TIDEWATER INC Financial Summary

Complete Filing Data

TIDEWATER INC reported Operating Income Loss of $282.60 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean TIDEWATER INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *$334.7M$180.7M$97.2M-$21.7M-$129.0M-$196.2M-$141.7M-$171.5M-$1.12B-$160.2M-$65.2M$140.3M$150.8M$87.4M$105.6M$259.5M$406.9M
Revenue *$1.35B$1.35B$1.01B$647.7M$371.0M$397.0M$486.5M$406.5M$601.6M$979.1M$1.50B$1.44B$1.24B$1.07B$1.06B$1.17B$1.39B
Operating Income Loss$282.6M$311.3M$182.2M$26.7M-$95.0M-$186.8M-$86.6M-$107.5M-$38.7M-$69.5M-$37.2M$201.5M$206.2M$113.6M$139.3M$240.3M$465.5M
Other Cost Of Operating Revenue$6.4M$3.6M$4.3M$2.1M$2.2M$3.4M$2.8M$5.5M$12.7M$18.8M$26.5M$15.7M$12.2M$7.1M$4.7M$27.4M$29.3M
Nonoperating Income Expense-$62.4M-$81.9M-$43.3M-$29.0M-$28.8M-$10.9M-$26.9M-$46.0M-$65.8M-$70.0M-$29.2M-$28.5M-$11.1M-$2.5M$8.8M$27.4M$26.0M
Income Tax Expense Benefit-$113.2M$50.2M$43.3M$19.9M$5.9M-$965.0K$27.7M$18.3M$6.4M$20.8M-$1.1M$32.8M$44.4M$23.6M$42.5M$8.3M$84.6M
General And Administrative Expense$134.5M$110.8M$95.3M$101.9M$68.5M$73.4M$103.7M$110.0M$145.9M$153.8M$189.8M$188.0M$175.6M$156.6M$145.5M$149.9M$136.2M
Income Loss From Equity Method Investments$0.00$0.00$39.0K-$221.0K-$3.3M$164.0K-$3.2M-$18.9M$5.7M-$13.6M$10.2M$15.8M$12.2M$13.0M$12.2M$18.1M$17.0M
Comprehensive Income Net Of Tax$334.6M$180.1M$92.3M-$16.3M-$126.2M-$197.3M-$143.6M-$169.4M-$653.5M-$146.9M-$73.5M$145.2M$152.9M$86.3M$104.4M$262.3M$405.5M
Income Taxes Paid$60.3M$56.9M$43.9M$22.3M$19.0M$13.0M$14.4M$16.8M$26.9M$51.6M$74.3M$59.3M$54.7M$49.3M$48.4M$57.6M$60.0M
Net Income Loss Attributable To Noncontrolling Interest-$1.2M-$1.4M-$1.6M-$444.0K-$691.0K-$454.0K$524.0K-$254.0K$10.1M-$193.0K-$159.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$220.2M$229.5M$138.9M-$2.3M-$123.8M-$197.7M-$113.5M-$153.5M-$643.6M-$139.6M-$66.4M$173.0M$195.2M
Asset Impairment Charges$0.00$0.00$714.0K$15.6M$74.1M$37.8M$61.1M$21.3M$117.3M$14.5M$9.3M
Deferred Income Tax Expense Benefit-$195.8M-$2.8M$92.0K$36.0K-$1.3M$1.2M$672.0K$572.0K-$2.2M-$6.8M-$72.4M-$34.7M-$11.7M-$23.8M-$6.8M$569.0K$12.9M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$682.0K-$193.0K$3.0M-$1.8M-$4.2M-$1.7M$309.0K$1.5M$3.8M-$9.4M$1.4M-$2.1M-$207.0K$947.0K-$1.1M
Interest Income Expense Nonoperating Net$8.2M$6.4M$6.5M$5.4M$1.6M$1.2M$6.6M$11.3M
Income Loss From Equity Method Investments Net Of Dividends Or Distributions$0.00$0.00-$1.0M-$28.2M$7.6M-$28.7M$1.9M$15.8M-$30.0K$7.0M-$1.6M$3.3M$10.0M
Other Sales Revenue Net$17.8M$23.7M$27.2M$16.6M$14.2M$6.5M$4.2M$30.5M$34.5M
Investment Income Nonoperating$5.2M$2.7M$1.9M$2.1M$3.5M$3.4M$5.1M$6.9M$7.1M
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax$0.00$0.00-$256.0K$113.0K-$443.0K$143.0K$213.0K-$372.0K-$272.0K$1.3M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax$0.00$0.00$61.0K-$239.0K$0.00$115.0K-$200.0K-$146.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax$0.00$0.00$0.00$0.00-$2.0M$5.1M-$769.0K$1.1M$111.0K-$510.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q4 2009Q3 2009Q2 2009
Net Income *-$806.0K$72.9M$42.7M$46.4M$50.4M$47.0M$26.2M$22.6M$10.7M$5.4M-$25.6M-$12.2M-$26.3M-$29.5M-$35.3M-$37.9M-$110.6M-$18.4M-$59.9M-$44.2M-$16.0M-$21.7M-$90.5M-$30.9M-$10.9M-$39.2M-$23.6M-$15.7M-$524.4M-$94.9M-$297.7M-$178.5M-$89.1M-$81.8M-$19.5M-$43.8M-$15.1M-$9.1M-$160.7M$60.9M$43.7M$43.4M$12.6M$54.2M$30.1M$46.6M$29.9M$41.4M$32.9M$33.6M$34.1M-$4.9M$24.6M$12.0M$34.4M$19.4M$39.8M$59.9M$98.2M$44.5M
