Of Reserves$442.0M$436.0M$398.0M$391.0M$380.0M$372.0M$342.0M$391.0M$366.0M$309.0M$315.0M$298.0M$274.0M$264.0M$266.0M$174.0M$158.0M$187.0M$185.0M$186.0M$178.0M$174.0M$171.0M$171.0M$159.0M$151.0M$137.0M$126.0M$126.0M$119.0M$113.0M$104.0M$101.0M$106.0M$104.0M$96.0M$92.0M$85.0M$78.0M$76.0M$69.0M$71.0M
Inventory Finished Goods Net Of Reserves$3.56B$3.55B$3.51B$3.67B$3.50B$3.42B$3.24B$2.98B$2.82B$2.72B$2.64B$2.48B$2.50B$2.51B$2.54B$2.53B$2.50B$2.43B$2.41B$2.36B$2.28B$2.11B$2.00B$1.94B$1.77B$1.63B$1.56B$1.57B$1.50B$1.32B$1.26B$1.25B$1.22B$1.30B$1.23B$1.17B$1.10B$1.06B$1.04B$1.03B$1.02B$1.05B
Inventory Raw Materials And Supplies Net Of Reserves$1.37B$1.31B$1.20B$1.23B$1.16B$1.23B$1.30B$1.22B$1.14B$852.0M$790.0M$750.0M$663.0M$658.0M$664.0M$751.0M$785.0M$738.0M$679.0M$652.0M$608.0M$614.0M$572.0M$554.0M$523.0M$495.0M$476.0M$396.0M$363.0M$325.0M$296.0M$270.0M$260.0M$257.0M$254.0M$231.0M$210.0M$205.0M$203.0M$211.0M$203.0M
Repayments Of Short Term Debt$258.0M$354.0M$53.0M$1.08B$293.0M$665.0M$55.0M$107.0M$100.0M$51.0M$36.0M$55.0M$38.0M$23.0M$21.0M$31.0M$20.0M$25.7M$7.1M$5.1M$2.7M$9.6M$8.2M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Share Based Compensation$243.0M$229.0M$205.0M$168.0M$171.0M$142.0M$127.0M$119.0M$113.0M$97.0M$86.0M$77.0M$76.0M$75.0M$75.0M$69.0M$62.0M$65.5M$61.3M
Payments To Acquire Property Plant And Equipment$761.0M$755.0M$575.0M$588.0M$525.0M$487.0M$649.0M$572.0M$598.0M$490.0M$270.0M$233.0M$195.0M$210.0M$226.0M$182.0M$131.0M$155.2M$187.7M
Payments To Acquire Businesses Net Of Cash Acquired$4.96B$1.63B$390.0M$2.56B$339.0M$4.22B$802.0M$2.45B$831.0M$4.33B$153.0M$916.0M$2.32B$154.0M$2.07B$265.0M$570.0M$14.2M$54.8M
Net Cash Provided By Used In Operating Activities$5.04B$4.24B$3.71B$2.62B$3.26B$3.28B$2.19B$2.61B$1.56B$1.92B$981.0M$1.78B$1.89B$1.66B$1.43B$1.55B$1.46B$1.18B$1.03B
Net Cash Provided By Used In Investing Activities-$4.87B-$3.00B-$962.0M-$2.92B-$859.0M-$4.70B-$1.46B-$2.86B-$1.61B-$4.19B$1.96B-$1.88B-$2.22B-$736.0M-$2.14B-$795.0M-$1.33B$310.1M-$1.18B
Net Cash Provided By Used In Financing Activities$113.0M-$525.0M-$1.59B-$749.0M-$2.37B-$11.0M$3.0M$1.33B-$794.0M$2.26B-$1.22B$629.0M$300.0M-$449.0M-$161.0M$410.0M-$193.0M-$1.05B$13.6M
Increase Decrease In Inventories$297.0M$206.0M$797.0M$762.0M$189.0M-$27.0M$400.0M$385.0M$320.0M$299.0M$115.0M$173.0M$77.0M-$18.0M$166.0M$131.0M-$34.0M$180.2M$89.9M
