SYNAPTICS Inc Financial Summary

Complete Filing Data

SYNAPTICS Inc reported Net Income Loss of -$47.80 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean SYNAPTICS Inc did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *-$47.8M$125.6M$73.6M$257.5M$79.6M$118.8M-$22.9M-$124.1M$48.8M$72.2M$110.4M$46.7M$98.9M$54.1M$63.8M$53.0M$48.1M
Revenue *$1.07B$959.4M$1.36B$1.74B$1.34B$1.33B$1.47B$1.63B$1.72B$1.67B$1.70B$947.5M$663.6M$548.2M$598.5M$514.9M$473.3M
Selling General And Administrative Expense$180.3M$161.3M$175.0M$168.4M$144.9M$127.0M$131.3M$154.0M$137.6M$161.7M$127.9M$100.0M$79.6M$70.0M$68.5M$60.0M$54.0M
Research And Development Expense$346.8M$336.3M$351.2M$367.3M$313.4M$302.5M$342.7M$363.2M$292.3M$311.2M$293.2M$192.7M$144.7M$118.0M$105.0M$86.6M$68.0M
Operating Income Loss-$94.1M-$101.6M$154.3M$350.4M$147.0M$68.9M-$6.3M-$61.9M$64.7M$75.2M$162.2M$72.5M$100.7M$67.6M$72.5M$62.1M$69.5M
Operating Expenses$574.5M$541.4M$561.6M$592.7M$464.2M$474.2M$503.4M$542.0M$458.9M$506.3M$416.5M$363.6M$225.1M$188.0M$173.6M$146.6M$122.0M
Income Tax Expense Benefit-$65.7M-$250.2M$52.4M$64.6M$31.4M$38.6M$300.0K$40.5M$12.2M$3.4M$49.8M$27.8M$2.8M$14.4M$9.7M$7.3M$7.3M
Gross Profit$480.4M$439.8M$715.9M$943.1M$611.2M$543.1M$497.1M$480.1M$523.6M$581.5M$578.7M$436.1M$325.8M$255.6M$246.1M$208.7M$191.5M
Cost Of Goods And Services Sold$593.9M$519.6M$639.2M$796.6M$728.4M$790.8M$975.1M$1.15B$1.19B$1.09B$1.12B$511.4M$337.8M$292.7M$352.5M$306.2M$281.8M
Comprehensive Income Net Of Tax-$47.8M$125.6M$75.4M$255.7M$79.6M$118.8M-$24.4M-$124.1M$47.0M$67.7M$109.7M$48.4M$103.7M$53.6M$64.8M$54.4M$53.0M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments-$124.6M$126.0M$320.5M$120.1M$159.4M-$20.8M-$81.8M$61.3M$75.6M$160.2M$101.7M$68.6M$73.5M$60.3M$55.3M
Amortization Of Intangible Assets Included In Operating Expense$16.7M$17.3M$35.4M$38.7M$32.7M$11.7M$11.7M$12.8M$11.7M$18.6M$14.2M$1.0M
Restructuring Charges$16.9M$10.5M$0.00$18.3M$7.4M$33.0M$17.7M$12.0M$7.3M$8.6M
Accrued Income Taxes Current$42.2M$54.0M$79.7M$29.4M$33.0M$19.1M$13.1M$17.2M$11.5M$34.7M$12.5M$10.8M$11.2M$11.8M$10.1M
Nonoperating Income Expense$3.9M$2.3M$700.0K$3.1M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax-$1.5M-$1.5M-$2.7M$800.0K$2.8M$5.0M-$522.0K$1.0M$1.4M$4.9M
Interest Expense$65.3M$55.5M$30.2M$29.5M$22.5M$21.2M$22.2M$6.0M$4.8M$3.8M$17.0K$17.0K$17.0K$2.4M$7.1M
Amortization Of Intangible Assets$74.4M$83.9M$59.3M$73.0M$87.6M$7.4M$1.0M$0.00
Income Loss From Equity Method Investments$0.00$0.00$1.6M-$9.1M-$2.0M-$1.8M-$1.8M-$300.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q1 2018Q4 2017Q3 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q1 2015Q4 2014Q3 2014Q1 2014Q4 2013Q3 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011Q1 2011Q4 2010Q3 2010Q1 2010Q4 2009Q3 2009
Net Income *-$14.8M-$20.6M-$21.8M$1.8M-$23.1M-$18.1M-$9.0M-$55.6M$10.4M$22.0M$64.6M$64.9M$69.5M$40.2M$13.8M$49.6M-$2.8M$5.0M$19.8M$4.0M$6.7M$12.8M$3.8M-$13.7M-$82.4M-$26.5M$4.5M$22.8M$3.7M$20.5M$35.0M$23.8M$31.5M$21.0M$26.6M-$40.1M$17.3M$34.9M$36.4M$11.1M$6.1M$11.4M$17.4M$13.0M$13.5M$17.7M$18.7M$11.6M$12.2M$9.8M
Revenue *$302.5M$292.5M$266.6M$267.2M$257.7M$237.3M$237.0M$237.7M$326.6M$353.1M$448.1M$470.1M$420.5M$372.7M$325.8M$357.6M$328.4M$328.1M$388.3M$339.9M$334.0M$425.5M$417.6M$394.0M$430.4M$417.4M$444.2M$461.3M$386.2M$402.5M$470.5M$470.0M$477.6M$463.7M$282.8M$204.3M$205.8M$222.6M$163.3M$143.0M$127.0M$131.7M$145.5M$133.4M$142.4M$159.6M$153.2M$116.2M$133.3M$119.6M
Selling General And Administrative Expense$47.8M$46.2M$34.7M$49.5M$50.0M$40.5M$39.7M$42.3M$41.7M$42.4M$44.7M$44.2M$44.3M$41.6M$36.8M$39.5M$35.3M$31.6M$31.5M$27.5M$34.2M$35.6M$33.9M$37.9M$37.4M$40.3M$38.1M$32.3M$34.6M$43.6M$41.0M$40.2M$35.8M$22.0M$30.7M$25.9M$22.8M$21.1M$20.2M$19.0M$18.9M$18.0M$17.7M$16.7M$17.2M$19.0M$15.5M$14.6M$16.6M$13.8M