Revenue *$341.1M$341.4M$333.4M$340.4M$339.2M$321.2M$299.3M$215.0M$193.1M$191.8M$163.4M$105.7M$92.4M$90.0M$83.5M$86.5M$102.3M$116.4M$119.8M$125.9M$122.1M$99.2M$105.6M$91.5M$74.3M$115.1M$160.7M$129.2M$143.7M$167.9M$184.2M$218.2M$271.9M$304.8M$324.8M$387.6M$397.5M$385.7M$367.8M$365.2M$367.9M$334.1M$328.3M$309.5M$311.9M$294.4M$289.4M$272.1M$250.9M$254.6M$254.0M$271.8M$267.1M$262.5M$286.5M$295.5M$326.6M
Operating Income Loss$62.7M$80.9M$75.0M$69.9M$78.1M$81.9M$55.7M$38.9M$24.5M$19.1M$1.8M-$7.3M-$21.6M-$20.2M-$26.3M-$25.2M-$117.7M-$18.5M-$50.0M-$22.6M-$4.4M-$9.6M-$70.1M-$25.1M-$140.0K-$12.2M-$18.1M-$5.8M-$205.4M-$69.3M-$287.0M-$155.3M-$66.1M-$56.6M-$9.4M-$17.6M$14.1M$25.7M-$213.6M$84.7M$66.0M$61.1M$20.5M$76.6M$43.4M$58.6M$41.0M$57.2M$49.5M$46.4M$41.2M-$5.5M$31.5M$24.6M$42.6M$26.9M$45.3M$66.5M$72.0M$56.2M
Other Cost Of Operating Revenue$1.3M$3.1M$1.4M$901.0K$816.0K$1.2M$1.5M$373.0K$1.2M$592.0K$483.0K$361.0K$355.0K$581.0K$1.1M$219.0K$171.0K$2.7M$534.0K$586.0K$764.0K$1.7M$642.0K$2.5M$2.3M$1.6M$2.7M$3.4M$3.9M$3.8M$6.1M$5.7M$8.4M$6.6M$4.7M$4.1M$4.0M$2.0M$4.2M$1.6M$3.5M$1.9M$2.0M$1.2M$2.7M$203.0K$495.0K$10.6M$882.0K$14.7M
Nonoperating Income Expense-$42.0M-$2.6M-$6.6M-$11.1M-$20.3M-$22.1M-$20.9M-$5.7M-$1.7M-$7.8M-$20.2M$257.0K-$4.0M-$3.5M-$7.2M-$7.0M$9.8M-$5.2M-$6.2M-$5.6M-$5.8M-$4.8M-$5.2M-$23.5M-$5.0M-$318.7M-$12.6M-$18.7M-$18.5M-$14.9M-$15.0M-$19.0M-$7.5M-$2.8M-$8.5M-$8.1M-$6.7M-$3.8M-$3.6M-$2.1M-$6.3M-$3.9M$1.1M$432.0K$1.7M$2.7M$3.6M$4.3M$3.4M$5.9M
Income Tax Expense Benefit$21.7M$5.6M$26.1M$12.9M$7.9M$13.1M$9.3M$11.3M$12.0M$6.4M$6.6M$5.2M$887.0K$6.0M$2.0M$6.0M$2.7M-$5.2M$15.1M$5.5M$5.8M$1.3M$5.8M$3.3M$4.7M$295.0K-$2.9M$3.6M$4.0M-$4.7M$11.4M$10.3M-$60.1M$21.1M$13.8M-$196.0K$15.7M$9.5M$7.5M$13.7M$10.4M$3.2M$510.0K$7.3M$9.9M$10.2M$9.0M$10.9M-$22.8M$17.6M
General And Administrative Expense$35.3M$31.2M$29.1M$28.5M$26.3M$25.3M$21.0M$26.0M$23.5M$27.3M$27.8M$18.2M$18.0M$16.8M$16.0M$17.4M$17.6M$21.4M$30.5M$23.7M$27.1M$25.5M$24.4M$23.6M$16.2M$33.1M$34.2M$33.0M$37.0M$35.6M$37.3M$44.0M$46.6M$46.8M$51.1M$45.7M$46.0M$50.5M$46.3M$41.9M$40.7M$40.4M$37.8M$37.6M$33.2M$37.9M$32.8M$33.7M$37.7M$34.4M
Income Loss From Equity Method Investments$0.00$0.00$0.00$5.0K-$5.0K$4.0K$25.0K$0.00$9.0K-$244.0K$0.00$100.0K$52.0K-$1.8M$0.00$0.00$0.00-$468.0K$95.0K-$62.0K$56.0K$390.0K-$15.4M$1.3M$4.5M$1.6M$1.3M-$1.0K-$1.7M-$2.9M-$2.4M$3.8M$5.3M$2.7M$3.8M$4.4M$2.6M$3.4M$2.4M$3.5M$3.5M$2.5M$3.3M$2.8M$2.7M$3.7M$5.6M$5.4M
Comprehensive Income Net Of Tax-$397.0K$73.4M$42.9M$45.5M$49.8M$46.7M$25.4M$18.2M$10.5M$4.6M-$25.7M-$12.5M-$26.6M-$29.9M-$35.6M-$37.6M-$110.2M-$18.2M-$43.8M-$15.6M-$21.3M-$31.2M-$11.1M-$39.3M-$15.4M-$524.3M-$296.8M-$177.4M-$88.4M-$19.2M-$44.4M-$15.0M-$160.9M$61.0M$44.0M$13.1M$54.1M$30.3M$33.1M$41.9M$32.3M$34.3M-$5.7M$24.7M
Income Taxes Paid$15.1M$15.6M$17.1M$3.2M$2.5M$2.6M$4.4M$6.4M$1.4M$3.6M$11.0M$17.4M$11.2M$20.6M$12.6M$12.0M$11.5M$15.1M
Net Income Loss Attributable To Noncontrolling Interest-$212.0K-$228.0K-$333.0K-$380.0K-$437.0K-$281.0K-$650.0K-$656.0K$78.0K-$470.0K$567.0K-$103.0K-$149.0K-$185.0K-$212.0K-$154.0K-$41.0K-$79.0K$394.0K$406.0K$445.0K-$287.0K-$242.0K$143.0K$166.0K$24.0K$903.0K$867.0K$454.0K-$94.0K-$164.0K-$112.0K-$287.0K-$82.0K$26.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$20.7M$78.3M$68.4M$58.9M$57.8M$59.8M$34.8M$33.2M$22.8M$11.3M-$18.4M-$7.1M-$25.5M-$23.6M-$33.5M-$32.1M-$107.9M-$23.7M-$28.7M-$10.0M-$15.5M-$29.9M-$5.4M-$35.7M-$10.8M-$524.1M-$299.7M-$174.1M-$84.6M-$24.3M-$32.6M-$4.9M-$221.1M$81.9M$57.5M
Asset Impairment Charges$0.00$0.00$0.00$1.2M$0.00-$500.0K$2.2M$0.00$0.00$1.9M$55.5M$10.2M$26.7M$5.2M$494.0K$0.00$36.9M$16.9M$1.2M$6.2M$16.8M$184.7M$163.4M$253.4M$129.6M$36.9M$15.1M$31.7M$15.0M$6.2M$910.0K
Deferred Income Tax Expense Benefit-$18.1M$2.3M$73.0K$35.0K$177.0K$30.0K$0.00$169.0K-$5.5M-$5.5M$64.0K$2.4M-$12.2M-$2.7M-$7.9M-$10.7M-$7.9M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$621.0K-$666.0K-$547.0K$600.0K$220.0K$137.0K$0.00$3.5M$190.0K-$140.0K-$138.0K$197.0K$207.0K$207.0K$71.0K-$525.0K-$448.0K-$369.0K$0.00$1.5M-$70.0K-$131.0K-$3.4M