Increase Decrease In Accrued Income Taxes Payable-$145.0M-$116.0M-$4.0M-$238.0M-$98.0M-$16.0M-$105.0M-$156.0M$704.0M-$128.0M-$238.0M$133.0M-$124.0M-$159.0M-$95.0M-$24.0M$192.0M-$29.1M$83.5M
Increase Decrease In Accounts Receivable-$127.0M$321.0M$175.0M$579.0M$377.0M-$354.0M$563.0M$60.0M$162.0M$192.0M$151.0M$89.0M$89.0M$20.0M$152.0M$121.0M$10.0M$131.2M$133.5M
Increase Decrease In Accounts Payable Trade$94.0M$192.0M$77.0M$290.0M$329.0M$100.0M$63.0M$116.0M$21.0M-$16.0M$35.0M$13.0M$1.0M-$48.0M$44.0M$96.0M-$80.0M$10.4M$11.1M
Increase Decrease In Other Operating Capital Net$470.0M$306.0M$134.0M$107.0M$47.0M-$2.0M$129.0M-$30.0M$254.0M-$61.0M-$162.0M$72.0M-$78.0M-$57.0M$112.0M-$44.0M$54.0M$6.2M-$18.9M
Increase Decrease In Accrued Liabilities$318.0M$74.0M$516.0M$156.0M$315.0M-$54.0M$113.0M$289.0M$90.0M$241.0M$129.0M$92.0M$41.0M$9.0M$158.0M$91.0M$66.0M$54.8M$20.4M
Proceeds From Payments For Other Financing Activities-$33.0M-$51.0M-$23.0M-$48.0M-$148.0M-$27.0M-$69.0M$10.0M-$33.0M-$6.0M$6.0M$11.0M$13.0M-$13.0M$3.0M$59.0M$8.0M-$1.0M-$10.5M
Payments Of Dividends$1.28B$1.22B$1.14B$1.05B$950.0M$863.0M$778.0M$703.0M$636.0M$568.0M$521.0M$462.0M$401.0M$324.0M$279.0M$238.0M$198.0M$135.6M$89.7M
Proceeds From Sale And Maturity Of Marketable Securities$49.0M$54.0M$43.0M$55.0M$61.0M$69.0M$394.0M$87.0M$785.0M$4.09B$3.64B$4.86B$3.11B$6.87B$5.21B$3.97B$17.30B$13.77B
Payments To Acquire Marketable Securities$58.0M$52.0M$52.0M$49.0M$54.0M$74.0M$226.0M$270.0M$151.0M$1.72B$4.37B$4.56B$3.48B$6.78B$5.62B$4.60B$16.83B$14.85B
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$3.66B$3.24B$3.13B$2.84B$2.67B$2.43B$2.15B$1.99B$1.83B$1.59B$1.53B$1.50B$1.42B$1.28B$1.17B$1.05B$1.02B$907.2M
Effect Of Exchange Rate On Cash And Cash Equivalents-$18.0M-$8.0M$74.0M-$45.0M-$130.0M-$77.0M-$25.0M$18.0M$9.0M-$63.0M$18.0M-$29.3M$10.2M
Payments For Repurchase Of Common Stock$0.00$0.00$307.0M$300.0M$230.0M$13.0M$700.0M$100.0M$317.0M$108.0M$622.0M$426.0M$0.00$1.00B$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009Q1 2009Q3 2008
Share Based Compensation$84.0M$87.0M$74.0M$71.0M$68.0M$56.0M$35.0M$29.0M$32.0M$28.0M$23.0M$17.0M$20.0M$21.0M$19.0M$18.0M$20.0M$18.0M$18.0M$21.0M$19.0M$19.0M$20.0M$18.0M$17.3M$18.8M$15.3M$15.0M$16.7M$16.7M
Payments To Acquire Property Plant And Equipment$123.0M$167.0M$130.0M$119.0M$83.0M$144.0M$122.0M$121.0M$139.0M$115.0M$46.0M$48.0M$54.0M$70.0M$43.0M$47.0M$49.0M$58.0M$51.0M$52.0M$57.0M$50.0M$55.0M$58.0M$37.4M$31.1M$28.6M$30.4M$30.6M$37.0M