Research And Development Expense$95.1M$94.4M$88.6M$83.3M$81.3M$83.4M$82.0M$86.5M$87.9M$89.3M$89.5M$98.2M$88.9M$86.1M$77.5M$77.3M$80.9M$75.8M$77.0M$86.0M$82.6M$84.2M$90.0M$93.7M$92.2M$87.1M$71.6M$73.5M$73.4M$73.9M$78.6M$80.5M$78.7M$77.3M$57.5M$49.4M$45.9M$40.4M$36.7M$34.3M$32.8M$29.4M$29.8M$28.2M$26.0M$26.6M$24.9M$21.2M$22.4M$20.0M
Operating Income Loss-$15.1M-$23.2M-$26.3M-$15.2M-$28.4M-$17.4M-$17.9M-$35.2M$34.2M$46.1M$112.0M$88.1M$77.6M$60.6M$31.6M$58.5M$6.0M$19.0M$34.5M$3.2M-$3.8M$25.0M$5.8M-$12.3M-$24.0M-$16.9M$12.3M$28.8M$5.6M$21.1M$45.3M$33.8M$51.9M$30.0M$36.3M-$36.1M$22.1M$47.2M$23.7M$14.9M$8.3M$14.7M$21.2M$16.3M$14.4M$19.4M$22.4M$11.5M$14.8M$14.6M
Operating Expenses$146.8M$147.8M$142.1M$137.4M$149.3M$127.7M$126.9M$142.3M$138.1M$140.6M$143.7M$165.7M$147.5M$137.5M$123.9M$91.9M$128.5M$116.6M$124.8M$123.0M$119.8M$124.8M$135.1M$135.2M$139.2M$131.3M$122.4M$109.9M$117.8M$123.3M$119.9M$130.0M$112.4M$96.8M$84.0M$128.6M$72.5M$62.1M$57.4M$54.1M$52.2M$47.4M$47.6M$44.9M$43.2M$45.6M$40.5M$35.8M$39.0M$33.7M
Income Tax Expense Benefit-$2.7M-$2.1M-$5.6M-$27.8M-$11.2M-$5.2M-$15.0M$15.0M$16.8M$17.4M$39.1M$24.4M$2.0M$5.9M$10.4M$2.4M$3.6M$10.2M$12.0M-$4.9M-$15.3M$7.5M-$300.0K-$3.9M$53.3M$3.2M$6.3M$6.6M$1.0M$1.4M$9.5M$9.2M$19.4M$8.3M$10.3M$4.4M$5.2M$12.7M-$12.6M$4.0M$2.5M$3.6M$4.0M$3.5M$1.2M$2.0M$3.9M$45.0K$1.9M$3.2M
Gross Profit$131.7M$124.6M$115.8M$122.2M$120.9M$110.3M$109.0M$107.1M$172.3M$186.7M$255.7M$253.8M$225.1M$198.1M$155.5M$150.4M$134.5M$135.6M$159.3M$126.2M$116.0M$149.8M$140.9M$122.9M$115.2M$114.4M$134.7M$138.7M$123.4M$144.4M$165.2M$163.8M$164.3M$126.8M$120.3M$92.4M$94.5M$109.3M$81.1M$69.0M$60.6M$62.2M$68.7M$61.3M$57.6M$65.0M$62.8M$47.3M$53.8M$48.3M
Cost Of Goods And Services Sold$170.8M$167.9M$150.8M$145.0M$136.8M$127.0M$128.0M$130.6M$154.3M$166.4M$192.4M$216.3M$195.4M$174.6M$170.3M$207.2M$193.9M$192.5M$229.0M$213.7M$218.0M$275.7M$276.7M$271.1M$315.2M$303.0M$309.5M$322.6M$262.8M$258.1M$305.3M$306.2M$313.3M$336.9M$162.5M$111.8M$111.2M$113.3M$82.2M$74.0M$66.5M$69.5M$76.7M$72.2M$84.8M$94.5M$90.4M$68.9M$79.5M$71.3M
Comprehensive Income Net Of Tax-$21.8M$1.8M-$23.1M-$18.1M-$8.9M-$55.5M$10.8M$22.4M$64.5M$63.7M$69.4M$5.0M$19.8M$4.0M$6.7M$12.8M$2.3M-$13.7M-$82.4M-$26.5M$4.5M$21.3M$3.4M$19.9M$33.8M$23.1M$31.4M$20.8M$26.3M-$40.0M$17.8M$35.3M$37.3M$11.8M$7.2M$13.3M$17.5M$11.1M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$27.2M$39.4M$103.7M$86.8M$71.9M$46.6M$24.6M$52.5M$1.3M$15.8M$32.2M-$400.0K-$8.1M$20.7M$3.9M-$17.0M-$28.7M-$22.9M$10.8M$29.4M$4.7M-$35.6M$22.5M$47.6M$23.9M$15.1M$8.5M$15.0M$21.4M$16.5M$14.7M$19.7M$22.6M$11.7M$14.1M$13.0M
Amortization Of Intangible Assets Included In Operating Expense$3.8M$4.7M$4.5M$3.8M$3.8M$4.0M$3.9M$5.5M$8.5M$8.9M$9.5M$12.0M$9.2M$8.4M$8.7M$8.7M$6.7M$2.9M$3.0M$2.9M$3.0M$2.9M$2.9M$1.4M$3.0M$4.1M$2.4M$2.4M$4.5M$4.7M$4.6M$4.7M$4.6M$4.6M$300.0K
Restructuring Charges$100.0K$2.5M$500.0K$800.0K$14.2M-$200.0K$1.3M$8.0M$0.00$0.00$0.00$11.3M$5.1M$1.4M$900.0K$600.0K$5.6M$6.3M$13.3M$6.6M$2.1M$8.3M$2.2M$6.6M-$200.0K$300.0K$1.7M$5.3M$6.7M$1.9M
Accrued Income Taxes Current$9.7M$38.0M$49.1M$64.8M$60.3M$54.2M$38.0M$23.8M$18.0M$18.7M$16.2M$17.2M$11.8M$17.5M$9.5M$1.0M$11.6M$18.7M$16.7M$22.2M$17.4M$14.7M$9.4M$13.8M$13.8M$27.5M$25.4M$34.1M$11.8M$12.0M$5.0M$9.1M$15.1M$11.5M$4.8M$13.0M$8.8M$7.9M$15.8M$6.3M$7.0M$13.1M
Nonoperating Income Expense-$5.9M-$6.1M-$5.4M-$7.0M-$6.7M-$8.3M-$6.7M-$5.7M-$5.9M-$7.0M-$6.0M-$4.7M-$3.2M-$2.3M-$3.6M-$4.3M-$4.3M-$1.9M-$4.7M-$4.7M-$6.0M-$1.5M$600.0K-$900.0K$800.0K-$800.0K-$800.0K-$1.0M-$700.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax-$1.5M-$1.5M-$100.0K-$700.0K-$300.0K$300.0K$100.0K$71.0K$306.0K$724.0K$567.0K$842.0K$705.0K$1.1M$1.8M$84.0K-$1.9M