Interest Income Expense Nonoperating Net$455.0K$2.1M$2.2M$1.0M$1.2M$1.5M$568.0K$2.8M$130.0K$581.0K$349.0K$3.5M$148.0K$8.0K$23.0K$272.0K$696.0K$116.0K$1.6M$1.9M$2.5M$2.7M$2.9M-$128.0K$873.0K
Income Loss From Equity Method Investments Net Of Dividends Or Distributions-$265.0K-$15.7M$1.0M$4.1M-$108.0K-$3.1M$4.0M$3.4M$1.6M$1.7M$2.0M$4.4M
Other Sales Revenue Net$4.0M$3.7M$2.8M$4.1M$4.4M$5.5M$5.3M$7.8M$6.5M$9.4M$6.6M$4.2M$4.5M$4.3M$2.5M$4.4M$2.1M$4.4M$1.6M$2.5M$1.3M$2.1M$230.0K$529.0K$12.0M$961.0K$16.2M
Investment Income Nonoperating$873.0K$1.7M$1.4M$992.0K$1.2M$609.0K$355.0K$790.0K$434.0K$499.0K$622.0K$137.0K$538.0K$740.0K$936.0K$1.1M$719.0K$347.0K$766.0K$1.2M$1.1M$2.0M$378.0K$978.0K$502.0K$3.2M
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax$43.0K-$299.0K$82.0K$86.0K-$73.0K$119.0K$161.0K$212.0K-$627.0K-$52.0K-$54.0K$32.0K$101.0K$405.0K-$173.0K$111.0K-$353.0K$419.0K-$624.0K$70.0K-$980.0K-$21.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax$0.00$0.00$0.00$0.00$61.0K$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$29.0K$17.0K$55.0K$218.0K-$93.0K$60.0K-$190.0K$225.0K-$336.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax$0.00$0.00$0.00-$200.0K-$200.0K$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$70.0K$0.00$0.00$0.00

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity *$1.37B$1.11B$1.04B$866.0M$701.3M$822.1M$1.01B$1.14B$1.02B$2.30B$2.47B$2.68B$2.56B$2.53B$2.51B$2.46B$2.24B$1.93B
Gain Loss On Disposition Of Assets$13.7M$15.8M$8.7M$250.0K-$2.9M$7.6M$2.3M$10.6M$24.1M$26.0M$23.8M$21.1M$6.6M$17.7M$13.2M$28.2M$27.3M
Cash And Cash Equivalents At Carrying Value$578.8M$324.9M$274.4M$164.2M$149.0M$149.9M$218.3M$371.8M$432.0M$78.6M$60.4M$40.6M$320.7M$245.7M$223.1M$250.8M$270.2M
Accumulated Other Comprehensive Income Loss Net Of Tax$7.2M$6.1M$5.3M$8.6M$2.7M-$804.0K-$236.0K$2.2M-$147.0K-$6.9M-$12.2M-$17.1M-$19.3M-$18.2M-$16.9M
Assets$2.39B$2.07B$2.06B$1.30B$1.10B$1.25B$1.58B$1.83B$1.76B$4.98B$4.75B$4.89B$4.17B$4.06B$3.75B$3.29B
Property Plant And Equipment Net$1.07B$1.18B$1.32B$796.7M$688.0M$780.3M$1.09B$850.9M$3.55B$3.75B$3.62B$3.19B$2.91B$2.70B$2.25B
Retained Earnings Accumulated Deficit-$305.2M-$548.8M-$637.8M-$699.6M-$677.9M-$548.9M-$352.5M-$210.8M-$39.3M$2.14B$2.33B$2.54B$2.45B$2.44B$2.44B$2.40B
Other Liabilities Noncurrent$61.4M$60.4M$65.0M$67.8M$68.2M$79.8M$98.4M$94.0M$72.0M$181.5M$235.1M$179.2M$139.1M$128.6M$128.5M$125.3M
Other Liabilities Current$89.9M$64.9M$55.1M$50.3M$23.9M$32.8M$24.1M$21.1M$19.7M$74.8M$82.5M$70.6M$39.8M$26.2M$13.7M$13.7M
Other Assets Noncurrent$50.6M$24.3M$32.4M$33.6M$24.3M$25.7M$36.3M$31.3M$31.1M$71.7M$75.2M$96.4M$126.3M$117.9M$99.4M$84.5M
Liabilities Current$315.2M$331.6M$328.7M$194.8M$157.9M$183.2M$185.7M$158.4M$220.1M$2.45B$482.2M$401.7M$266.6M$238.9M$183.6M$204.7M
Liabilities And Stockholders Equity$2.39B$2.07B$2.06B$1.30B$1.10B$1.25B$1.58B$1.83B$1.76B$4.98B$4.76B$4.89B$4.17B$4.06B$3.75B$3.29B
Common Stock Value$50.0K$52.0K$52.0K$51.0K$41.0K$41.0K$40.0K$37.0K$22.0K$4.7M$4.7M$5.0M$4.9M$5.1M$5.2M$5.2M
Assets Current$914.1M$698.7M$591.1M$377.9M$342.7M$388.6M$537.3M$683.3M$845.2M$1.32B$868.8M$820.2M$508.1M$694.1M$579.1M$585.6M
Additional Paid In Capital Common Stock$1.66B$1.66B$1.67B$1.56B$1.38B$1.37B$1.37B$1.35B$1.06B$166.6M$159.9M$142.4M$120.0M$102.7M$90.2M$73.2M
Accrued Liabilities Current$153.2M$129.9M$125.6M$105.5M$51.7M$52.4M$74.0M$61.8M$54.8M$91.6M$146.3M$157.3M$127.0M$135.0M$120.9M$119.5M
Accounts Payable Current$66.3M$71.4M$44.9M$38.9M$20.8M$17.0M$27.5M$31.9M$38.5M$49.1M$54.0M$74.5M$59.4M$74.1M$45.2M$41.7M
