TACTILE SYSTEMS TECHNOLOGY INC Financial Summary

Complete Filing Data

TACTILE SYSTEMS TECHNOLOGY INC reported Stockholders Equity of $218.90 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean TACTILE SYSTEMS TECHNOLOGY INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Net Income *$19.1M$17.0M$28.5M-$17.9M-$11.8M-$620.0K$11.0M$6.6M$5.9M$2.9M$1.4M$2.1M
Revenue *$329.5M$293.0M$274.4M$246.8M$208.1M$187.1M$189.5M$143.8M$109.3M$84.5M$62.9M$47.7M
Operating Income Loss$29.3M$22.2M$18.0M-$12.8M-$1.8M-$3.6M$10.5M$3.0M$3.9M$4.3M$3.5M$3.8M
Gross Profit$250.1M$216.7M$195.1M$176.0M$148.2M$132.8M$134.2M$102.3M$80.3M$61.6M$46.0M$35.0M
Selling And Marketing Expense$121.2M$112.0M$107.1M$106.4M$86.8M$79.6M$78.9M$60.4M$44.4M$33.8M$24.5M$18.2M
Research And Development Expense$8.5M$8.8M$7.8M$7.1M$5.7M$5.3M$5.2M$5.3M$5.1M$4.5M$4.3M$2.8M
Operating Expenses$220.9M$194.5M$177.1M$188.7M$150.0M$136.4M$123.7M$99.3M$76.4M$57.3M$42.5M$31.2M
Income Tax Expense Benefit$12.3M$6.5M-$12.7M$2.4M$9.5M-$1.6M$158.0K-$3.1M-$1.7M$1.4M$1.9M$1.7M
Income Loss From Continuing Operations Per Diluted Share$0.82$0.70$1.23-$0.89-$0.60-$0.03$0.56$0.34$0.31$0.15-$0.15$0.02
Income Loss From Continuing Operations Per Basic Share$0.83$0.71$1.24-$0.89-$0.60-$0.03$0.58$0.36$0.34$0.18-$0.15$0.04
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$31.3M$23.5M$15.8M-$15.5M-$2.3M-$2.3M$11.1M$3.5M$4.2M$4.3M$3.3M$3.8M
General And Administrative Expense$88.7M$71.1M$62.1M$60.8M$56.8M$51.3M$39.5M$33.6M$26.9M$19.1M$13.7M$10.2M
Cost Of Revenue$79.4M$76.3M$79.3M$70.8M$59.8M$54.3M$55.3M$41.5M$29.0M$22.9M$16.9M$12.7M
Net Income Loss Available To Common Stockholders Basic-$17.9M-$11.8M-$620.0K$11.0M$6.6M$5.9M$1.6M-$452.0K$93.0K
Nonoperating Income Expense-$2.3M-$2.7M-$531.0K$1.4M$631.0K$486.0K$292.0K$38.0K-$194.0K-$4.0K
Income Taxes Paid$2.5M$6.9M$7.4M$44.0K$1.6M$543.0K$344.0K$2.9M$923.0K$2.2M$240.0K$238.0K
Comprehensive Income Net Of Tax-$17.9M-$11.8M-$646.0K$11.0M$6.7M$5.8M$2.9M$1.4M$2.1M
Accrued Income Taxes Current$1.4M$270.0K$1.5M$2.3M$16.0K$2.7M$632.0K$212.0K$823.0K$904.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax-$21.0K$31.0K$60.0K-$53.0K-$17.0K
Other Comprehensive Income Loss Tax Portion Attributable To Parent1$5.0K-$3.0K$24.0K-$20.0K-$6.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$26.0K$34.0K$36.0K-$33.0K-$11.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015
Net Income *$8.2M$3.2M-$3.0M$5.2M$4.3M-$2.2M$22.3M-$100.0K-$1.9M-$2.3M-$4.6M-$15.6M-$3.4M$1.3M-$2.3M$2.4M-$13.9M-$1.3M$2.4M$2.8M$1.5M$1.7M$2.6M-$50.0K$1.3M$3.8M-$1.5M$492.0K$988.0K-$980.0K$876.0K