Interest Expense$1.3M$1.2M$5.0K$4.0K$4.0K$5.0K$4.0K$4.0K$5.0K$4.0K$4.0K$5.0K$4.0K$4.0K$968.0K$1.4M
Amortization Of Intangible Assets$18.1M$18.0M$20.0M$18.7M$23.2M$20.1M$14.0M$14.5M$16.7M$17.7M$18.8M$19.1M$20.8M$46.6M$4.3M$262.0K$261.0K$262.0K$262.0K$261.0K$240.0K
Income Loss From Equity Method Investments$0.00$2.5M$400.0K$500.0K-$400.0K-$500.0K$500.0K-$600.0K-$400.0K-$500.0K-$500.0K-$400.0K-$400.0K-$600.0K-$400.0K-$400.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity$1.24B$1.27B$967.2M$819.1M$656.4M$729.3M$740.2M$705.0M$793.1M$701.2M$521.9M$396.9M$340.0M$286.5M$222.6M$121.2M
Cash And Cash Equivalents At Carrying Value$876.9M$924.7M$824.0M$836.3M$763.4M$327.8M$301.0M$367.8M$352.2M$399.9M$447.2M$355.3M$305.0M$247.2M$209.9M$169.0M$96.2M
Goodwill$816.4M$806.6M$570.0M$360.8M$372.8M$372.8M$206.8M$206.8M$206.8M$61.0M$20.7M$19.0M$1.9M$1.9M
Retained Earnings Accumulated Deficit$1.24B$1.11B$1.04B$781.0M$701.4M$583.5M$606.4M$714.1M$665.3M$593.1M$482.7M$436.0M$337.1M$282.9M$219.1M
Property Plant And Equipment Net$75.5M$66.4M$62.9M$91.2M$84.3M$103.0M$117.8M$113.8M$112.7M$123.4M$80.8M$58.0M$24.9M$26.2M$25.8M
Other Liabilities Noncurrent$114.1M$93.5M$152.6M$78.5M$44.0M$30.3M$36.0M$14.1M$12.5M$14.6M$12.0M$17.5M$36.8M$21.1M$19.9M
Other Assets Noncurrent$136.8M$41.1M$134.0M$52.7M$77.7M$58.1M$50.5M$53.1M$40.3M$37.8M$53.9M$22.0M$23.3M$28.0M$24.4M
Liabilities Current$277.2M$260.1M$463.4M$786.7M$244.1M$253.9M$283.8M$310.4M$350.8M$446.7M$254.4M$149.6M$105.6M$92.8M$106.0M
Inventory Net$114.0M$137.2M$169.7M$82.0M$102.0M$158.7M$131.2M$131.4M$146.4M$140.2M$82.3M$49.9M$31.7M$28.9M$18.7M
Common Stock Value$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$51.0K$49.0K$47.0K$45.0K
Assets Current$1.16B$1.27B$1.40B$1.18B$1.08B$731.1M$739.5M$792.0M$780.1M$916.0M$742.5M$560.4M$446.2M$374.2M$334.5M
Assets$2.83B$2.61B$2.86B$2.23B$1.69B$1.41B$1.50B$1.27B$1.30B$1.52B$1.02B$691.3M$541.5M$456.2M$414.7M
Additional Paid In Capital Common Stock$1.11B$1.01B$924.1M$1.39B$1.34B$1.27B$1.20B$1.00B$928.6M$843.8M$740.3M$539.2M$471.6M$406.7M$347.8M
Accounts Receivable Net Current$142.4M$163.9M$322.1M$228.3M$195.3M$230.0M$289.1M$255.2M$252.6M$324.6M$195.1M$148.5M$104.1M$93.8M$101.5M
Accounts Payable Current$87.5M$45.8M$141.8M$97.6M$60.6M$98.3M$156.9M$135.8M$172.8M$188.5M$97.1M$83.7M$55.2M$44.9M$65.6M
Liabilities And Stockholders Equity$2.83B$2.86B$2.23B$1.69B$1.41B$1.50B$1.27B$1.30B$1.52B$1.02B$691.3M$541.5M$456.2M$414.7M
Prepaid Expense And Other Assets Current$29.0M$36.6M$35.6M$33.1M$16.9M$14.6M$18.2M$37.6M$28.9M$51.3M$17.9M$6.7M$5.4M$4.4M$4.5M
Employee Related Liabilities Current$45.9M$90.6M$76.4M$59.5M$30.4M$25.4M$31.9M$39.9M$35.9M$30.7M$23.7M$12.6M$13.2M$11.3M
Treasury Stock Value$878.0M$878.0M$694.5M$1.21B$1.22B$1.19B$1.07B$980.3M$892.3M$651.7M$530.4M$460.2M$413.9M$352.1M$281.9M
Payroll Taxes For Deferred Stock Units$67.3M$300.0K$9.7M$9.4M$5.4M$6.6M$15.6M$16.0M$8.9M$4.7M$3.9M$3.1M$2.4M$1.8M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$924.7M$824.0M$836.3M$763.4M$327.8M$301.0M$367.8M
Other Accrued Liabilities Current$102.6M$99.4M$145.3M$96.2M$91.0M$106.1M$79.7M$101.8M$82.3M$74.1M$56.7M$31.2M$26.5M$22.8M$19.0M
Allowance For Doubtful Accounts Receivable Current$5.0M$6.0M$5.8M$5.8M$2.1M$1.8M$2.6M$3.7M$2.9M$900.0K$883.0K$567.0K$709.0K$500.0K
Finite Lived Intangible Assets Net$288.4M$298.5M$390.0M$301.5M$93.4M$144.8M$219.2M$101.0M$160.3M$235.4M$82.1M$13.1M
Liabilities$1.36B$1.37B$1.59B$1.26B$874.7M$752.5M$770.5M$526.5M$595.2M$726.3M$319.1M
Accumulated Other Comprehensive Income Loss Net Of Tax-$1.8M$0.00$1.5M$1.5M$3.3M$7.8M$8.5M$6.8M$2.0M$2.5M$1.5M
Cash And Cash Equivalents Period Increase Decrease$26.8M-$66.8M$15.6M-$47.7M-$47.3M$91.9M$50.3M$57.9M$37.3M$40.8M$72.8M