Long Term Debt Noncurrent$649.0M$571.7M$631.4M$169.0M$167.9M$164.9M$279.0M$430.4M$443.1M$1.52B$1.51B$1.00B$950.0M$700.0M$275.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$581.6M$329.0M$278.0M$168.0M$154.3M$155.2M$227.6M$397.7M$453.3M
Minority Interest-$4.1M-$2.9M-$1.5M$22.0K$466.0K$1.2M$1.6M$1.1M$2.2M$6.0M$6.2M$6.0M
Long Term Debt Current$5.8M$65.4M$103.1M$0.00$0.00$27.8M$9.9M$8.6M$5.1M$2.05B$10.2M$9.5M$25.0M
Equity Method Investments$1.0M$29.2M$37.5M$65.8M$63.9M$46.0M$46.1M$39.0M$40.6M
Other Assets Current$19.1M$44.8M$17.8M$20.6M$11.7M$10.1M$10.2M$6.7M
Receivables Net Current$114.2M$228.1M$303.1M$252.4M$274.5M$309.5M$272.5M$311.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q4 2009Q3 2009Q2 2009
Stockholders Equity *$1.14B$1.14B$1.11B$1.12B$1.08B$1.06B$1.03B$893.1M$873.3M$846.6M$840.7M$689.4M$734.0M$759.0M$787.8M$852.2M$888.5M$997.4M$1.08B$1.11B$1.13B$943.0M$974.3M$983.1M$1.04B$1.11B$1.63B$1.74B$2.04B$2.21B$2.31B$2.37B$2.40B$2.45B$2.50B$2.77B$2.72B$2.64B$2.63B$2.59B$2.53B$2.52B$2.49B$2.53B$2.50B$2.51B$2.53B$2.51B$2.48B$2.47B
Gain Loss On Disposition Of Assets$2.5M$51.0K$2.0M$11.0M$863.0K$1.4M$2.2M$264.0K-$1.3M$207.0K-$74.0K-$932.0K-$1.9M$520.0K$1.7M$5.3M$270.0K-$494.0K$1.3M-$1.6M$1.3M$1.9M$4.0K$3.2M$6.1M$6.3M$5.6M$6.7M$5.9M$6.1M$7.4M$10.7M$4.7M$4.5M$3.9M$2.4M$7.2M$49.0K$2.1M$3.8M$99.0K$1.8M$838.0K$4.0M$2.5M$9.5M$1.7M$1.6M$2.4M$3.6M$5.6M$5.2M$5.4M$12.5M
Cash And Cash Equivalents At Carrying Value$428.2M$369.4M$341.8M$280.8M$315.9M$280.9M$275.1M$171.3M$165.1M$115.0M$88.0M$136.2M$127.4M$131.2M$131.9M$192.2M$203.1M$187.8M$359.3M$369.5M$391.1M$461.1M$459.3M$442.5M$460.0M$683.8M$706.4M$649.8M$674.9M$668.7M$678.4M$48.0M$88.2M$103.0M$77.4M$124.3M$53.5M$114.1M$45.5M$64.8M$54.2M$136.7M$240.6M$188.3M$302.2M$196.4M$308.0M$51.7M$122.9M$336.6M$295.7M$314.9M
Accumulated Other Comprehensive Income Loss Net Of Tax$7.9M$7.3M$6.6M$4.6M$5.1M$5.2M$4.4M$4.6M$8.3M$1.5M$1.8M$2.5M-$1.3M-$1.1M-$875.0K$1.1M$581.0K$133.0K$2.2M$2.2M$2.2M-$403.0K-$403.0K-$446.0K$82.0K-$10.3M-$10.3M-$6.4M-$6.4M-$6.6M-$20.2M-$20.6M-$20.2M-$20.4M-$11.7M-$11.7M-$11.9M-$16.4M-$17.0M-$16.9M-$16.2M-$19.3M-$19.8M-$18.8M-$19.0M-$18.1M-$20.2M-$21.1M-$17.0M
Assets$2.13B$2.07B$2.07B$2.05B$2.09B$2.08B$2.07B$1.34B$1.33B$1.28B$1.28B$1.05B$1.12B$1.15B$1.19B$1.35B$1.42B$1.55B$1.75B$1.79B$1.81B$1.59B$1.64B$1.69B$1.81B$3.92B$4.19B$4.32B$4.69B$4.88B$4.48B$4.61B$4.71B$4.72B$5.00B$4.93B$4.85B$4.75B$4.70B$4.06B$4.02B$4.04B$3.88B$3.90B$3.78B$3.76B$3.43B$3.32B
Property Plant And Equipment Net$1.10B$1.13B$1.16B$1.22B$1.25B$1.29B$1.35B$784.9M$786.2M$816.0M$838.6M$677.6M$709.3M$731.7M$754.7M$820.9M$839.9M$923.0M$780.3M$1.02B$1.04B$1.07B$776.6M$803.7M$814.3M$868.7M$2.66B$2.86B$3.01B$3.31B$3.48B$3.61B$3.66B$3.72B$3.68B$3.65B$3.62B$3.55B$3.53B$3.54B$3.10B$3.01B$2.94B$2.88B$2.79B$2.73B$2.64B$2.56B$2.37B
Retained Earnings Accumulated Deficit-$525.0M-$524.2M-$545.9M-$541.2M-$573.4M-$594.3M-$640.1M-$666.3M-$688.9M-$710.3M-$715.6M-$690.1M-$640.0M-$613.7M-$584.2M-$519.7M-$481.8M-$371.1M-$292.7M-$248.5M-$232.5M-$120.3M-$89.4M-$78.4M-$15.7M$950.9M$1.48B$1.57B$1.87B$2.05B$2.22B$2.25B$2.30B$2.35B$2.62B$2.58B$2.51B$2.51B$2.47B$2.42B$2.42B$2.39B$2.42B$2.43B$2.45B$2.44B$2.42B$2.41B
Other Liabilities Noncurrent$63.6M$63.2M$62.3M$62.4M$62.5M$63.2M$66.2M$65.6M$69.0M$82.9M$85.2M$70.9M$74.4M$80.7M$79.2M$87.7M$90.3M$91.6M$96.5M$97.5M$98.1M$53.8M$57.7M$58.1M$62.6M$60.4M$154.7M$159.2M$164.5M$174.1M$210.2M$224.5M$230.6M$226.7M$188.7M$184.8M$206.2M$174.4M$144.1M$120.6M$130.4M$127.3M$124.7M$128.6M$129.8M$126.8M$124.2M$125.8M
