Complete Filing Data
Troops, Inc. /Cayman Islands/ reported Stockholders Equity of $68.25 million for FY2024.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Troops, Inc. /Cayman Islands/ did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | -$13.4M | -$1.7M | -$346.0K | -$8.4M | -$67.9M | -$19.4M | -$12.4M | -$11.2M | -$5.0M | -$2.4M | -$2.3M | $8.4M | $4.2M | $16.6M | $19.9M | $7.2M |
| Cost of Revenue * | $8.1M | $2.8M | $3.1M | $3.3M | $5.4M | $2.4M | $1.3M | $1.3M | $4.9M | $1.8M | $41.2M | $185.0M | $154.2M | $279.4M | $184.6M | $57.8M |
| Revenue * | $10.1M | $3.6M | $3.9M | $3.7M | $4.3M | $5.1M | $1.6M | $51.0K | $5.1M | $1.9M | $43.2M | $201.0M | $166.7M | $313.1M | $217.3M | $67.9M |
| Operating Income Loss | -$5.7M | -$1.8M | -$536.0K | -$8.8M | -$67.3M | -$732.0K | -$2.5M | -$9.1M | -$4.0M | -$1.5M | -$1.3M | $11.1M | $6.5M | $26.3M | $25.6M | $9.1M |
| Operating Expenses | $7.7M | $2.6M | $1.4M | $9.2M | $66.3M | $3.5M | $2.8M | $7.8M | $4.2M | $1.6M | $3.4M | $4.9M | $6.0M | $7.5M | $7.1M | $1.0M |
| Nonoperating Income Expense | -$7.7M | -$57.0K | $134.0K | $266.0K | -$890.0K | $199.0K | $596.0K | -$27.0K | -$1.4M | -$884.0K | $372.0K | -$59.0K | -$108.0K | -$982.0K | -$2.1M | -$910.3K |
| Gross Profit | $1.9M | $776.0K | $822.0K | $360.0K | -$1.1M | $2.7M | $313.0K | -$1.3M | $202.0K | $95.0K | $2.0M | $15.9M | $12.5M | $33.7M | $32.7M | $10.1M |
| General And Administrative Expense | $4.0M | $2.8M | $2.2M | $2.7M | $2.6M | $4.2M | $2.2M | $2.0M | $4.1M | $1.5M | $3.1M | $3.8M | $5.3M | $5.8M | $6.4M | $889.5K |
| Other Nonoperating Income Expense | $22.0K | -$9.0K | $191.0K | $122.0K | $128.0K | $162.0K | -$3.0K | $2.0K | $0.00 | -$8.0K | $319.0K | $192.0K | -$130.0K | -$248.0K | -$892.0K | -$75.9K |
| Interest Expense Debt | $62.0K | $59.0K | $103.0K | $1.0M | $0.00 | $58.0K | $13.0K | $15.0K | $57.0K | $304.0K | $260.0K | $61.0K | $2.1M | $1.0M | $841.6K | |
| Income Tax Expense Benefit | $27.0K | -$140.0K | -$56.0K | -$126.0K | -$309.0K | $410.0K | $16.0K | -$350.0K | -$315.0K | $1.3M | $2.6M | $2.2M | $8.7M | $3.5M | $1.0M | |
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | -$8.0K | -$5.0K | $13.0K | $4.0K | $1.0K | -$100.0K | $369.0K | -$2.4M | -$5.3M | -$36.0K | $805.0K | -$59.0K | $84.0K | $1.8M | ||
| Income Taxes Paid | $35.0K | $318.0K | $342.0K | $1.2M | $130.0K | $0.00 | $6.4M | $0.00 | $963.0K | $3.2M | $575.0K | $4.1M | $2.0M | $107.0K | ||
| Comprehensive Income Net Of Tax | -$8.4M | -$67.9M | -$19.4M | -$5.1M | -$10.8M | -$7.5M | -$7.7M | -$3.1M | $9.2M | $4.2M | $12.9M | $21.7M | $7.1M | |||
| Deferred Income Tax Expense Benefit | -$261.0K | -$250.0K | -$252.0K | -$314.0K | -$1.0M | -$122.0K | -$130.0K | -$350.0K | -$315.0K | $314.0K | ||||||
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | -$11.9M | -$5.4M | -$2.4M | -$977.0K | $11.0M | $6.4M | $25.3M | $23.4M | $8.2M | |||||||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$13.4M | -$1.9M | -$402.0K | -$8.5M | -$68.2M | -$533.0K | -$1.9M | -$9.2M | -$5.4M | |||||||