Treasury Stock Common Shares30.1M30.1M28.1M31.6M31.7M30.9M27.6M25.9M24.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q1 2018Q4 2017Q3 2017Q1 2017Q4 2016Q3 2016Q1 2016Q4 2015Q3 2015Q1 2015Q4 2014Q3 2014Q1 2014Q4 2013Q3 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011Q1 2011Q4 2010Q3 2010Q1 2010Q4 2009Q3 2009
Stockholders Equity$1.38B$1.40B$1.39B$1.39B$1.38B$1.47B$1.47B$1.24B$1.22B$1.20B$1.32B$1.30B$1.33B$1.16B$1.06B$1.00B$932.6M$888.0M$838.7M$712.9M$691.3M$654.8M$726.7M$704.2M$710.1M$695.9M$685.2M$745.8M$699.1M$740.3M$698.8M$800.8M$763.8M$705.7M$748.3M$714.6M$717.8M$628.6M$625.0M$521.5M$454.7M$402.1M$409.0M$402.4M$363.9M$325.2M$344.7M$310.8M$318.9M
Cash And Cash Equivalents At Carrying Value$437.4M$459.9M$391.5M$360.4M$596.1M$853.6M$828.1M$846.1M$801.3M$898.0M$818.8M$867.8M$690.3M$502.8M$347.3M$756.2M$309.9M$180.2M$472.1M$424.8M$350.8M$323.8M$283.0M$263.3M$283.4M$252.2M$199.7M$329.1M$347.2M$301.4M$406.1M$372.0M$274.5M$380.6M$327.5M$449.8M$391.5M$369.4M$331.6M$315.5M$292.5M$312.9M$324.1M$282.5M$241.4M$246.3M$216.4M$230.6M$168.7M$140.0M$180.0M
Goodwill$872.3M$872.3M$872.3M$872.3M$819.9M$816.4M$816.4M$816.4M$816.4M$816.4M$816.4M$816.4M$806.6M$814.5M$826.6M$570.0M$569.0M$568.6M$570.9M$361.8M$362.8M$372.8M$372.8M$372.8M$372.8M$404.2M$368.3M$364.1M$206.8M$206.8M$206.8M$206.8M$206.8M$206.8M$215.2M$214.4M$61.0M$61.0M$59.7M$20.7M$20.7M$20.7M$20.7M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M
Retained Earnings Accumulated Deficit$1.15B$1.17B$1.19B$1.19B$1.22B$1.21B$1.03B$1.05B$1.06B$1.14B$1.13B$1.10B$955.6M$890.7M$821.2M$762.0M$748.2M$698.6M$611.4M$606.4M$586.6M$629.7M$623.0M$610.2M$607.9M$621.6M$704.0M$696.3M$691.8M$669.0M$672.4M$651.9M$616.9M$561.7M$529.2M$509.3M$448.2M$488.3M$470.9M$390.7M$354.2M$343.1M$324.8M$313.3M$295.9M$269.0M$255.5M$237.8M
Property Plant And Equipment Net$83.1M$77.4M$72.1M$71.0M$75.3M$79.5M$74.0M$71.0M$67.4M$69.0M$65.9M$63.4M$63.1M$56.9M$92.1M$95.3M$93.6M$90.5M$83.4M$87.7M$98.8M$104.8M$106.0M$110.9M$118.7M$118.8M$119.6M$113.2M$115.1M$109.4M$113.9M$116.0M$117.4M$117.7M$115.1M$96.5M$77.0M$64.7M$61.2M$52.7M$42.2M$39.1M$24.8M$25.6M$26.4M$27.3M$27.5M$27.1M
Other Liabilities Noncurrent$80.1M$79.1M$83.8M$85.6M$89.1M$104.1M$125.7M$131.0M$129.3M$151.8M$151.7M$159.6M$164.7M$154.8M$82.8M$77.0M$82.6M$87.3M$47.0M$49.0M$49.2M$38.0M$36.7M$33.9M$28.3M$28.2M$16.7M$14.0M$13.9M$12.7M$49.2M$41.9M$15.5M$14.6M$13.6M$51.7M$75.3M$47.3M$17.9M$17.5M$32.7M$37.5M$23.6M$22.9M$21.9M$20.4M$21.6M$20.7M
Other Assets Noncurrent$183.4M$196.4M$217.1M$213.1M$131.3M$133.2M$228.7M$222.2M$219.8M$112.4M$132.3M$128.0M$163.7M$110.8M$94.4M$98.8M$103.8M$107.3M$81.0M$84.3M$89.0M$61.0M$49.8M$52.9M$45.3M$39.9M$57.3M$39.2M$46.3M$55.4M$37.1M$36.3M$37.2M$43.9M$47.7M$30.2M$19.1M$19.0M$21.6M$27.9M$23.3M$23.0M$26.3M$28.8M$28.1M$27.0M$26.5M$26.0M
Liabilities Current$263.4M$262.0M$270.9M$247.5M$229.8M$253.9M$210.9M$253.3M$245.5M$268.9M$299.3M$365.3M$393.0M$365.2M$303.5M$276.1M$225.5M$257.5M$239.2M$239.5M$247.5M$240.1M$299.3M$325.7M$266.9M$274.6M$276.5M$348.5M$328.9M$304.9M$357.3M$398.1M$416.7M$397.6M$394.3M$254.6M$190.9M$149.8M$142.2M$127.0M$107.3M$110.4M$94.9M$92.8M$102.1M$98.9M$119.3M$107.9M
Inventory Net$158.0M$143.1M$139.5M$132.9M$119.5M$119.6M$114.1M$125.1M$131.7M$147.8M$177.5M$179.4M$145.9M$133.3M$88.7M$69.3M$73.1M$114.6M$95.5M$82.1M$138.2M$153.1M$145.7M$161.2M$108.5M$140.6M$179.6M$157.0M$159.7M$152.9M$132.7M$136.6M$146.5M$152.3M$145.2M$76.4M$70.2M$51.7M$57.3M$43.9M$32.1M$31.2M$28.0M$29.2M$28.8M$32.6M$23.0M$15.1M
Common Stock Value$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$57.0K$57.0K$57.0K$55.0K$54.0K$51.0K$49.0K$49.0K$49.0K$48.0K$48.0K$47.0K$47.0K$46.0K$45.0K