Other Liabilities Current$97.2M$69.7M$74.3M$38.5M$43.3M$52.2M$53.3M$42.3M$43.2M$46.6M$47.9M$25.5M$29.1M$28.8M$35.0M$31.6M$25.8M$27.0M$30.0M$24.4M$20.1M$18.9M$17.8M$8.8M$38.0M$28.0M$48.4M$50.3M$60.3M$64.0M$66.3M$75.5M$74.5M$79.2M$74.0M$71.5M$53.7M$39.3M$40.2M$31.1M$26.0M$25.3M$22.7M$21.7M$19.7M$29.5M$27.8M$29.5M
Other Assets Noncurrent$60.4M$40.9M$23.8M$27.9M$29.6M$30.4M$30.3M$33.6M$34.1M$32.4M$30.4M$23.0M$23.1M$24.5M$23.8M$25.1M$27.4M$30.0M$37.3M$39.7M$38.5M$28.7M$26.8M$30.8M$46.8M$92.1M$139.5M$98.8M$90.0M$84.3M$82.4M$103.7M$96.8M$102.6M$101.1M$92.8M$153.3M$149.2M$144.7M$113.8M$120.4M$118.5M$117.6M$113.1M$110.9M$100.5M$89.8M$88.1M
Liabilities Current$276.5M$343.1M$337.5M$273.6M$340.2M$339.1M$332.5M$206.4M$215.3M$184.4M$187.6M$125.5M$299.9M$162.7M$172.6M$163.3M$162.2M$189.6M$159.9M$154.3M$156.1M$153.7M$169.1M$197.2M$259.2M$260.2M$2.33B$2.34B$2.42B$2.43B$407.1M$452.6M$492.2M$446.0M$422.0M$409.8M$339.2M$301.3M$291.3M$263.9M$263.4M$321.2M$206.8M$211.9M$193.2M$198.6M$214.2M$205.2M
Liabilities And Stockholders Equity$2.13B$2.07B$2.07B$2.05B$2.09B$2.08B$2.07B$1.34B$1.33B$1.28B$1.28B$1.05B$1.12B$1.15B$1.19B$1.35B$1.42B$1.55B$1.75B$1.79B$1.81B$1.59B$1.64B$1.69B$1.81B$3.92B$4.19B$4.32B$4.69B$4.88B$4.48B$4.61B$4.71B$4.72B$5.00B$4.93B$4.85B$4.75B$4.70B$4.06B$4.02B$4.04B$3.88B$3.90B$3.78B$3.76B$3.43B$3.32B
Common Stock Value$50.0K$50.0K$51.0K$52.0K$52.0K$53.0K$53.0K$51.0K$51.0K$46.0K$42.0K$42.0K$41.0K$41.0K$41.0K$40.0K$40.0K$40.0K$39.0K$38.0K$37.0K$27.0K$26.0K$24.0K$21.0K$4.7M$4.7M$4.7M$4.7M$4.7M$4.7M$4.7M$4.7M$4.7M$5.0M$5.0M$5.0M$5.0M$5.0M$4.9M$5.0M$5.0M$5.1M$5.2M$5.2M$5.1M$5.1M$5.1M
Assets Current$800.3M$724.5M$698.2M$626.0M$646.9M$615.5M$575.4M$410.5M$396.4M$346.7M$329.8M$309.2M$350.1M$355.2M$363.7M$440.8M$473.8M$518.2M$644.9M$669.9M$674.1M$768.4M$797.3M$816.1M$871.2M$1.12B$1.14B$1.16B$1.25B$1.28B$745.2M$786.6M$834.8M$873.1M$896.9M$871.3M$803.9M$681.8M$619.2M$490.0M$541.8M$639.6M$538.4M$658.0M$563.6M$653.0M$415.4M$498.6M
Additional Paid In Capital Common Stock$1.66B$1.66B$1.65B$1.65B$1.65B$1.65B$1.67B$1.55B$1.55B$1.56B$1.55B$1.38B$1.38B$1.37B$1.37B$1.37B$1.37B$1.37B$1.37B$1.36B$1.36B$1.06B$1.06B$1.06B$1.06B$165.5M$165.2M$171.0M$169.4M$168.3M$168.8M$165.8M$162.7M$158.5M$153.5M$148.2M$138.1M$133.4M$125.9M$118.0M$112.6M$107.8M$98.1M$95.8M$92.7M$83.6M$79.7M$76.5M
Accrued Liabilities Current$130.9M$131.3M$133.0M$117.9M$133.1M$132.2M$119.6M$91.9M$107.3M$105.9M$109.2M$55.1M$52.1M$50.5M$48.5M$55.8M$61.0M$72.9M$54.8M$56.7M$56.0M$46.1M$49.3M$56.4M$61.1M$63.2M$78.1M$67.4M$76.1M$72.0M$96.6M$137.0M$118.2M$149.5M$144.1M$131.4M$186.5M$168.2M$170.8M$147.5M$144.4M$139.6M$129.5M$131.1M$121.7M$123.3M$140.3M$137.4M
Accounts Payable Current$42.6M$48.7M$50.2M$64.1M$60.7M$51.8M$57.2M$69.8M$64.8M$31.8M$30.5M$23.7M$18.0M$16.2M$14.6M$13.0M$17.1M$30.7M$23.7M$24.2M$29.7M$30.6M$30.6M$45.8M$39.4M$35.1M$31.6M$50.8M$64.2M$53.7M$61.0M$60.7M$58.7M$49.5M$63.3M$74.8M$95.2M$89.7M$76.0M$82.0M$89.6M$92.7M$50.7M$55.3M$47.9M$41.9M$42.2M$34.4M
Long Term Debt Noncurrent$649.8M$531.9M$556.0M$597.4M$608.0M$620.3M$641.3M$179.6M$169.4M$168.6M$168.3M$168.0M$14.1M$148.6M$148.3M$246.2M$273.2M$273.0M$419.9M$424.9M$427.4M$435.3M$438.6M$442.7M$445.7M$80.9M$1.44B$1.49B$1.50B$1.48B$1.50B$1.50B$1.46B$1.45B$1.48B$930.0M$890.0M$890.0M$825.0M$825.0M$700.0M$700.0M$390.0M$300.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$431.1M$372.3M$349.9M$290.2M$321.5M$289.7M$282.1M$174.7M$172.7M$122.5M$91.8M$143.7M$153.7M$153.9M$143.4M$222.0M$226.3M$204.0M$362.6M$383.2M$398.0M$468.6M$464.5M$445.3M
Minority Interest-$3.7M-$3.5M-$3.3M-$2.6M-$2.3M-$1.8M-$1.2M-$556.0K$100.0K$460.0K$930.0K$363.0K$611.0K$760.0K$945.0K$1.3M$1.5M$1.5M$2.3M$1.9M$1.5M$955.0K$1.2M$2.4M$1.8M$15.0M$16.1M$8.3M$7.4M$6.5M$5.9M$6.0M$6.1M$6.0M$6.3M$6.4M