Revenue *$85.8M$78.9M$61.3M$73.1M$73.2M$61.1M$69.6M$68.3M$58.8M$65.3M$59.6M$48.0M$52.5M$51.1M$42.8M$59.2M$49.1M$35.1M$43.7M$57.1M$49.6M$45.2M$37.6M$46.4M$36.3M$34.1M$26.8M$34.9M$28.3M$26.3M$19.9M$28.5M$22.6M$19.7M$13.7M$21.2M$16.8M$14.8M$10.1M
Operating Income Loss$11.0M$4.1M-$4.5M$6.8M$5.8M-$3.0M$8.0M$2.1M-$3.8M-$1.6M-$4.1M-$14.9M-$1.4M-$76.0K-$4.1M$7.0M$1.8M-$8.0M-$4.5M$6.0M$3.2M$3.0M-$1.8M$2.1M$1.4M$1.3M-$1.8M$4.9M$1.3M$730.0K-$2.9M$3.3M$974.0K$1.8M-$1.8M$3.2M$1.5M$228.0K-$1.5M
Gross Profit$65.0M$58.8M$45.3M$54.8M$54.1M$43.4M$49.4M$48.3M$41.5M$46.8M$43.2M$33.9M$37.0M$36.2M$30.2M$41.9M$35.0M$24.9M$31.1M$41.1M$35.4M$31.5M$26.3M$32.0M$26.2M$24.5M$19.5M$26.1M$20.8M$19.2M$14.2M$21.0M$16.4M$14.4M$9.9M$16.1M$12.4M$10.4M$7.1M
Selling And Marketing Expense$29.8M$30.0M$27.5M$26.8M$28.6M$27.4M$26.0M$28.2M$26.3M$26.6M$28.8M$23.9M$22.2M$20.9M$18.8M$19.5M$17.4M$23.0M$20.7M$18.4M$17.4M$15.6M$14.5M$12.6M$10.9M$10.6M$10.2M$9.0M$7.6M$7.3M$6.2M
Research And Development Expense$2.2M$2.0M$1.7M$2.4M$2.2M$2.1M$2.0M$1.8M$2.2M$1.6M$1.8M$1.5M$1.4M$1.2M$1.3M$1.1M$1.1M$1.7M$1.5M$1.2M$1.3M$1.2M$1.3M$1.4M$1.1M$1.5M$1.1M$1.3M$1.0M$980.0K$1.1M
Operating Expenses$54.0M$54.7M$49.9M$48.0M$48.3M$46.4M$41.4M$46.2M$45.3M$48.4M$47.3M$48.8M$38.3M$36.3M$34.3M$33.2M$32.9M$35.5M$32.2M$28.5M$28.1M$24.8M$23.2M$21.4M$19.6M$18.5M$17.2M$15.4M$12.6M$11.7M$10.9M
Income Tax Expense Benefit$3.2M$1.3M-$1.1M$2.1M$1.8M-$600.0K-$14.7M$1.3M-$2.9M-$77.0K-$20.0K$211.0K$1.9M-$1.4M-$1.8M-$751.0K$5.9M-$2.9M$932.0K$422.0K-$3.1M-$248.0K-$1.1M-$1.7M-$84.0K-$3.0M-$1.4M$492.0K$809.0K-$801.0K$589.0K
Income Loss From Continuing Operations Per Diluted Share$0.36$0.14-$0.13$0.21$0.18-$0.09$0.94$0.00-$0.09-$0.11-$0.23-$0.78-$0.17$0.07-$0.12$0.12-$0.72-$0.07$0.12$0.14$0.08$0.09$0.13$0.00$0.07$0.20-$0.09$0.01$0.04-$0.45$0.03
Income Loss From Continuing Operations Per Basic Share$0.37$0.14-$0.13$0.21$0.18-$0.09$0.95$0.00-$0.09-$0.11-$0.23-$0.78-$0.17$0.07-$0.12$0.12-$0.72-$0.07$0.13$0.15$0.08$0.10$0.14$0.00$0.08$0.22-$0.09$0.01$0.05-$0.45$0.05
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$11.4M$4.5M-$4.1M$7.2M$6.1M-$2.8M$7.6M$1.2M-$4.8M-$2.4M-$4.7M-$15.4M-$1.5M-$100.0K-$4.1M$1.7M-$7.9M-$4.2M$3.4M$3.2M-$1.6M$1.5M$1.4M-$1.7M$1.3M$794.0K-$2.9M$984.0K$1.8M-$1.8M$1.5M
General And Administrative Expense$21.4M$22.0M$20.0M$18.1M$16.8M$16.3M$16.4M$15.0M$15.4M$16.3M$14.9M$16.2M$14.5M$14.1M$14.2M$12.5M$14.4M$10.9M$10.0M$8.8M$9.4M$8.0M$7.5M$7.4M$7.6M$6.4M$5.9M$5.1M$4.0M$3.4M$3.6M