Assets Current$771.0M$749.0M$751.9M$712.6M$890.5M$1.14B$1.12B$1.15B$1.11B$1.33B$1.32B$1.41B$1.25B$1.07B$749.4M$1.09B$671.6M$620.0M$832.9M$790.8M$737.1M$766.9M$789.8M$789.0M$666.1M$647.5M$649.4M$794.4M$805.2M$726.0M$907.3M$892.3M$812.0M$880.0M$843.0M$740.6M$634.4M$573.1M$550.0M$471.0M$429.6M$448.1M$452.1M$403.6M$371.3M$381.0M$369.5M$366.4M
Assets$2.56B$2.58B$2.58B$2.55B$2.53B$2.79B$2.54B$2.57B$2.55B$2.71B$2.73B$2.82B$2.70B$2.57B$1.78B$2.18B$1.79B$1.77B$1.48B$1.46B$1.42B$1.47B$1.50B$1.52B$1.44B$1.44B$1.48B$1.27B$1.30B$1.24B$1.45B$1.45B$1.39B$1.51B$1.50B$1.02B$894.8M$822.0M$684.0M$601.5M$544.4M$559.2M$523.2M$481.9M$451.5M$466.3M$453.9M$449.8M
Additional Paid In Capital Common Stock$1.28B$1.25B$1.21B$1.18B$1.11B$1.13B$1.08B$1.05B$1.03B$981.2M$945.7M$931.7M$897.8M$867.7M$874.6M$1.39B$1.36B$1.36B$1.32B$1.29B$1.28B$1.25B$1.23B$1.21B$1.16B$1.14B$1.11B$981.5M$964.2M$944.0M$899.7M$882.6M$858.3M$819.5M$798.2M$780.6M$703.1M$659.5M$553.5M$504.4M$489.2M$479.1M$460.7M$435.5M$414.3M$394.9M$375.2M$360.9M
Accounts Receivable Net Current$132.7M$119.5M$130.3M$132.0M$146.5M$135.8M$144.7M$126.6M$111.2M$218.2M$255.0M$284.1M$298.3M$312.2M$269.7M$233.7M$249.3M$227.8M$238.4M$246.4M$232.2M$266.8M$326.0M$332.6M$258.2M$236.4M$253.6M$246.6M$259.7M$239.5M$320.0M$337.0M$349.1M$319.6M$335.0M$194.5M$149.7M$133.0M$153.9M$106.7M$99.1M$98.0M$95.5M$86.7M$95.3M$97.7M$125.6M$116.0M
Accounts Payable Current$95.7M$92.5M$98.5M$90.0M$84.0M$83.3M$70.9M$83.0M$63.9M$60.8M$82.7M$125.0M$135.6M$134.5M$109.7M$106.9M$74.4M$77.2M$86.9M$88.9M$99.0M$117.9M$172.6M$175.4M$132.1M$119.7M$126.3M$172.5M$168.7M$153.8M$153.7M$166.6M$169.4M$182.0M$149.5M$102.6M$76.7M$68.6M$78.0M$64.8M$53.0M$50.7M$47.1M$47.8M$46.5M$60.1M$76.6M$64.0M
Liabilities And Stockholders Equity$2.56B$2.58B$2.58B$2.55B$2.53B$2.79B$2.54B$2.57B$2.55B$2.61B$2.71B$2.73B$2.82B$2.70B$2.57B$1.78B$2.18B$1.79B$1.77B$1.48B$1.46B$1.42B$1.47B$1.50B$1.52B$1.44B$1.44B$1.48B$1.27B$1.30B$1.24B$1.45B$1.45B$1.39B$1.51B$1.50B$1.02B$894.8M$822.0M$684.0M$601.5M$544.4M$559.2M$523.2M$481.9M$451.5M$466.3M$453.9M$449.8M
Prepaid Expense And Other Assets Current$42.9M$26.5M$29.6M$26.3M$28.4M$30.9M$35.1M$47.0M$41.3M$34.4M$32.6M$36.5M$48.1M$55.3M$43.7M$31.6M$32.3M$33.7M$14.4M$16.5M$15.9M$23.2M$35.1M$31.9M$16.0M$18.3M$16.5M$61.7M$38.6M$32.2M$48.5M$46.7M$41.9M$27.6M$35.2M$19.9M$23.0M$18.9M$7.2M$4.9M$5.9M$5.9M$4.5M$5.2M$5.8M
Employee Related Liabilities Current$46.7M$31.2M$28.2M$27.4M$25.5M$22.4M$23.5M$43.6M$37.2M$51.9M$80.1M$68.4M$64.0M$59.8M$37.5M$60.5M$47.7M$45.5M$31.3M$22.1M$23.2M$23.8M$18.2M$28.1M$21.0M$29.1M$33.8M$30.7M$35.6M$43.5M$33.7M$32.2M$33.5M$21.0M$22.8M$22.2M$15.1M$16.3M$15.5M$11.7M$11.5M$12.9M$11.3M$11.7M$11.9M$10.2M
Treasury Stock Value$878.0M$878.0M$878.0M$794.6M$769.0M$707.9M$694.5M$694.5M$694.5M$1.22B$1.22B$1.22B$1.22B$1.21B$1.21B$1.15B$1.15B$1.11B$1.07B$1.07B$1.07B$980.3M$917.3M$917.3M$776.7M$776.7M$776.7M$641.0M$621.0M$580.4M$530.4M$530.4M$510.2M$445.2M$445.2M$416.4M$385.7M$385.7M$385.7M$322.1M$322.1M$281.9M
Payroll Taxes For Deferred Stock Units$2.6M$35.8M$27.7M$1.2M$20.2M$5.6M$600.0K$7.2M$1.5M$1.8M$6.3M$900.0K$200.0K$4.1M$500.0K$2.8M$1.7M$812.0K$626.0K$896.0K$620.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$437.4M$459.9M$391.5M$360.4M$596.1M$853.6M$876.9M$828.1M$846.1M$801.3M$898.0M$818.8M$867.8M$690.3M$502.8M$347.3M$756.2M$309.9M$180.2M$472.1M$424.8M$350.8M$323.8M$283.0M$263.3M
Other Accrued Liabilities Current$139.3M$138.5M$111.8M$90.7M$97.4M$102.6M$92.8M$87.6M$107.7M$99.1M$91.9M$101.0M$91.2M$95.9M$103.1M$102.7M$93.3M$78.9M$80.2M$77.1M$77.5M$96.9M$94.4M$72.8M$86.4M$47.7M$34.1M$34.4M$33.9M$35.0M$27.6M$24.1M$28.6M$20.8M$23.7M$20.6M
Allowance For Doubtful Accounts Receivable Current$6.2M$6.0M$5.9M$5.6M$5.8M$5.8M$5.8M$1.7M$1.7M$2.1M$2.1M$2.1M$2.0M$2.6M$2.6M$2.6M$4.0M$3.8M$3.8M$3.5M$2.3M$2.9M$1.8M$1.2M$965.0K$887.0K$883.0K$883.0K$567.0K$567.0K$567.0K$503.0K$709.0K$709.0K$709.0K$709.0K$616.0K