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | -$13.4M | -$1.7M | -$351.0K | -$8.4M | -$67.9M | -$37.1M | -$13.7M | -$10.8M | ||||||||
| Income Loss From Continuing Operations Per Diluted Share | -$0.08 | -$0.69 | -$0.01 | -$0.05 | -$0.78 | -$0.68 | ||||||||||
| Income Loss From Continuing Operations Per Basic Share | -$0.08 | -$0.69 | -$0.01 | -$0.05 | -$0.78 | -$0.68 |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $68.2M | $60.6M | $62.2M | $62.5M | $70.6M | $119.6M | $138.1M | $83.8M | $86.7M | $77.8M | $85.2M | $87.8M | $78.3M | $73.9M | $60.6M | $32.0M | $21.8M |
| Cash And Cash Equivalents At Carrying Value | $3.5M | $3.0M | $5.1M | $14.3M | $4.8M | $29.0K | $345.0K | $92.0K | $13.5M | $11.5M | $535.0K | $23.5M | $5.8M | $352.6K | |||
| Goodwill | $12.3M | $385.0K | $385.0K | $385.0K | $5.1M | $3.9M | $248.0K | $31.1M | $36.5M | $0.00 | |||||||
| Assets | $79.2M | $70.3M | $69.7M | $70.3M | $90.1M | $139.7M | $190.8M | $98.5M | $100.3M | $86.9M | $92.6M | $104.7M | $105.6M | $85.2M | $152.6M | ||
| Taxes Payable Current | $769.0K | $513.0K | $721.0K | $504.0K | $657.0K | $693.0K | $206.0K | $15.0K | $6.2M | $6.2M | $6.2M | $6.1M | $7.1M | $5.6M | $2.5M | ||
| Retained Earnings Accumulated Deficit | -$89.0M | -$75.6M | -$73.9M | -$73.5M | -$65.1M | $2.3M | $21.1M | $40.9M | $52.1M | $57.2M | $59.6M | $61.1M | $53.0M | $49.2M | $29.1M | ||
| Property Plant And Equipment Net | $44.9M | $46.8M | $48.7M | $50.6M | $52.1M | $55.1M | $58.3M | $511.0K | $5.0K | $8.0K | $14.0K | $223.0K | $261.0K | $218.0K | $16.9M | ||
| Liabilities And Stockholders Equity | $79.2M | $70.3M | $69.7M | $70.3M | $90.1M | $139.7M | $190.8M | $98.5M | $100.3M | $86.9M | $92.6M | $104.7M | $105.6M | $85.2M | $152.6M | ||
| Liabilities | $10.9M | $9.8M | $7.5M | $7.8M | $19.5M | $20.0M | $22.7M | $14.6M | $13.6M | $9.0M | $7.4M | $16.9M | $27.3M | $11.3M | $92.0M | ||
| Common Stock Value | $450.0K | $406.0K | $406.0K | $406.0K | $405.0K | $320.0K | $302.0K | $65.0K | $38.0K | $18.0K | $18.0K | $18.0K | $17.0K | $17.0K | $17.4K | ||
| Assets Current | $19.6M | $10.7M | $11.5M | $6.2M | $25.7M | $46.4M | $76.5M | $5.7M | $6.6M | $1.2M | $92.5M | $104.5M | $105.4M | $85.0M | $127.1M | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$5.0K | $3.0K | $3.0K | $8.0K | -$5.0K | -$10.0K | -$9.0K | -$7.3M | -$7.7M | -$5.3M | -$11.0K | $830.0K | $25.0K | $84.0K | $3.8M | ||
| Prepaid Expense And Other Assets Current | $471.0K | $319.0K | $205.0K | $222.0K | $232.0K | $5.9M | $1.9M | $28.0K | $6.5M | $456.0K | $51.0K | $744.0K | $169.0K | ||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $5.2M | $3.1M | $3.0M | $3.5M | $3.0M | $5.2M | $14.3M | $4.8M | $29.0K | ||||||||
| Accounts Receivable Net Current | $1.1M | $2.0K | $8.0K | $8.0K | $12.0K | $12.0K | $0.00 | $119.0K | $228.0K | $910.0K | $48.1M | $59.4M | $19.7M | $56.0M | |||
| Cash And Cash Equivalents Period Increase Decrease | $9.6M | $4.7M | -$316.0K | $253.0K | -$13.4M | $1.9M | $11.0M | -$23.0M | $17.7M | $5.5M | |||||||