Cost Of Revenue$20.8M$20.1M$15.9M$18.3M$19.1M$17.7M$20.2M$20.0M$17.4M$18.5M$16.4M$14.1M$15.5M$14.9M$12.5M$14.1M$10.2M$12.6M$14.2M$13.7M$11.4M$10.1M$9.6M$7.3M$7.5M$7.0M$5.6M$6.3M$5.3M$3.8M$4.5M
Net Income Loss Available To Common Stockholders Basic-$1.9M-$2.3M-$4.6M-$15.6M-$3.4M$1.3M-$2.3M$12.1M$2.4M-$13.9M-$1.3M$4.3M$2.4M$2.8M$1.5M$2.4M$1.7M$2.6M-$50.0K$2.2M$1.3M$3.8M-$1.5M$2.4M$169.0K$177.0K-$1.5M$289.0K$144.0K-$328.0K-$1.3M
Nonoperating Income Expense$452.0K$225.0K$155.0K-$404.0K-$838.0K-$993.0K-$736.0K-$573.0K-$456.0K-$120.0K-$24.0K-$10.0K-$121.0K$36.0K$266.0K$166.0K$165.0K$161.0K$128.0K$132.0K$91.0K$85.0K$64.0K$55.0K$10.0K$5.0K$5.0K$3.0K
Income Taxes Paid$15.0K$54.0K$6.0K$12.0K$13.0K$311.0K$181.0K$284.0K$5.0K$951.0K
Comprehensive Income Net Of Tax-$1.9M-$2.3M-$4.6M-$15.6M-$3.4M$1.3M-$2.3M$2.4M-$13.9M-$1.3M$2.4M$2.8M$1.5M$1.8M$2.6M-$56.0K$1.3M$3.8M-$1.5M$492.0K$988.0K-$980.0K
Accrued Income Taxes Current$1.2M$611.0K$496.0K$725.0K$2.1M$11.0K$11.0K$26.0K$1.1M$1.5M$2.7M$1.5M$51.0K$1.8M$172.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax-$14.0K-$36.0K$30.0K-$13.0K$34.0K$30.0K$10.0K$26.0K-$7.0K$3.0K-$8.0K-$13.0K
Other Comprehensive Income Loss Tax Portion Attributable To Parent1$15.0K-$27.0K$18.0K-$4.0K$9.0K$7.0K$3.0K$14.0K-$1.0K$1.0K-$6.0K-$6.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$29.0K-$9.0K$12.0K-$9.0K$25.0K$23.0K$7.0K$12.0K-$6.0K$2.0K-$2.0K-$7.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Stockholders Equity$218.9M$216.6M$193.6M$121.4M$128.2M$124.8M$112.6M$89.3M$72.8M$59.6M-$5.6M-$6.4M-$7.1M
Cash And Cash Equivalents At Carrying Value$83.4M$94.4M$61.0M$21.9M$28.2M$47.9M$24.0M$30.7M$7.1M$5.4M$6.5M
Noncash Or Part Noncash Acquisition Value Of Assets Acquired1$78.0K$76.0K$528.0K$38.0K$23.0K$17.0K$122.0K$167.0K$15.0K$174.0K
Retained Earnings Accumulated Deficit$54.9M$35.9M$18.9M-$9.6M$8.2M$20.1M$20.7M$9.7M$3.1M-$2.8M-$5.7M
Property Plant And Equipment Net$5.1M$5.6M$6.2M$6.1M$6.8M$7.0M$7.4M$4.8M$3.8M$1.6M$1.3M
Other Assets Noncurrent$9.8M$6.0M$2.7M$3.3M$2.0M$2.1M$1.7M$1.3M$201.0K$137.0K$1.3M
Liabilities Current$41.0M$40.7M$41.1M$64.3M$34.5M$26.7M$21.4M$16.1M$14.5M$13.8M$9.5M
Liabilities And Stockholders Equity$273.9M$297.9M$281.4M$255.0M$244.3M$174.1M$151.8M$107.1M$88.4M$73.9M$37.0M
Liabilities$55.0M$81.3M$87.8M$133.6M$116.0M$49.3M$39.2M$17.8M$15.7M$14.3M$9.7M
Inventory Net$14.0M$18.7M$22.5M$23.1M$19.2M$18.6M$19.1M$11.2M$11.0M$6.6M$5.8M
Employee Related Liabilities Current$19.4M$17.9M$16.8M$17.1M$12.1M$11.6M$10.1M$7.4M$6.7M$6.7M$3.4M
Common Stock Value$22.0K$24.0K$24.0K$20.0K$20.0K$19.0K$19.0K$19.0K$18.0K$17.0K$3.0K