Finite Lived Intangible Assets Net$235.5M$269.5M$262.2M$296.3M$242.0M$263.8M$252.2M$270.4M$288.7M$331.4M$333.7M$357.0M$409.5M$447.6M$276.3M$327.1M$354.6M$386.2M$104.4M$115.5M$126.6M$163.1M$181.2M$199.2M$209.4M$263.5M$286.7M$115.1M$129.1M$143.6M$184.4M$201.9M$220.7M$254.4M$283.3M$77.8M$84.8M$87.4M$12.8M
Liabilities$1.18B$1.18B$1.19B$1.17B$1.15B$1.32B$1.30B$1.35B$1.34B$1.39B$1.42B$1.50B$1.54B$1.50B$780.8M$1.25B$904.2M$936.2M$768.2M$765.9M$769.5M$741.9M$795.4M$814.7M$747.8M$752.8M$731.3M$569.6M$562.2M$542.4M$648.7M$689.5M$688.4M$762.9M$789.0M
Accumulated Other Comprehensive Income Loss Net Of Tax$200.0K$200.0K$100.0K$0.00-$1.1M-$1.5M-$1.9M-$1.3M-$100.0K$1.5M$1.5M$1.5M$1.5M$1.5M$3.0M$5.3M$5.9M$7.1M$8.1M$8.1M$8.3M$7.6M$7.6M$7.2M$4.7M$3.8M$3.1M$2.5M$713.0K$629.0K$2.9M$2.2M$2.1M
Cash And Cash Equivalents Period Increase Decrease-$37.7M-$168.1M-$50.8M-$125.4M$2.6M-$23.7M$7.9M-$5.8M$20.8M$11.0M
Treasury Stock Common Shares32.6M32.1M32.0M31.6M31.1M30.1M30.1M30.1M30.1M29.1M28.9M28.2M28.1M28.1M28.1M31.7M31.7M31.7M31.7M31.5M31.5M29.5M29.5M28.5M27.6M27.6M27.6M25.9M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Share-Based Compensation *$112.8M$118.8M$122.0M$100.8M$66.1M$49.3M$59.0M$71.3M$61.8M$56.8M$44.1M$32.9M$32.2M$34.2M$33.9M$35.4M$24.4M
Financing Cash Flow *-$331.4M-$25.1M-$221.3M$14.3M$274.1M$93.9M-$106.6M$226.7M-$94.1M-$281.1M$93.6M$18.6M-$14.3M-$28.7M-$44.0M-$88.8M-$31.7M
Investing Cash Flow *-$297.9M-$157.7M-$6.0M-$482.7M-$522.6M$119.9M-$20.9M-$438.5M-$42.3M-$26.6M-$341.3M-$58.3M-$37.5M-$14.9M-$8.4M$15.6M$22.9M
Operating Cash Flow *$142.0M$135.9M$331.5M$462.7M$319.2M$221.8M$154.2M$145.0M$152.9M$256.6M$204.1M$131.6M$102.2M$101.4M$89.7M$114.0M$81.6M
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options13.9M15.9M17.6M15.2M27.8M34.5M21.3M32.3M24.7M32.4M49.1M80.7M37.4M34.9M26.4M14.0M16.4M
Payments To Acquire Property Plant And Equipment$25.8M$33.8M$34.2M$31.1M$21.1M$16.3M$23.7M$34.1M$31.4M$28.6M$51.9M$38.7M$48.5M$10.4M$11.6M$9.1M$9.3M
Increase Decrease In Inventories$25.1M-$6.5M-$24.6M$54.2M-$43.4M-$43.0M$27.5M-$79.5M-$15.0M$6.2M$51.5M$30.2M$16.9M$2.8M$10.2M$3.7M-$6.1M
Increase Decrease In Accounts Receivable-$12.3M-$22.4M-$161.3M$81.1M$25.9M-$31.0M-$64.3M$22.7M$2.6M-$72.0M-$700.0K$42.8M$44.3M$10.3M-$7.7M$16.8M$15.4M
Increase Decrease In Accounts Payable$10.8M$38.9M-$95.6M$23.2M$32.2M-$36.2M-$55.8M$6.2M-$38.4M-$15.3M$30.2M$13.2M$23.3M$10.2M-$20.7M$33.4M$4.4M
Increase Decrease In Other Accrued Liabilities$4.1M-$4.3M-$101.4M$17.4M-$17.2M-$29.9M$20.5M-$22.1M$19.5M$9.1M-$7.0M$25.1M$4.3M$3.7M$3.9M$7.2M$2.7M
Increase Decrease In Accrued Income Taxes Payable-$43.3M-$19.1M-$15.6M$48.6M-$2.1M$13.8M$900.0K$5.4M$2.3M-$26.1M-$7.1M$2.9M-$17.1M$674.0K$3.0M$2.2M$6.7M
Increase Decrease In Prepaid Deferred Expense And Other Assets-$12.0M$14.3M-$3.3M-$6.9M$9.4M$2.9M-$3.6M-$18.8M$9.6M-$5.8M-$13.5M$5.7M$109.0K$530.0K$146.0K$128.0K$354.0K
Increase Decrease In Employee Related Liabilities-$18.1M-$45.4M$5.3M$14.9M$29.1M$4.9M-$8.1M-$7.8M$3.3M$2.1M$5.6M$11.1M-$634.0K$1.9M$2.9M$1.9M
Payments For Repurchase Of Common Stock$128.3M$0.00$183.5M$0.00$0.00$30.2M$118.5M$93.6M$88.0M$240.6M$121.3M$70.2M$46.3M$61.7M$70.2M$44.5M
Increase Decrease In Other Operating Assets$21.5M-$9.4M-$15.0M$8.6M-$3.9M-$3.9M$7.2M-$6.5M-$5.6M-$10.1M$18.8M-$900.0K-$1.9M-$332.0K$4.2M$6.2M
Stock Issued During Period Value Share Based Compensation$13.9M$15.9M$17.6M$15.2M$27.8M$34.5M$21.3M$32.3M$24.7M$32.4M$49.1M$80.7M$37.4M$34.9M$26.4M
Increase Decrease In Deferred Income Taxes$75.4M$288.8M$25.9M$29.7M$5.2M-$2.7M$15.2M-$4.9M$17.4M$21.1M$25.2M-$12.3M$900.0K$741.0K$3.7M
Proceeds From Sale Maturity And Collections Of Investments$0.00$22.2M$24.4M$95.8M$0.00$2.8M$7.5M$6.6M$4.9M$3.4M$10.1M$3.2M