Payments To Acquire Businesses Net Of Cash Acquired$4.75B$246.0M$0.00$2.56B$27.0M$23.0M$180.0M$704.0M$9.0M$23.0M$84.0M$368.0M$185.0M$272.0M$24.0M$62.0M$600.0M$37.0M$1.0M$9.0M$144.0M$323.0M$1.46B$1.0M$4.0M$57.4M$6.0M$9.1M$2.6M$2.2M
Net Cash Provided By Used In Operating Activities$250.0M$204.0M$445.0M$203.0M$452.0M$591.0M$313.0M$297.0M$151.0M$262.0M$380.0M$535.0M$366.0M$209.0M$622.0M$356.0M$236.0M$569.0M$457.0M$35.0M$446.0M$157.0M$204.0M$428.0M$326.7M$274.8M$465.8M$182.4M$272.4M$325.5M
Net Cash Provided By Used In Investing Activities-$4.14B-$408.0M-$132.0M-$2.68B-$96.0M-$163.0M-$303.0M-$849.0M-$146.0M$57.0M$326.0M-$424.0M-$1.02B-$351.0M-$368.0M-$1.20B-$360.0M-$428.0M$384.0M-$123.0M-$497.0M-$380.0M-$878.0M-$196.0M-$696.6M-$605.4M-$180.3M-$192.6M-$130.7M$506.1M
Net Cash Provided By Used In Financing Activities$2.53B-$418.0M-$481.0M$993.0M-$1.05B-$768.0M-$1.95B$145.0M-$137.0M$3.26B-$734.0M-$67.0M$588.0M$183.0M-$105.0M-$93.0M$651.0M-$110.0M-$148.0M-$128.0M$388.0M-$21.0M-$389.0M-$124.0M-$15.1M$898.0M-$19.0M-$26.6M-$133.7M-$557.5M
Increase Decrease In Inventories$93.0M$184.0M$314.0M$229.0M$73.0M$122.0M$139.0M$144.0M$114.0M$109.0M$42.0M$97.0M$59.0M$61.0M$43.0M$25.0M$38.0M$10.0M$1.0M$29.0M$33.0M$72.0M$69.0M$57.0M$30.7M$30.1M-$26.0M-$20.9M$51.8M$55.1M
Increase Decrease In Accrued Income Taxes Payable$49.0M$76.0M$26.0M-$3.0M$6.0M$84.0M$9.0M$48.0M-$3.0M$22.0M$27.0M$306.0M-$81.0M-$56.0M$34.0M-$141.0M-$9.0M$19.0M-$84.0M-$43.0M-$2.0M-$155.0M$9.0M$18.0M-$94.8M$14.5M-$27.1M-$128.5M$116.2M-$20.0M
Increase Decrease In Accounts Receivable-$144.0M-$258.0M-$365.0M-$53.0M-$65.0M-$204.0M-$50.0M-$139.0M-$112.0M-$86.0M-$12.0M$65.0M$40.0M-$93.0M-$57.0M$18.0M-$7.0M-$27.0M-$73.0M$48.0M-$8.0M$14.0M$28.0M$13.0M$14.9M-$9.2M-$9.4M$12.5M-$53.5M$9.0M
Increase Decrease In Accounts Payable Trade-$309.0M-$257.0M-$56.0M-$52.0M-$37.0M$63.0M-$12.0M$33.0M$23.0M$17.0M$8.0M$4.0M-$19.0M$30.0M-$1.0M-$21.0M-$9.0M-$21.0M-$9.0M-$35.0M-$24.0M$9.0M-$5.0M$34.0M-$13.4M$33.1M-$11.0M-$65.3M$2.5M-$400.0K
Increase Decrease In Other Operating Capital Net$130.0M$153.0M$79.0M-$136.0M$54.0M-$169.0M$83.0M$100.0M$102.0M$37.0M-$134.0M$6.0M$78.0M$26.0M$36.0M$11.0M-$8.0M-$25.0M$75.0M-$54.0M$100.0M$28.0M$2.0M-$54.3M$38.2M-$16.7M$56.2M$27.4M-$8.8M