Assets Noncurrent$108.8M$120.4M$136.1M$135.2M$130.7M$50.5M$43.4M$22.1M$7.8M$8.1M$6.3M
Assets Current$165.2M$177.6M$145.3M$119.8M$113.5M$123.6M$108.3M$85.0M$76.9M$64.2M$29.4M
Assets$273.9M$297.9M$281.4M$255.0M$244.3M$174.1M$151.8M$107.1M$88.4M$73.9M$37.0M
Accrued Liabilities Current$8.5M$7.8M$5.9M$9.2M$5.3M$4.4M$4.5M$2.8M$2.6M$1.2M$916.0K
Accounts Receivable Net Current$43.9M$44.9M$43.2M$54.8M$49.5M$43.8M$33.4M$24.3M$17.6M$15.0M$14.2M
Accounts Payable Current$5.0M$5.6M$6.7M$10.0M$5.0M$4.2M$3.8M$5.1M$4.3M$3.8M$3.3M
Intangible Assets Net Excluding Goodwill$39.2M$42.8M$46.7M$50.4M$54.1M$1.7M$5.3M$5.3M$2.2M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$83.4M$94.4M$61.0M$21.9M$28.2M$47.9M$22.8M$20.1M
Other Liabilities Current$3.5M$3.1M$4.5M$7.2M$3.3M$1.8M$903.0K$760.0K$733.0K$1.2M
Medicare Accounts Receivable Non Current$10.9M$23.1M$12.8M$9.4M$4.2M$1.9M$2.7M$2.8M$2.0M
Prepaid Expense And Other Assets Current$8.1M$5.1M$4.4M$3.8M$4.1M$2.6M$2.5M$1.8M$2.2M$981.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$10.9M$33.3M$39.1M-$6.3M-$19.6M$25.1M$2.7M-$3.9M-$6.7M
Liabilities Noncurrent$14.1M$40.6M$46.7M$69.3M$81.6M$22.6M$17.7M$1.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015
Stockholders Equity$204.9M$194.9M$205.6M$207.9M$200.7M$193.5M$182.8M$158.8M$156.2M$114.4M$114.1M$115.0M$132.1M$132.7M$125.1M$109.1M$103.4M$113.0M$104.0M$99.0M$92.0M$83.4M$78.8M$73.2M$68.5M$66.2M$59.2M$56.1M-$6.3M-$6.9M-$6.6M
Cash And Cash Equivalents At Carrying Value$66.0M$81.5M$83.6M$82.1M$73.6M$60.7M$66.0M$63.2M$55.0M$23.4M$23.4M$21.2M$22.4M$49.0M$46.9M$42.2M$31.3M$32.3M$22.8M$19.8M$25.0M$23.5M$22.8M$23.1M$17.3M$25.3M$19.7M$18.1M$20.7M$39.3M$6.7M$5.8M$5.7M
Noncash Or Part Noncash Acquisition Value Of Assets Acquired1$189.0K$225.0K$10.0K$8.0K$133.0K$155.0K$176.0K$96.0K$238.0K$53.0K
Retained Earnings Accumulated Deficit$44.3M$36.1M$32.9M$26.1M$21.0M$16.7M$10.7M-$11.6M-$11.5M-$14.2M-$12.0M-$7.3M$15.7M$19.1M$17.8M$7.9M$5.5M$19.4M$16.4M$14.0M$11.2M$7.4M$5.6M$3.0M$852.0K-$490.0K-$4.3M-$5.2M
Property Plant And Equipment Net$5.5M$4.9M$5.4M$5.9M$5.7M$6.2M$5.5M$5.8M$5.7M$6.7M$6.0M$6.3M$6.5M$6.4M$6.7M$7.2M$7.0M$7.3M$7.5M$5.0M$4.6M$4.1M$4.0M$3.9M$3.4M$2.9M$2.3M$1.4M
Other Assets Noncurrent$9.7M$9.4M$7.6M$3.8M$3.5M$3.0M$2.8M$3.3M$3.3M$3.0M$2.8M$2.3M$2.1M$2.1M$2.0M$2.0M$2.5M$2.2M$1.4M$1.4M$1.2M$367.0K$201.0K$200.0K$201.0K$201.0K$51.0K$50.0K
Liabilities Current$39.2M$40.4M$35.4M$37.2M$34.2M$33.1M$45.6M$48.5M$51.4M$55.7M$46.5M$40.3M$31.3M$26.6M$28.0M$25.6M$20.5M$24.7M$24.1M$18.7M$17.3M$16.8M$12.5M$12.7M$14.0M$11.1M$11.1M$10.7M