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Payments To Acquire Businesses Net Of Cash Acquired$201.1M$0.00$15.5M$501.1M$626.5M$0.00$396.7M$294.3M$19.6M$5.0M$14.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q4 2024Q3 2024Q1 2024Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q3 2009
Share-Based Compensation *$36.7M$27.2M$33.2M$30.5M$21.2M$14.4M$11.2M$16.7M$16.5M$14.6M$11.9M$11.6M$10.7M$9.5M$8.8M$7.6M$7.0M$8.2M$8.0M$8.5M$9.0M$8.5M$8.2M$8.4M$9.5M$7.9M$7.0M
Financing Cash Flow *-$10.4M-$3.5M-$18.1M-$35.0M-$542.1M$4.8M-$16.8M-$38.2M$200.4M-$31.3M-$124.3M-$39.6M-$42.6M-$2.6M-$33.4M$5.2M-$22.8M
Investing Cash Flow *$48.8M-$9.1M-$150.1M$2.3M-$4.7M-$594.6M-$7.5M-$4.0M-$408.2M-$20.0M-$13.7M-$18.2M-$10.0M-$19.1M-$3.4M-$3.6M$3.9M
Operating Cash Flow *$30.2M-$11.4M$45.4M$78.5M$58.3M$6.5M$47.3M$4.6M$39.8M$0.00$12.3M$60.4M$28.9M$29.6M$31.1M$19.1M$29.9M
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options7.4M7.7M8.5M8.5M7.8M10.4M1.7M2.1M1.1M2.0M3.4M8.6M7.7M718.0K740.0K6.1M3.3M
Payments To Acquire Property Plant And Equipment$12.2M$9.1M$6.7M$6.2M$4.7M$3.9M$5.0M$6.8M$11.4M$5.7M$9.9M$19.6M$10.0M$16.1M$3.6M$3.8M$2.1M
Increase Decrease In Inventories$2.9M$4.6M$6.8M$9.7M$2.2M$20.5M-$20.5M$30.0M-$31.8M$6.5M$6.3M-$5.9M$7.3M-$1.8M-$55.0K-$3.6M$728.0K
Increase Decrease In Accounts Receivable-$10.8M-$6.6M-$53.6M-$37.7M$41.4M-$25.4M$2.2M$38.3M-$13.2M-$13.1M$24.5M-$600.0K$5.5M-$6.1M$1.5M$14.5M$6.3M
Increase Decrease In Accounts Payable-$7.0M-$6.3M$16.7M-$17.6M$10.7M$11.7M$2.6M$22.3M-$28.8M-$19.3M-$14.0M$5.2M-$2.2M-$4.5M$1.5M-$1.6M$16.2M
Increase Decrease In Other Accrued Liabilities-$33.7M-$11.8M-$20.0M$24.0M-$6.1M-$9.2M$16.0M-$5.0M-$3.4M$4.8M$16.2M$2.7M$8.5M$5.7M$1.6M$318.0K
Increase Decrease In Accrued Income Taxes Payable-$6.6M-$18.9M-$6.9M-$16.2M-$9.4M$3.7M$500.0K$2.1M-$8.6M-$300.0K$4.5M$1.4M$4.7M$3.8M$704.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$3.9M-$1.5M$4.8M$3.2M$5.0M-$10.0M$1.9M$13.8M-$22.0M$300.0K-$9.2M$1.4M$497.0K$580.0K$1.5M$215.0K$583.0K
Increase Decrease In Employee Related Liabilities$700.0K-$22.0M-$38.2M-$12.3M-$1.5M$900.0K-$1.6M-$13.5M-$9.3M-$2.3M-$9.6M-$8.7M-$971.0K-$1.9M-$1.2M-$71.0K
Payments For Repurchase Of Common Stock$7.2M$0.00$0.00$25.6M$61.1M$13.4M$0.00$17.0M$39.4M$93.6M$25.0M$125.0M$50.0M$50.0M$2.6M$33.5M$25.5M
Increase Decrease In Other Operating Assets-$3.4M-$900.0K-$3.1M$9.8M-$11.4M$1.0M-$1.1M$100.0K$1.5M-$1.3M-$3.9M-$201.0K-$908.0K-$686.0K$671.0K$1.1M
Stock Issued During Period Value Share Based Compensation$0.00$7.4M$0.00$7.7M$7.4M$8.5M$8.8M$300.0K$8.5M$6.5M$800.0K$7.8M$15.7M$800.0K$10.4M$16.5M$11.8M$1.7M$1.7M$9.3M$2.1M$5.8M$8.1M$1.1M
Increase Decrease In Deferred Income Taxes$4.2M$15.0M$1.1M-$5.9M$1.4M-$3.7M$2.4M$5.6M$7.3M$5.7M$6.0M-$90.0K-$188.0K$563.0K
Proceeds From Sale Maturity And Collections Of Investments$0.00$3.2M$7.7M$0.00$31.1M$2.8M$600.0K$1.4M$2.0M$200.0K
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$135.3M$128.7M$127.7M$122.8M$125.9M$119.3M$136.2M$131.0M$134.2M$129.0M$135.1M$131.2M$139.1M$134.2M$140.0M$133.1M$137.7M$130.4M$129.5M$127.4M$129.1M$122.5M$118.0M$106.8M$103.7M$95.4M$93.2M$87.3M$84.9M$76.9M$75.0M$67.4M$66.7M$59.9M$53.7M$49.5M$45.5M$41.9M$38.6M$35.3M$38.9M$36.9M$35.6M$33.1M$35.8M$33.9M$31.8M$29.4M$26.9M$24.0M$22.8M$20.3M
Payments To Acquire Businesses Net Of Cash Acquired$0.00-$621.8M$396.8M$5.0M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Weighted Average Number Of Shares Outstanding Basic39.3M39.2M39.6M39.0034.8M33.6M34.6M34.2M34.8M36.6M36.9M34.8M32.7M33.0M34.0M33.8M34.0M
Weighted Average Number Of Diluted Shares Outstanding39.3M39.7M40.2M40.7038.3M34.8M34.6M34.2M35.6M37.9M38.9M37.1M34.2M34.4M35.5M35.4M35.6M
Earnings Per Share Diluted$-1.22$3.16$1.83$6.33$2.08$3.41$-0.66$-3.63$1.37$1.91$2.84$1.26$2.89$1.57$1.80$1.50$1.35