Long Term Debt Current$5.8M$93.4M$80.0M$53.1M$103.0M$103.0M$102.4M$2.4M$141.0M$7.4M$18.2M$9.6M$9.4M$9.1M$9.7M$10.0M$10.0M$7.7M$6.3M$5.2M$5.2M$10.1M$2.03B$2.04B$2.04B$2.04B$9.8M$10.0M$45.4M$7.0M$10.0M$10.4M$60.0M$0.00
Equity Method Investments$0.00$658.0K$774.0K$1.1M$1.3M$13.5M$25.7M$49.2M$45.1M$42.5M$38.2M$37.0M$45.7M$59.4M$62.7M$65.5M$70.8M$67.9M$60.1M$52.3M$49.4M$55.4M$50.1M$47.7M$43.3M$38.4M$40.8M$36.5M$32.3M$42.6M
Other Assets Current$13.1M$14.5M$14.8M$11.8M$9.9M$10.2M$18.2M$14.8M$34.6M$18.4M$22.1M$31.9M$36.7M$60.8M$45.3M$40.4M$17.5M$24.6M$33.1M$19.0M$23.7M$24.6M$12.6M$15.6M$20.2M$10.5M$14.9M$18.3M$13.5M$13.9M$17.2M
Receivables Net Current$121.2M$112.9M$111.3M$88.0M$96.6M$115.8M$120.3M$116.6M$123.3M$174.3M$209.9M$201.7M$261.2M$269.0M$262.8M$301.0M$276.4M$291.3M$615.1M$558.8M$467.8M$362.0M$333.3M$323.0M$287.1M$287.5M$293.7M$282.3M$301.2M$312.7M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Financing Cash Flow *-$136.0M-$222.6M$615.6M-$2.7M-$41.0M-$99.8M-$149.6M-$128.1M-$16.7M$481.5M-$109.1M$318.9M-$80.6M$167.7M$328.4M-$57.5M-$109.2M
Investing Cash Flow *-$7.5M-$188.0K-$610.3M-$23.8M$25.1M$23.4M$10.8M$68.5M$14.9M-$135.0M-$231.4M-$403.7M-$413.5M-$315.1M-$569.9M-$298.5M-$434.1M
Operating Cash Flow *$379.1M$282.5M$104.2M$40.2M$15.0M$4.0M-$31.4M$3.9M$29.8M$253.4M$358.7M$104.6M$213.9M$222.4M$264.2M$328.3M$523.9M
Share Based Compensation$14.5M$13.7M$10.8M$7.4M$5.6M$5.1M$19.6M$13.4M$3.3M$13.2M$21.4M$19.6M$19.4M$14.3M$15.5M$8.7M$10.9M
Proceeds From Sale Of Productive Assets$17.6M$19.3M$15.5M$13.6M$34.0M$38.3M$28.8M$46.1M$14.8M$10.7M$8.3M$51.3M$27.3M$42.8M$37.4M$51.7M$39.4M
Payments To Acquire Property Plant And Equipment$25.8M$27.6M$31.6M$16.6M$9.0M$14.9M$18.0M$21.4M$25.5M$194.5M$364.2M$594.7M$440.6M$357.1M$615.3M$452.0M$473.7M
Increase Decrease In Other Operating Capital Net-$15.3M$6.0M$144.0K$3.2M-$2.2M-$8.6M$3.3M-$6.9M-$3.4M-$1.9M$19.0M-$1.4M-$10.3M-$3.3M-$622.0K-$1.8M-$3.8M
Increase Decrease In Accrued Liabilities$23.3M$7.4M$20.1M-$1.3M-$688.0K-$17.6M$8.2M-$13.3M-$18.7M-$53.1M-$11.4M$34.5M$9.1M-$680.0K-$7.1M$6.1M$13.3M
Increase Decrease In Accounts Payable Trade-$5.0M$26.5M$6.0M$16.5M$3.8M-$10.5M-$4.4M-$15.2M-$17.5M-$4.9M-$23.0M-$1.4M-$5.9M-$2.4M$3.5M-$12.7M-$289.0K
Increase Decrease In Accounts And Other Receivables-$38.4M$55.5M$109.8M$4.1M-$26.1M$2.6M-$1.1M-$9.1M-$104.8M-$71.5M$43.5M-$13.5M$38.4M$33.7M-$15.3M$20.5M$16.8M
Increase Decrease In Inventories$4.6M$2.9M-$2.0M$14.6M-$1.4M-$2.6M-$2.4M$2.0M-$2.3M-$13.7M-$6.1M-$5.7M$8.5M$3.1M$4.5M-$4.5M$2.4M
Increase Decrease In Other Current Liabilities-$2.7M$13.9M$809.0K-$555.0K-$8.9M$8.7M$3.0M$1.3M-$26.7M-$15.6M$118.0K$10.4M$4.8M$8.7M$12.7M-$21.9M
Increase Decrease In Due To Affiliates$0.00$0.00-$20.0K-$123.0K$11.9M$22.2M$28.6M$20.8M$84.1M$108.6M-$260.7M-$56.1M$29.0M
Increase Decrease In Prepaid Deferred Expense And Other Assets$4.1M-$10.9M$12.5M-$6.0M-$2.8M$7.6M$1.7M-$140.0K$3.5M$338.0K$1.2M
Increase Decrease In Other Operating Liabilities-$2.0M-$2.7M$231.0K$4.9M-$11.8M$822.0K$7.9M$6.2M-$3.1M$5.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020Q1 2019Q1 2018Q3 2017Q2 2017Q2 2016Q2 2015Q2 2014Q2 2013Q2 2012Q2 2011Q2 2010Q2 2009
Financing Cash Flow *-$59.2M-$44.6M-$5.2M-$1.3M-$27.3M-$3.1M-$3.1M-$9.8M-$87.4M-$3.5M-$4.0M-$5.0M-$15.1M$303.3M-$76.8M-$12.8M-$31.9M-$12.0M
Investing Cash Flow *-$5.9M$1.5M-$2.9M$2.4M$9.8M$7.0M$6.5M$7.8M$4.3M$4.3M$5.2M-$63.2M-$22.7M-$282.7M-$72.4M-$63.0M-$121.1M$5.7M
Operating Cash Flow *$86.0M$54.8M$12.8M-$11.6M$5.7M-$27.5M-$3.2M-$6.0M-$17.8M-$23.4M-$10.9M$92.7M$30.9M$3.6M$69.1M$26.5M$52.8M$70.4M
Share Based Compensation$3.5M$2.8M$2.1M$1.5M$1.2M$1.3M$5.6M$3.0M$1.2M$326.0K$1.5M$3.2M$5.3M$5.7M$4.4M$2.9M$2.4M$2.5M