Liabilities And Stockholders Equity$259.2M$273.0M$280.2M$287.7M$278.8M$272.0M$293.3M$273.7M$275.5M$248.5M$237.3M$233.0M$249.4M$181.6M$175.3M$157.8M$141.5M$155.5M$143.8M$121.8M$113.5M$101.7M$92.7M$87.1M$83.1M$77.9M$70.8M$66.9M
Liabilities$54.2M$78.1M$74.6M$79.8M$78.1M$78.6M$110.5M$115.0M$119.3M$134.1M$123.2M$118.0M$117.3M$48.9M$50.2M$48.6M$38.1M$42.5M$39.8M$22.8M$21.5M$18.3M$14.0M$13.9M$14.6M$11.7M$11.7M$10.9M
Inventory Net$16.1M$17.1M$18.9M$21.2M$18.8M$20.8M$23.5M$20.3M$20.0M$23.0M$20.0M$19.5M$23.8M$21.2M$22.0M$22.4M$24.8M$22.4M$16.9M$13.2M$11.3M$14.9M$16.4M$14.7M$9.8M$9.6M$6.9M$6.2M
Employee Related Liabilities Current$14.7M$12.7M$10.9M$13.1M$12.1M$11.0M$14.8M$13.8M$11.5M$13.6M$12.1M$9.5M$10.3M$10.3M$8.5M$10.9M$7.0M$8.3M$11.3M$7.0M$6.8M$8.3M$5.5M$4.9M$5.9M$3.1M$4.9M$4.3M
Common Stock Value$22.0K$22.0K$24.0K$24.0K$24.0K$24.0K$23.0K$23.0K$23.0K$20.0K$20.0K$20.0K$20.0K$20.0K$20.0K$19.0K$19.0K$19.0K$19.0K$19.0K$19.0K$18.0K$18.0K$18.0K$18.0K$18.0K$17.0K$17.0K
Assets Noncurrent$117.8M$120.1M$120.1M$125.4M$126.9M$130.8M$141.6M$124.2M$130.1M$131.7M$130.0M$129.8M$142.8M$55.0M$52.8M$43.6M$37.0M$43.2M$41.0M$27.8M$27.7M$8.5M$7.5M$8.0M$8.0M$8.3M$8.1M$4.4M
Assets Current$141.4M$153.0M$160.1M$162.4M$151.9M$141.3M$151.7M$149.6M$145.4M$116.8M$107.3M$103.2M$106.6M$126.6M$122.5M$114.1M$104.6M$112.3M$102.7M$94.1M$85.8M$89.2M$81.2M$75.2M$71.7M$66.8M$60.5M$61.2M
Assets$259.2M$273.0M$280.2M$287.7M$278.8M$272.0M$293.3M$273.7M$275.5M$248.5M$237.3M$233.0M$249.4M$181.6M$175.3M$157.8M$141.5M$155.5M$143.8M$121.8M$113.5M$101.7M$92.7M$87.1M$83.1M$77.9M$70.8M$66.9M
Accrued Liabilities Current$7.9M$8.2M$7.2M$7.1M$6.7M$6.9M$5.3M$5.2M$6.6M$7.0M$5.3M$5.7M$5.4M$4.0M$3.2M$3.6M$3.7M$5.0M$3.7M$2.7M$2.7M$2.3M$2.0M$2.0M$2.4M$1.4M$1.3M$1.2M
Accounts Receivable Net Current$37.3M$33.1M$35.7M$40.0M$41.9M$40.5M$43.9M$46.6M$51.0M$51.8M$49.2M$45.9M$44.3M$42.6M$40.0M$36.0M$30.6M$30.8M$27.7M$24.8M$21.7M$20.2M$17.5M$14.2M$14.6M$12.9M$11.4M$13.0M
Accounts Payable Current$8.0M$8.0M$7.2M$7.3M$5.1M$5.5M$6.4M$9.3M$9.6M$11.2M$9.1M$6.2M$6.2M$5.1M$9.4M$5.1M$5.7M$8.7M$6.3M$6.9M$5.8M$3.9M$4.6M$5.2M$5.5M$6.6M$4.9M$4.8M
Intangible Assets Net Excluding Goodwill$40.0M$40.9M$41.9M$43.7M$44.9M$45.8M$47.6M$48.6M$49.5M$51.3M$52.3M$53.2M$55.0M$1.7M$1.7M$1.7M$1.7M$5.2M$5.1M$5.2M$5.2M$3.0M$3.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$66.0M$81.5M$83.6M$82.1M$73.6M$60.7M$66.0M$63.2M$55.0M$23.4M$23.4M$21.2M$22.4M$49.0M$46.9M
Other Liabilities Current$4.3M$5.5M$4.1M$3.2M$4.1M$3.3M$5.9M$5.5M$4.6M$8.5M$4.8M$4.3M$3.7M$3.7M$2.2M$2.7M$2.6M$1.1M$817.0K$810.0K$800.0K$439.0K$316.0K$603.0K$218.0K