Earnings Per Share Basic$-1.22$3.20$1.86$6.60$2.29$3.54$-0.66$-3.63$1.40$1.97$2.99$1.34$3.03$1.64$1.87$1.57$1.41
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding39.6M38.6M39.6M35.3M34.1M33.3M35.2M34.6M35.2M37.5M36.9M33.3M32.9M33.5M34.0M
Common Stock Shares Issued69.7M68.7M67.7M67.0M65.9M64.3M62.9M60.6M59.5M58.2M55.9M50.7M48.7M46.8M44.9M
Common Stock Shares Authorized120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M60.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q1 2018Q4 2017Q3 2017Q1 2017Q4 2016Q3 2016Q1 2016Q4 2015Q3 2015Q1 2015Q4 2014Q3 2014Q1 2014Q4 2013Q3 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011Q1 2011Q4 2010Q3 2010Q1 2010Q4 2009Q3 2009
Weighted Average Number Of Shares Outstanding Basic38.9M38.8M39.0M39.7M39.8M39.3M39.2M38.8M39.4039.8039.8039.5039.4037.5035.0M34.8M34.2M34.0M33.5M33.0M34.4M34.5M35.1M34.5M34.1M33.5M34.8M35.1M34.8M36.8M36.4M36.8M36.7M36.5M37.0M35.7M34.0M33.0M32.2M32.5M32.9M33.4M32.6M32.9M34.0M34.0M34.4M33.5M33.6M34.3M
Weighted Average Number Of Diluted Shares Outstanding38.9M38.8M39.0M39.8M39.8M39.3M39.2M38.8M39.9040.2040.7040.7040.7040.6039.1M36.5M34.2M35.0M34.4M33.6M35.0M35.1M36.1M34.5M34.1M33.5M35.4M35.9M35.6M37.9M37.7M38.2M38.5M38.2M39.2M35.7M36.1M35.0M34.1M33.3M34.0M35.2M34.0M33.8M35.3M35.4M35.9M35.1M34.9M36.0M
Earnings Per Share Diluted$-0.38$-0.53$-0.56$0.05$-0.58$-0.46$-0.23$-1.43$0.26$0.55$1.59$1.59$1.71$0.99$0.35$1.36$-0.08$0.14$0.58$0.12$0.19$0.36$0.11$-0.40$-2.42$-0.79$0.13$0.64$0.10$0.54$0.93$0.62$0.82$0.55$0.68$-1.12$0.48$1.00$1.07$0.33$0.18$0.33$0.51$0.39$0.38$0.50$0.52$0.33$0.35$0.27
Earnings Per Share Basic$-0.38$-0.53$-0.56$0.05$-0.58$-0.46$-0.23$-1.43$0.26$0.55$1.62$1.64$1.76$1.07$0.39$1.43$-0.08$0.15$0.59$0.12$0.19$0.37$0.11$-0.40$-2.42$-0.79$0.13$0.65$0.11$0.56$0.96$0.65$0.86$0.57$0.72$-1.12$0.51$1.06$1.13$0.34$0.18$0.34$0.53$0.40$0.40$0.52$0.54$0.35$0.36$0.29
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding38.7M39.1M38.6M38.9M39.2M40.0M39.5M39.3M39.2M39.5M39.6M40.0M39.6M39.5M39.2M35.2M34.9M34.4M34.0M33.9M33.0M34.5M34.3M34.5M34.6M34.3M33.7M34.3M35.3M34.9M36.8M36.7M36.1M36.8M36.7M36.8M36.0M35.0M32.5M32.4M32.0M32.9M33.7M32.9M32.2M34.2M33.6M34.5M
Common Stock Shares Issued71.3M71.2M70.6M70.5M70.3M70.2M69.6M69.4M69.3M68.6M68.5M68.2M67.7M67.6M67.3M66.9M66.7M66.2M65.8M65.4M64.5M63.9M63.8M63.0M62.2M61.9M61.4M60.2M60.1M59.7M59.2M59.0M58.5M57.4M57.0M56.5M55.0M54.0M51.1M49.4M49.0M48.8M48.4M47.6M46.9M46.5M45.9M45.4M
Common Stock Shares Authorized120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M120.0M60.0M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$112.8M$118.8M$122.0M$100.8M$66.1M$49.3M$59.0M$71.3M$61.8M$56.8M$44.1M$32.9M$32.2M$34.2M$33.9M$35.4M$24.4M
Capital Expenditures Incurred But Not Yet Paid$3.5M$4.3M$2.2M$3.6M$800.0K$1.2M$3.8M$6.6M$6.0M$3.1M$8.2M$3.3M$5.2M
Depreciation And Amortization$27.6M$27.4M$24.0M$21.6M$26.7M$35.6M$38.9M$33.2M$31.2M$24.8M$14.2M
Amortization Of Financing Costs$1.8M$600.0K$600.0K$500.0K$1.6M$1.2M$1.0M$800.0K$118.0K$368.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q1 2018Q4 2017Q3 2017Q3 2016Q3 2015Q3 2014Q3 2013Q3 2009
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$38.7M$36.7M$19.9M$34.6M$27.2M$29.9M$29.2M$33.2M$29.8M$31.4M$30.5M$26.2M$26.4M$21.2M$16.3M$19.1M$14.4M$13.8M$12.1M$11.2M$15.9M$16.2M$16.7M$18.8M$17.8M$16.5M
Capital Expenditures Incurred But Not Yet Paid$4.4M$3.4M$1.0M$1.9M$2.9M$3.5M$2.7M$2.6M$3.5M$1.6M
Depreciation And Amortization$7.2M$7.2M$6.2M$5.2M$5.2M$7.2M$10.0M$11.3M$8.6M$7.9M
Amortization Of Financing Costs$200.0K$100.0K$100.0K$100.0K$1.3M$300.0K$100.0K$70.0K

Most recent annual filing with the SEC: August 21, 2025

Data sourced from SEC EDGAR public filings as of August 8, 2026.