| Liabilities Current | $5.9M | $4.7M | $2.2M | $2.2M | $7.4M | $6.5M | $10.0M | $3.4M | $7.3M | $9.0M | $16.9M | $27.3M | $11.2M | $90.5M | |||
| Accounts Payable Current | $1.6M | $0.00 | $1.0K | $0.00 | $235.0K | $222.0K | $46.0K | $606.0K | $2.1M | $12.0M | $4.6M | $32.0M | |||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $2.1M | $163.0K | -$530.0K | $452.0K | -$2.1M | -$9.2M | $9.6M | $4.7M | |||||||||
| Other Payables | $5.5M | $4.3M | $3.0M | $807.0K | $169.0K | $209.0K | $695.0K | $535.0K | $344.0K | $1.7M |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financing Cash Flow * | -$384.0K | $1.9M | -$6.2M | $3.4M | $7.0M | $56.1M | $5.3M | $7.5M | $596.0K | -$2.5M | $229.0K | $6.2M | $37.5M | $19.3M | $31.0M | |
| Investing Cash Flow * | $492.0K | $4.8M | -$156.0K | -$5.6M | -$27.4M | -$19.3M | -$10.4M | $7.4M | -$6.8M | $464.0K | -$25.0K | -$32.0K | $18.6M | -$3.2M | -$3.6M | -$19.5M |
| Operating Cash Flow * | $2.0M | -$6.5M | -$368.0K | $12.3M | $21.9M | $3.1M | -$36.2M | -$8.0M | -$1.1M | -$762.0K | -$10.8M | $1.4M | -$13.9M | -$58.2M | $1.5M | -$6.0M |
| Increase Decrease In Prepaid Deferred Expense And Other Assets | -$4.0K | $113.0K | -$24.0K | -$10.0K | -$6.3M | -$313.0K | $343.0K | $187.0K | $202.0K | $67.0K | -$521.0K | $561.0K | -$587.0K | $8.0M | $262.0K | -$7.0K |
| Increase Decrease In Accounts Receivable | $501.0K | $2.0K | -$8.0K | -$4.0K | $0.00 | $12.0K | -$119.0K | $96.0K | -$676.0K | -$14.3M | -$11.0M | $39.5M | $19.4M | $37.5M | $14.8M | |
| Increase Decrease In Other Accounts Payable | $1.0M | -$353.0K | $663.0K | -$986.0K | -$236.0K | $194.0K | -$100.0K | $90.0K | $22.0K | $1.9M | $141.0K | -$164.0K | $10.2M | -$1.5M | ||
| Increase Decrease In Accrued Taxes Payable | $268.0K | -$208.0K | $217.0K | -$153.0K | -$423.0K | $406.0K | $186.0K | -$6.4M | $0.00 | $0.00 | $385.0K | -$1.2M | $1.6M | $5.0M | ||
| Share Based Compensation | $261.0K | $680.0K | $600.0K | $534.0K | $741.0K | $1.6M | $239.0K | $538.0K | $225.0K | $273.0K | ||||||
| Stock Issued During Period Value Share Based Compensation | $263.0K | $680.0K | $600.0K | $533.0K | $741.0K | $1.6M | $239.0K | $538.0K | $225.0K | $273.0K | ||||||
| Increase Decrease In Accounts Payable Trade | $1.0K | $5.0K | -$1.0K | $186.0K | -$556.0K | $13.5M | -$10.2M | $7.4M | $31.8M | $27.6M | $1.4M | |||||
| Depreciation Depletion And Amortization | $2.2M | $2.1M | $2.0M | $2.1M | $4.8M | $2.1M | $1.1M | $1.4M | $1.3M | $3.0K | $19.0K | $1.5M | $1.6M | $618.2K | ||
| Effect Of Exchange Rate On Cash And Cash Equivalents | -$4.0K | $0.00 | $0.00 | -$7.0K | -$45.0K | -$97.0K | $368.0K | $42.0K | $998.0K | $497.0K | -$18.1K | |||||
| Increase Decrease In Inventories | $0.00 | $0.00 | -$25.0K | $27.0K | -$2.0M | $1.1M | -$34.6M | -$1.2M | $12.8M | -$4.2M | ||||||
| Payments To Acquire Productive Assets | $251.0K | $221.0K | $156.0K | $402.0K | $118.0K | $257.0K | $0.00 | $0.00 | $0.00 | |||||||
| Increase Decrease In Interest Receivable | -$121.0K | -$37.0K | $48.0K | $234.0K | $1.1M | -$1.2M | $1.0K | $0.00 | $0.00 | |||||||