Medicare Accounts Receivable Non Current$3.6M$4.5M$7.0M$14.6M$15.4M$20.0M$17.7M$15.3M$13.6M$12.4M$11.9M$10.7M$7.1M$5.9M$5.2M$3.0M$2.6M$2.2M$1.0M$1.6M$3.0M$2.8M$3.0M$2.9M$1.6M
Prepaid Expense And Other Assets Current$7.3M$6.3M$5.9M$5.1M$3.9M$4.9M$4.7M$4.5M$4.9M$3.5M$1.4M$4.4M$3.7M$2.1M$2.2M$4.0M$2.2M$2.0M$2.0M$1.6M$1.7M$2.4M$947.0K$1.1M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$10.7M-$327.0K$33.1M-$7.1M-$930.0K$9.5M$3.4M
Liabilities Noncurrent$15.0M$37.7M$39.2M$42.7M$43.9M$45.4M$64.9M$66.4M$67.9M$78.5M$76.6M$77.8M$86.0M$22.3M$22.2M$23.0M$17.7M$17.8M$15.7M$4.2M$4.2M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Financing Cash Flow *-$51.2M-$4.8M$5.7M-$9.6M$59.9M$2.1M$2.5M$1.9M$3.1M$28.5M-$140.0K$221.0K
Investing Cash Flow *-$2.5M-$2.5M-$2.5M-$1.9M-$82.2M$20.2M-$2.3M-$14.7M-$14.0M-$11.8M-$615.0K-$353.0K
Operating Cash Flow *$42.8M$40.7M$35.9M$5.2M$2.6M$2.8M$2.5M$9.0M$4.2M$7.0M$2.4M-$991.0K
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition$8.4M$7.8M$7.5M$9.6M$10.2M$10.7M$9.8M$8.0M$4.2M$2.1M$316.0K$148.0K
Share Based Compensation$8.4M$7.8M$7.5M$9.6M$10.2M$10.7M$9.8M$8.0M$4.2M$1.9M$316.0K$148.0K
Payments To Acquire Property Plant And Equipment$2.4M$2.4M$2.3M$1.8M$2.1M$2.1M$5.4M$4.2M$3.7M$775.0K$592.0K$353.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$6.9M$3.9M-$72.0K$950.0K$1.5M$528.0K$1.2M$1.1M-$146.0K$407.0K$452.0K$142.0K
Increase Decrease In Inventories-$4.6M-$3.9M-$597.0K$3.9M-$972.0K-$318.0K$7.9M$870.0K$4.5M$773.0K$2.3M$608.0K
Increase Decrease In Employee Related Liabilities$1.5M$1.1M-$311.0K$5.0M$551.0K$1.5M$2.7M$715.0K$14.0K$3.3M$1.4M-$601.0K
Increase Decrease In Accounts Receivable-$1.1M$1.8M-$11.7M$5.3M$5.6M$10.4M$9.1M$6.7M$2.9M$522.0K-$403.0K$4.7M
Increase Decrease In Accounts Payable-$758.0K-$1.1M-$3.9M$5.0M$826.0K$337.0K-$1.4M$690.0K$462.0K$1.4M-$83.0K$547.0K
Depreciation Depletion And Amortization$6.6M$6.8M$6.5M$6.3M$3.7M$2.8M$3.5M$3.7M$1.8M$799.0K$827.0K$706.0K
Increase Decrease In Other Accrued Liabilities And Income Taxes Payable$780.0K$120.0K-$6.5M$7.1M$2.2M$1.3M$1.7M$734.0K$1.5M$824.0K$1.1M$44.0K
Payments To Acquire Intangible Assets$155.0K$117.0K$157.0K$140.0K$252.0K$232.0K$542.0K$5.4M$74.0K$58.0K$23.0K
Increase Decrease In Income Taxes Receivable-$1.2M$1.4M$721.0K-$2.3M$2.3M-$2.0M-$2.4M-$165.0K$2.7M$81.0K-$804.0K
Increase Decrease In Contract With Customer Asset-$10.9M-$12.1M$10.2M$3.4M$5.2M$2.3M-$834.0K-$105.0K$784.0K
Proceeds From Stock Options Exercised$222.0K$24.0K$14.0K$153.0K$4.0M$1.1M$2.8M$1.5M$834.0K