Proceeds From Sale Of Productive Assets$3.8M$12.5M$5.7M$4.6M$11.0M$9.5M$9.7M$9.5M$4.9M$608.0K$1.2M$5.2M$3.8M$2.2M$5.9M$6.3M$11.9M$14.6M
Payments To Acquire Property Plant And Equipment$10.3M$10.9M$8.7M$1.2M$1.2M$2.4M$3.1M$1.7M$589.0K$1.6M$7.6M$92.6M$39.9M$156.4M$77.4M$69.7M$141.1M$92.2M
Increase Decrease In Other Operating Capital Net-$24.3M-$3.5M-$369.0K$3.8M-$1.1M$8.3M$5.9M$156.0K$947.0K-$2.7M$4.1M-$2.8M-$267.0K-$3.4M-$846.0K-$756.0K-$659.0K$1.7M
Increase Decrease In Accrued Liabilities$3.1M$6.6M$1.8M$3.2M-$4.3M-$1.1M-$5.6M$845.0K-$10.6M$8.6M-$20.0M-$28.8M-$25.6M-$8.4M$2.6M-$292.0K$6.9M$17.8M
Increase Decrease In Accounts Payable Trade-$21.2M$6.8M$25.8M$2.8M-$2.4M$3.2M-$2.2M$7.3M-$317.0K$3.5M$4.6M$4.2M-$5.4M-$11.5M$18.3M$2.7M-$7.3M$1.3M
Increase Decrease In Accounts And Other Receivables-$10.9M$17.6M$25.7M$15.6M-$12.8M$9.4M$2.2M$1.7M$3.8M-$6.7M-$26.4M-$40.3M$39.0M-$18.9M$9.7M$21.2M$9.3M$51.5M
Increase Decrease In Inventories$677.0K-$1.0M$514.0K-$1.3M-$5.3M$5.8M-$1.1M$2.0M$4.4M$1.6M-$1.1M
Increase Decrease In Other Current Liabilities-$2.7M$3.8M$2.6M-$6.8M-$6.8M-$616.0K$944.0K$219.0K$5.6M
Increase Decrease In Due To Affiliates$0.00-$20.0K$2.7M-$2.4M$19.2M$1.1M-$3.9M-$2.0M$5.9M$41.3M$31.6M
Increase Decrease In Prepaid Deferred Expense And Other Assets-$949.0K-$5.7M$16.2M$4.1M$10.6M$12.5M$11.6M$10.1M$8.1M$10.5M$10.6M
Increase Decrease In Other Operating Liabilities-$58.0K-$847.0K$1.3M-$3.2M$708.0K$817.0K$876.0K$1.2M$1.6M$946.0K$3.5M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Earnings Per Share Diluted$6.64$3.40$1.84$-0.49$-3.14$-4.86$-3.71$-6.45$-23.82$-3.41$-1.34$2.82$3.03$1.70$2.05$5.02$7.89
Earnings Per Share Basic$6.69$3.44$1.88$-0.49$-3.14$-4.86$-3.71$-6.45$-23.82$-3.41$-1.34$2.84$3.04$1.71$2.06$5.04$7.92
Weighted Average Number Of Shares Outstanding Basic50.1M52.5M51.6M44.1M41.0K40.4K38.2M26.6M47.1M47.0M48.7M49.4M49.6M51.2M51.2M51.4M51.4M
Weighted Average Number Of Diluted Shares Outstanding50.4M53.1M52.9M44.1M41.0K40.4K38.2M26.6M47.1M47.0M48.7M49.7M49.7M51.4M51.5M51.7M51.5M
Common Stock Shares Issued49.6M51.5M52.3M50.6M41.3M40.7M39.9M37.0M22.1M47.1M47.0M49.7M49.5M51.3M51.9M51.8M
Common Stock Shares Authorized125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.10$0.10$0.10$0.10$0.10$0.10$0.10
Common Stock Shares Outstanding49.6M51.5M52.3M50.6M41.3M40.7M39.9M37.0M22.1M
Common Stock Dividends Per Share Declared$0.75$1.00$1.00$1.00$1.00$1.00$1.00$1.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q4 2009Q3 2009Q2 2009
Earnings Per Share Diluted$-0.02$1.46$0.83$0.87$0.94$0.89$0.49$0.43$0.21$0.10$-0.61$-0.29$-0.64$-0.72$-0.87$-0.94$-2.74$-0.46$-1.52$-1.15$-0.42$-0.58$-2.83$-1.16$-0.44$-1.67$-1.02$-0.81$-11.13$-2.01$-6.32$-3.79$-1.89$-1.74$-0.42$-0.93$-0.32$-0.19$-3.31$1.22$0.88$0.88$0.25$1.09$0.61$0.95$0.61$0.83$0.65$0.66$0.67$-0.10$0.48$0.23$0.67$0.38$0.77$1.16$1.90$0.86
Earnings Per Share Basic$-0.02$1.47$0.83$0.88$0.96$0.90$0.50$0.44$0.21$0.12$-0.61$-0.29$-0.64$-0.72$-0.87$-0.94$-2.74$-0.46$-1.52$-1.15$-0.42$-0.58$-2.83$-1.16$-0.44$-1.67$-1.02$-0.81$-11.13$-2.01$-6.32$-3.79$-1.89$-1.74$-0.42$-0.93$-0.32$-0.19$-3.31$1.23$0.88$0.88$0.25$1.10$0.61$0.95$0.61$0.84$0.65$0.66$0.67$-0.10$0.48$0.23$0.67$0.38$0.78$1.17$1.91$0.87
Weighted Average Number Of Shares Outstanding Basic49.5M49.7M51.5M52.5M52.7M52.3M52.2M50.9M50.6M44.5M41.8M41.4M41.1M40.9M40.7K40.4M40.3M40.1K38.5M37.6M37.2M26.6M25.7M23.4M19.4M47.1M47.1M47.1M47.1M46.9M46.9M47.0M48.5M49.6M49.6M49.3M49.3M49.2M49.2M49.4M50.2M51.0M51.3M51.3M51.1M51.0M51.3M51.4M51.4M51.4M
Weighted Average Number Of Diluted Shares Outstanding49.5M50.0M51.7M53.1M53.3M52.9M53.6M52.0M52.0M51.5M41.8M41.4M41.1M40.9M40.7K40.4M40.3M40.1K38.5M37.6M37.2M26.6M25.7M23.4M19.4M47.1M47.1M47.1M47.1M46.9M46.9M47.0M48.5M49.8M49.9M49.8M49.7M49.6M49.4M49.6M50.4M51.2M51.3M51.6M51.4M51.2M51.6M51.7M51.6M51.6M