Increase Decrease In Accrued Liabilities-$504.0M-$635.0M-$419.0M-$348.0M-$178.0M-$550.0M-$166.0M-$306.0M-$323.0M-$213.0M-$142.0M$179.0M$57.0M-$226.0M$68.0M$82.0M-$112.0M$95.0M$19.0M-$202.0M$10.0M$45.0M-$111.0M$58.0M$37.1M-$109.7M$90.6M$70.3M-$170.3M$40.3M
Proceeds From Payments For Other Financing Activities-$24.0M$0.00-$1.0M-$3.0M-$19.0M-$1.0M$5.0M$7.0M$0.00$18.0M$27.0M-$14.0M-$40.0M$9.0M-$6.0M$5.0M-$7.0M-$11.0M-$23.0M-$3.0M-$18.0M$68.0M-$70.0M-$64.0M$48.7M$62.7M-$18.9M-$30.0M$20.0M$18.1M
Payments Of Dividends$320.0M$304.0M$284.0M$262.0M$238.0M$215.0M$195.0M$176.0M$159.0M$142.0M$131.0M$115.0M$116.0M$115.0M$100.0M$100.0M$101.0M$81.0M$81.0M$81.0M$70.0M$69.0M$71.0M$60.0M$59.5M$59.7M$0.00$158.6M$0.00
Proceeds From Sale And Maturity Of Marketable Securities$17.0M$23.0M$25.0M$11.0M$12.0M$12.0M$19.0M$53.0M$14.0M$289.0M$1.09B$1.03B$804.0M$1.01B$859.0M$754.0M$1.06B$411.0M$792.0M$1.15B$1.47B$2.60B$1.48B$1.54B$918.4M$524.3M$873.4M$1.18B$1.10B$3.49B
Payments To Acquire Marketable Securities$11.0M$18.0M$28.0M$9.0M$5.0M$8.0M$20.0M$77.0M$12.0M$94.0M$631.0M$1.04B$1.58B$1.02B$1.16B$1.84B$773.0M$744.0M$356.0M$1.21B$1.77B$2.61B$903.0M$1.73B$1.57B$1.04B$1.02B$1.33B$1.20B$2.94B
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$3.67B$3.57B$3.37B$3.46B$3.30B$3.20B$3.05B$3.01B$2.93B$2.74B$2.75B$2.74B$2.69B$2.62B$2.50B$2.31B$2.25B$2.17B$2.14B$2.09B$2.05B$1.97B$1.94B$1.93B$1.84B$1.76B$1.68B$1.62B$1.62B$1.59B$1.53B$1.50B$1.46B$1.50B$1.50B$1.47B$1.37B$1.32B$1.30B$1.24B$1.20B$1.21B$1.19B$1.18B$1.11B$1.08B$1.04B$1.04B$995.2M
Effect Of Exchange Rate On Cash And Cash Equivalents-$5.0M$44.0M$29.0M$19.0M-$93.0M-$7.0M-$1.0M$1.0M-$10.0M-$7.0M-$9.0M-$1.0M$10.0M$1.0M-$24.0M$6.0M$40.0M$32.0M-$32.3M-$23.6M$27.5M$17.3M-$23.3M-$27.7M
Payments For Repurchase Of Common Stock$0.00$0.00$307.0M$300.0M$230.0M$13.0M$130.0M$40.0M$60.0M$0.00$2.0M$250.0M$19.0M$39.0M$50.0M$289.0M$250.0M$111.1M$0.00$596.0M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Earnings Per Share Diluted$8.40$7.76$8.25$6.17$5.21$4.20$5.48$9.34$2.68$4.35$3.78$1.34$2.63$3.39$3.45$3.19$2.77$2.78$2.44
Earnings Per Share Basic$8.49$7.86$8.34$6.23$5.29$4.26$5.57$9.50$2.73$4.40$3.82$1.36$2.66$3.41$3.48$3.21$2.79$2.81$2.48
Weighted Average Number Of Shares Outstanding Basic382.2M381.0M379.6M378.2M377.0M375.5M374.0M374.1M374.0M374.1M376.6M378.5M378.6M380.6M386.5M396.4M397.4M
Weighted Average Number Of Diluted Shares Outstanding386.5M385.6M383.7M382.2M382.3M380.3M379.9M380.3M380.1M378.5M380.9M382.8M382.1M383.0M389.5M399.5M399.4M