Increase Decrease In Operating Lease Right Of Use Asset$142.0K-$187.0K-$71.0K-$168.0K-$614.0K-$559.0K-$625.0K
Increase Decrease In Net Investment In Lease$1.2M$345.0K-$1.9M$3.6M$1.8M$2.6M$8.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q1 2018Q1 2017Q1 2016
Financing Cash Flow *-$10.8M-$749.0K$33.9M-$3.7M$181.0K-$988.0K-$1.5M-$1.1M$86.0K-$305.0K
Investing Cash Flow *-$407.0K-$502.0K-$291.0K-$175.0K-$311.0K$9.6M$3.7M$4.6M-$9.8M-$112.0K
Operating Cash Flow *$417.0K$924.0K-$502.0K-$3.2M-$800.0K$909.0K$1.3M-$2.2M-$316.0K-$856.0K
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition$1.8M$1.9M$2.1M$2.1M$1.9M$2.0M$1.8M$1.8M$2.0M$2.6M$2.9M$2.2M$2.6M$2.7M$2.5M$3.2M$2.4M$2.7M$2.3M$2.3M$2.8M$1.5M$957.0K$75.0K
Share Based Compensation$2.1M$2.0M$2.0M$2.2M$2.5M$2.7M$2.8M$1.5M$957.0K$75.0K
Payments To Acquire Property Plant And Equipment$379.0K$482.0K$241.0K$131.0K$249.0K$358.0K$731.0K$432.0K$700.0K$112.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$2.5M$787.0K$1.1M$556.0K-$447.0K-$192.0K-$21.0K-$63.0K-$197.0K-$66.0K
Increase Decrease In Inventories$201.0K-$1.7M-$3.1M$262.0K$3.5M$3.3M$132.0K$3.6M$379.0K-$553.0K
Increase Decrease In Employee Related Liabilities-$7.0M-$5.8M-$5.6M-$2.7M-$3.0M-$1.8M-$584.0K-$1.9M-$1.8M-$1.5M
Increase Decrease In Accounts Receivable-$9.2M-$2.7M-$3.8M-$3.6M-$3.8M-$2.7M-$2.7M-$3.4M-$4.0M-$2.5M
Increase Decrease In Accounts Payable$1.4M-$1.4M-$403.0K$1.2M$5.0M$4.7M$722.0K$885.0K-$533.0K-$331.0K
Depreciation Depletion And Amortization$1.7M$1.6M$1.6M$1.5M$652.0K$730.0K$1.1M$463.0K$298.0K$211.0K
Increase Decrease In Other Accrued Liabilities And Income Taxes Payable$282.0K-$203.0K-$5.3M$1.4M-$779.0K$1.0M$277.0K-$756.0K$183.0K-$588.0K
Payments To Acquire Intangible Assets$28.0K$20.0K$50.0K$44.0K$62.0K$36.0K$44.0K$8.0K
Increase Decrease In Income Taxes Receivable$1.3M$693.0K$2.9M$40.0K$4.2M$1.0M$2.0M$1.4M
Increase Decrease In Contract With Customer Asset-$4.0M-$3.1M$730.0K$1.3M$973.0K$288.0K$253.0K
Proceeds From Stock Options Exercised$10.0K$1.0K$91.0K$1.3M$172.0K$861.0K
Increase Decrease In Operating Lease Right Of Use Asset$267.0K-$2.0K-$71.0K-$55.0K-$49.0K-$151.0K$9.0K
Increase Decrease In Net Investment In Lease$310.0K$129.0K-$2.3M-$175.0K$546.0K$735.0K$3.4M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Weighted Average Number Of Shares Outstanding Basic22.9M23.9M22.9M20.1M19.7M19.3M18.9M18.3M17.4M8.9M2.9M2.5M
Weighted Average Number Of Diluted Shares Outstanding23.3M24.1M23.2M20.1M19.7M19.3M19.6M19.3M18.9M10.8M2.9M3.8M