Common Stock Shares Issued49.6M49.5M50.9M52.3M52.5M52.8M52.8M50.9M50.8M46.5M42.0M41.7M41.3M41.0M40.7M40.5M40.3M40.3M39.1M37.8M37.4M26.8M26.1M24.0M20.7M47.1M47.1M47.1M47.1M47.1M47.0M47.0M47.0M46.9M49.7M49.7M49.6M49.6M49.5M49.4M49.8M49.8M51.2M51.9M51.9M51.4M51.4M51.4M
Common Stock Shares Authorized125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M125.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10
Common Stock Shares Outstanding49.6M49.5M50.9M52.3M52.5M52.8M52.8M50.9M50.8M46.5M42.0M41.7M41.3M41.0M40.7M40.5M40.3M40.3M39.1M37.8M37.4M26.8M26.1M24.0M20.7M
Common Stock Dividends Per Share Declared$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Foreign Currency Transaction Gain Loss Before Tax$22.7M-$15.3M-$1.4M-$2.8M-$369.0K-$5.2M-$1.3M$106.0K-$1.6M-$5.4M$8.7M$1.5M$3.0M$3.3M$2.3M$4.1M$2.7M
Direct Operating Costs$680.6M$693.1M$556.5M$397.3M$261.8M$268.8M$329.2M$269.6M$359.2M$561.1M$834.4M$795.9M$692.6M$620.2M$638.6M$605.3M$660.9M
Depreciation And Amortization$262.3M$242.8M$180.3M$119.2M$114.5M$116.7M$101.9M$58.3M$167.3M$182.3M$175.2M$167.5M$147.3M$138.4M$140.6M$130.2M$126.2M
Costs And Expenses$1.07B$1.03B$827.8M$621.0M$466.0M$583.8M$573.2M$514.0M$1.18B$1.05B$1.53B$1.23B$1.04B$953.5M$916.1M$928.3M$925.4M
Supplies$38.5M$34.3M$31.9M$30.8M$12.6M$15.9M$21.9M$29.5M$28.2M$33.4M$49.0M$57.4M$62.3M$53.9M$50.7M$44.2M
Interest Paid Net$47.8M$66.9M$26.6M$15.6M$13.7M$21.2M$32.7M$32.3M$70.7M$50.7M$49.4M$34.2M$27.4M$22.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q4 2015Q3 2015Q2 2015Q4 2014Q3 2014Q2 2014Q4 2013Q3 2013Q2 2013Q4 2012Q3 2012Q2 2012Q4 2011Q3 2011Q2 2011Q4 2010Q3 2010Q2 2010Q4 2009Q3 2009Q2 2009
Foreign Currency Transaction Gain Loss Before Tax$1.3M$11.7M$7.6M$5.5M-$2.4M-$4.1M-$2.1M-$3.8M$2.3M-$4.0M-$1.9M$946.0K-$523.0K$422.0K-$850.0K-$1.2M-$2.1M$864.0K$173.0K$11.0K-$508.0K$1.0K-$1.0M-$348.0K-$58.0K-$1.2M$3.0M-$2.5M-$2.7M-$469.0K$844.0K-$4.1M$4.3M$5.4M-$1.3M$1.3M$3.0M-$89.0K$52.0K$529.0K-$1.8M-$1.7M$1.7M$814.0K$973.0K-$436.0K$1.6M$161.0K-$2.3M-$2.6M
Direct Operating Costs$176.1M$167.4M$165.0M$178.7M$176.5M$167.6M$164.2M$118.3M$115.5M$113.0M$100.3M$68.5M$65.3M$64.3M$61.0M$61.8M$64.8M$78.8M$80.6M$80.4M$82.2M$65.2M$68.0M$61.4M$52.3M$83.8M$82.4M$87.1M$108.9M$125.1M$158.6M$179.3M$210.4M$212.8M$217.2M$197.7M$195.3M$196.2M$176.9M$172.7M$161.3M$155.8M$161.3M$152.3M$160.6M$169.9M$154.6M$148.2M$157.5M$153.7M
Depreciation And Amortization$66.4M$64.3M$65.4M$62.4M$59.4M$56.3M$57.7M$32.8M$30.7M$30.9M$31.8M$26.7M$28.0M$28.5M$29.7M$30.8M$28.1M$27.1M$25.7M$25.0M$22.9M$13.4M$12.8M$12.0M$8.1M$36.3M$41.3M$43.8M$44.6M$45.4M$46.0M$45.7M$43.3M$43.7M$43.1M$42.4M$42.1M$40.1M$37.2M$36.0M$35.8M$35.2M$33.8M$33.7M$35.1M$35.8M$35.0M$32.7M$32.3M$31.6M
Costs And Expenses$278.5M$260.5M$258.4M$270.4M$261.1M$239.3M$243.6M$176.0M$168.6M$172.7M$161.6M$113.0M$114.0M$110.1M$109.8M$111.6M$220.1M$134.9M$142.3M$130.3M$131.8M$124.3M$105.7M$103.7M$80.1M$320.5M$416.2M$299.1M$234.1M$227.6M$289.6M$290.7M$601.1M$312.8M$319.7M$344.8M$291.4M$290.7M$268.5M$254.7M$245.0M$230.9M$256.4M$223.1M$229.2M$240.2M$217.3M$220.0M$223.5M$270.4M
Supplies$27.9M$24.5M$23.1M$26.7M$26.9M$24.8M$27.5M$22.5M$24.4M$20.8M$21.2M$13.3M$13.3M$15.4M$15.7M$17.8M$20.6M$21.9M$21.3M$29.1M$29.3M$27.6M$28.9M$28.9M$31.1M$31.1M$30.6M$30.7M$31.1M$32.1M$38.7M$37.1M$43.3M$55.3M$63.5M$63.2M$55.7M$53.7M$62.0M$61.3M$56.1M$55.8M$52.5M$53.5M$55.2M$49.2M$48.5M$45.9M
Interest Paid Net$17.5M$15.6M$98.0K$0.00$3.7M$5.4M$8.3M$8.2M$59.0K$433.0K$26.7M$22.4M$24.4M$4.0M

Most recent annual filing with the SEC: March 2, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.