Common Stock Dividends Per Share Declared$1.57$1.42$1.26$1.10$0.90$0.75$0.63$0.25$0.40$0.33
Weighted Average Number Diluted Shares Outstanding Adjustment4.3M4.6M4.1M4.0M5.3M4.8M5.9M6.2M6.1M4.4M4.3M4.3M3.5M2.4M3.0M3.1M20.1M
Common Stock Par Or Stated Value Per Share$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009Q3 2008
Earnings Per Share Diluted$2.20$2.22$2.29$1.69$1.41$2.16$2.14$2.05$2.98$1.80$1.93$1.54$1.47$2.14$1.72$0.84$1.73$1.14$1.55$0.79$1.49$1.63$-0.22$1.30$1.90$1.23$1.26$1.09$5.44$1.55$1.19$1.16$-0.66$1.14$1.03$1.17$1.34$0.94$1.00$1.07$1.38$0.79$1.03$0.58$0.67$0.16$0.33$0.18$1.01$0.27$0.56$0.79$0.71$0.92$0.85$0.91$1.05$0.84$0.79$0.78$0.74$0.85$0.80$0.80$0.76$0.57$0.73$0.71$0.66
Earnings Per Share Basic$2.21$2.25$2.32$1.71$1.43$2.18$2.17$2.07$3.01$1.82$1.95$1.56$1.48$2.16$1.73$0.86$1.75$1.17$1.57$0.80$1.51$1.66$-0.22$1.32$1.94$1.24$1.29$1.10$5.52$1.58$1.21$1.18$-0.66$1.16$1.04$1.19$1.36$0.95$1.02$1.08$1.39$0.80$1.04$0.59$0.68$0.16$0.34$0.19$1.02$0.27$0.56$0.80$0.71$0.93$0.85$0.92$1.05$0.85$0.80$0.79$0.75$0.85$0.80$0.81$0.77$0.58$0.73$0.71$0.67
Weighted Average Number Of Shares Outstanding Basic382.4M382.2M381.7M381.1M381.0M380.4M379.8M379.7M379.0M378.4M378.3M377.7M377.1M376.9M376.3M375.7M375.5M374.8M374.2M373.9M373.3M374.1M373.9M374.0M374.2M373.9M373.4M374.4M374.2M373.2M376.3M377.0M378.9M378.4M378.8M378.2M378.3M378.0M379.7M380.2M381.0M381.0M386.0M388.2M390.0M397.0M396.9M397.2M397.6M397.4M396.7M409.7M
Weighted Average Number Of Diluted Shares Outstanding386.7M386.4M386.4M385.6M385.4M385.1M384.0M383.9M383.2M381.8M382.2M382.7M382.7M382.3M381.7M380.2M375.5M379.7M380.3M379.5M379.3M380.2M380.1M380.7M380.2M379.8M379.3M379.0M378.5M377.4M380.7M381.1M383.5M382.5M382.7M382.6M381.7M381.0M383.0M382.5M383.3M383.8M388.4M392.0M394.2M398.0M399.2M400.1M399.6M399.0M398.6M415.8M
Common Stock Dividends Per Share Declared$0.84$0.84$0.84$0.80$0.80$0.80$0.75$0.75$0.75$0.70$0.70$0.70$0.63$0.63$0.63$0.58$0.58$0.58$0.52$0.52$0.52$0.47$0.47$0.47$0.43$0.43$0.43$0.43$0.38$0.38$0.38$0.38$0.35$0.35$0.35$0.35$0.31$0.31$0.31$0.31$0.27$0.27$0.27$0.27$0.21$0.21$0.21$0.21$0.18$0.18$0.18$0.18$0.15$0.15$0.15
Weighted Average Number Diluted Shares Outstanding Adjustment4.3M4.2M4.7M4.5M4.4M4.7M4.2M4.2M4.2M3.4M3.9M5.0M5.6M5.4M5.4M4.5M0.004.9M6.1M5.6M6.0M6.1M6.2M6.7M6.0M5.9M5.9M4.6M4.3M4.2M4.4M4.1M4.6M4.1M3.9M4.4M3.4M3.0M3.3M2.3M2.3M2.8M2.4M3.8M9.4M