Common Stock Shares Authorized300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M14.2M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding22.4M23.9M23.6M20.3M19.9M19.5M19.2M18.6M17.8M16.8M3.2M
Common Stock Shares Issued22.4M23.9M23.6M20.3M19.9M19.5M19.2M18.6M17.9M16.8M3.2M
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q3 2006
Weighted Average Number Of Shares Outstanding Basic22.3M23.1M23.7M24.0M23.9M23.7M23.5M23.4M21.3M20.1M20.0M19.9M19.8M19.7M19.5M19.4M19.3M19.2M19.0M18.9M18.7M18.3M18.2M18.0M17.6M17.2M16.9M12.3M3.4M3.3M3.1M
Weighted Average Number Of Diluted Shares Outstanding22.5M23.2M23.7M24.3M24.1M23.7M23.8M23.4M21.3M20.1M20.0M19.9M19.8M20.0M19.5M19.7M19.3M19.2M19.6M19.6M19.6M19.5M19.3M18.0M19.1M18.8M16.9M14.0M4.8M3.3M4.8M
Common Stock Shares Authorized300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M8.9M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding22.3M22.3M23.6M24.0M24.0M23.8M23.5M23.5M23.2M20.2M20.1M19.9M19.8M19.8M19.6M19.4M19.4M19.2M19.0M19.0M18.8M18.4M18.3M18.0M17.7M17.5M16.9M16.7M
Common Stock Shares Issued22.3M22.3M23.6M24.0M24.0M23.8M23.5M23.5M23.2M20.2M20.1M19.9M19.8M19.8M19.6M19.4M19.4M19.2M19.0M19.0M18.8M18.4M18.3M18.1M17.7M17.6M16.9M16.8M
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Stock Issued During Period Value Stock Options Exercised$222.0K$24.0K$14.0K$153.0K$4.0M$1.1M$2.8M$1.5M$834.0K$236.0K$914.0K$230.0K
Product Warranty Accrual Noncurrent$1.0M$1.2M$1.7M$2.2M$3.1M$3.2M$2.5M$1.7M$1.1M$503.0K
Additional Paid In Capital$163.9M$180.7M$174.7M$131.0M$120.0M$104.7M$91.9M$79.6M$70.2M$62.4M
Stock Issued During Period Value Employee Stock Purchase Plan$1.4M$1.7M$1.5M$1.3M$2.3M$2.9M$3.1M$2.7M$3.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q1 2016
Stock Issued During Period Value Stock Options Exercised$10.0K$1.0K$1.0K$2.0K$11.0K$62.0K$91.0K$199.0K$2.1M$1.3M$214.0K$376.0K$172.0K$296.0K$681.0K$861.0K$138.0K$100.0K$128.0K
Product Warranty Accrual Noncurrent$1.1M$1.2M$1.2M$1.4M$1.6M$1.6M$1.8M$2.0M$2.1M$2.9M$2.8M$3.0M$3.4M$3.5M$3.3M$3.1M$2.9M$2.9M$2.2M$2.0M$1.9M$1.6M$1.4M$1.2M$643.0K$610.0K$563.0K
Additional Paid In Capital$160.6M$158.8M$172.7M$181.7M$179.7M$176.8M$172.1M$170.3M$167.6M$128.6M$126.1M$122.3M$116.3M$113.6M$107.3M$101.2M$97.8M$93.6M$87.5M$85.0M$80.8M$76.1M$73.7M$70.7M$68.1M$67.2M$63.4M$61.2M
Stock Issued During Period Value Employee Stock Purchase Plan$843.0K$1.0M$882.0K$824.0K$1.5M$1.8M$1.9M

Most recent annual filing with the SEC: February 17, 2026

Data sourced from SEC EDGAR public filings as of August 4, 2026.