| Increase Decrease In Finance Receivables | -$2.6M | $7.1M | $941.0K | -$11.7M | -$15.5M | -$3.2M | $36.4M | $0.00 | $0.00 | |||||||
| Increase Decrease In Prepaid Supplies | $0.00 | -$1.0K | $179.0K | -$123.0K | $99.0K | $42.8M | $4.3M | $23.8M | ||||||||
| Proceeds From Issuance Of Common Stock | $1.9M | $3.6M | $0.00 | $50.0M | $3.1M | $7.0M | $5.3M | |||||||||
| Increase Decrease In Other Current Assets | -$53.0K | -$53.0K | -$31.0K | $16.0K | $12.0K | -$259.0K | -$29.9K | |||||||||
| Increase Decrease In Customer Deposits | $109.0K | -$412.0K | $245.0K | -$200.0K | -$189.0K | $997.0K | $5.5M | $2.7M |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Common Stock Shares Authorized | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M | 50.0M | 50.0M | 50.0M | 12.5M | 50.0M | 50.0M | 50.0M | 50.0M | ||
| Weighted Average Number Of Shares Outstanding Basic | 102.2M | 101.6M | 101.6M | 101.6M | 98.1M | 79.2M | 35.1M | 11.3M | 7.4M | 4.4M | 4.4M | 4.3M | 17.1M | 16.1M | 9.4M | 8.5M | |
| Weighted Average Number Of Diluted Shares Outstanding | 102.2M | 101.6M | 101.6M | 101.6M | 98.1M | 79.2M | 35.1M | 11.3M | 7.4M | 4.4M | 4.4M | 4.3M | 17.1M | 16.3M | 10.7M | 8.5M | |
| Earnings Per Share Diluted | $-0.13 | $-0.02 | $-0.01 | $-0.08 | $-0.69 | $-0.24 | $-0.35 | $-0.99 | $-0.68 | $-0.55 | $-0.53 | $1.96 | $0.25 | $1.02 | $1.86 | $0.84 | |
| Earnings Per Share Basic | $-0.13 | $-0.02 | $-0.01 | $-0.08 | $-0.69 | $-0.24 | $-0.35 | $-0.99 | $-0.68 | $-0.55 | $-0.53 | $1.96 | $0.25 | $1.03 | $2.13 | $0.84 | |
| Preferred Stock Shares Authorized | 10.0M | 10.0M | 1.0M | 1.0M | 1.0M | 1.0M | 10.0M | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M | |
| Common Stock Shares Issued | 112.5M | 101.6M | 101.6M | 101.6M | 101.2M | 101.2M | 75.5M | 16.2M | 9.4M | 4.5M | 4.4M | 17.7M | 17.5M | 17.3M | 17.4M | ||
| Common Stock Shares Outstanding | 112.5M | 101.6M | 101.6M | 101.6M | 101.2M | 80.0M | 75.5M | 16.2M | 9.4M | 4.5M | 4.4M | 17.7M | 17.5M | 17.3M | 17.4M | ||
| Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Preferred Stock Shares Outstanding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Preferred Stock Shares Issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment Income Interest | $10.0K | $14.0K | $2.0K | $0.00 | $0.00 | $1.0K | $0.00 | $134.0K | $121.0K | $220.0K | $338.0K | $12.0K | $8.0K | $288.0K | $90.0K | $7.2K |
| Gain Loss On Derivative Instruments Net Pretax | $247.0K | $4.0K | $33.0K | $394.0K | -$150.0K | $0.00 | $2.0K | $19.0K | -$3.0K | $75.0K | $925.0K | -$287.0K | ||||
| Selling Expense | $0.00 | $0.00 | $257.0K | $55.0K | $131.0K | $297.0K | $1.1M | $670.0K | $1.7M | $700.0K | $116.9K | |||||
| Stock Issued During Period Value Acquisitions | $14.7M | $5.2M | $8.2M | $4.7M | $4.1M | |||||||||||
| Interest Paid Net | $62.0K | $3.0K | $206.0K | $106.0K | $0.00 | $0.00 | $6.0K |
Most recent annual filing with the SEC: April 30, 2025
Data sourced from SEC EDGAR public filings as of August 6, 2026.