Common Stock Par Or Stated Value Per Share$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Depreciation$461.0M$427.0M$393.0M$371.0M$371.0M$340.0M$314.0M$306.0M$271.0M$227.0M$187.0M$190.0M$169.0M$154.0M$160.0M$165.0M$165.0M$155.4M$137.1M
Adjustment For Amortization$732.0M$623.0M$635.0M$627.0M$619.0M$472.0M$464.0M$417.0M$371.0M$319.0M$210.0M$188.0M$138.0M$123.0M$122.0M$58.0M$220.0M$232.2M$229.5M
Prepaid Expense Current$1.31B$1.59B$857.0M$787.0M$662.0M$488.0M$760.0M$747.0M$537.0M$480.0M$563.0M$524.0M$535.0M$357.0M$312.0M$290.0M$204.1M$179.6M
Machinery And Equipment Gross$5.74B$5.06B$4.65B$4.07B$3.84B$3.64B$3.45B$3.24B$2.86B$2.34B$2.04B$1.92B$1.81B$1.61B$1.46B$1.30B$1.27B$1.18B
Land Buildings And Improvements Gross$1.79B$1.63B$1.69B$1.74B$1.66B$1.55B$1.26B$1.04B$936.0M$820.0M$687.0M$678.0M$686.0M$625.0M$600.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009Q1 2009Q3 2008
Depreciation$105.0M$107.0M$96.0M$92.0M$95.0M$80.0M$76.0M$74.0M$62.0M$49.0M$45.0M$47.0M$47.0M$46.0M$42.0M$43.0M$38.0M$38.0M$38.0M$39.0M$40.0M$39.0M$40.0M$40.0M$39.1M$40.8M$41.1M$38.9M$37.9M$39.5M
Adjustment For Amortization$161.0M$150.0M$181.0M$118.0M$114.0M$102.0M$88.0M$53.0M$49.0M$50.0M$47.0M$45.0M$34.0M$36.0M$32.0M$30.0M$31.0M$31.0M$84.0M$81.0M$75.0M$61.0M$59.5M$58.4M$55.5M$53.3M$53.8M$58.1M
Prepaid Expense Current$1.36B$1.33B$1.55B$961.0M$1.02B$986.0M$950.0M$819.0M$850.0M$835.0M$804.0M$679.0M$570.0M$562.0M$578.0M$499.0M$537.0M$683.0M$823.0M$740.0M$782.0M$739.0M$664.0M$624.0M$602.0M$547.0M$563.0M$449.0M$421.0M$483.0M$567.0M$585.0M$467.0M$467.0M$605.0M$553.0M$518.0M$498.0M$412.0M$246.0M$290.0M$336.0M$327.0M$416.5M$343.5M$218.0M$195.4M$239.4M$146.3M
Machinery And Equipment Gross$5.62B$5.54B$5.24B$5.16B$4.94B$4.77B$4.51B$4.44B$4.20B$3.87B$3.89B$3.82B$3.81B$3.76B$3.64B$3.40B$3.33B$3.36B$3.34B$3.42B$3.32B$3.18B$3.07B$3.00B$2.77B$2.63B$2.48B$2.32B$2.27B$2.12B$1.98B$1.92B$1.86B$1.93B$1.93B$1.89B$1.74B$1.68B$1.65B$1.56B$1.50B$1.51B
Land Buildings And Improvements Gross$1.78B$1.74B$1.67B$1.73B$1.69B$1.69B$1.65B$1.65B$1.77B$1.67B$1.66B$1.71B$1.63B$1.61B$1.57B$1.44B$1.45B$1.42B$1.26B$1.06B$1.02B$976.0M$966.0M$983.0M$921.0M$892.0M$857.0M$802.0M$797.0M$695.0M$680.0M$680.0M$667.0M$676.0M$693.0M$692.0M$669.0M$663.0M$652.0M$613.0M$605.0M

Most recent annual filing with the SEC: February 11, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.