Complete Filing Data
TRANSUITE.ORG INC. reported Stockholders Equity of -$288.4 thousand for FY2024.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean TRANSUITE.ORG INC. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Net Income * | -$363.1K | -$14.8K | -$30.6K | -$18.8K | -$1.6K |
| Operating Income Loss | -$363.6K | -$9.1K | -$27.6K | $17.4K | $1.2K |
| Interest Expense | $5.5K | $5.7K | $3.0K | $1.4K | $382.00 |
| General And Administrative Expense | $124.3K | $8.9K | $36.5K | $18.3K | $1.2K |
| Revenues | $0.00 | $59.0K | $10.9K | $3.8K | |
| Gross Profit | $0.00 | $38.9K | $8.9K | $885.00 | |
| Operating Expenses | $363.6K | $48.0K | $36.5K | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$369.1K | -$14.8K | -$30.6K | -$18.8K | |
| Cost Of Goods And Services Sold | $0.00 | $20.1K | $2.0K | $2.9K | |
| Income Loss From Continuing Operations | -$18.8K | -$1.6K | |||
| Other Nonoperating Income Expense | -$5.5K | -$5.7K | |||
| Net Income Loss Attributable To Noncontrolling Interest | -$6.0K | $0.00 | |||
| Interest Expense Debt | $1.4K | $382.00 | |||
| Income Tax Expense Benefit | $0.00 | $0.00 | |||
| Net Income Loss Available To Common Stockholders Basic | |||||
| Interest Expense Other | $3.0K | $1.4K | |||
| Income Taxes Paid | $0.00 | $0.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | -$20.9M | -$6.6M | -$486.2K | -$190.2K | -$45.3K | -$50.2K | $2.7K | -$8.9K | -$6.6K | -$9.5K | $2.8K | -$13.6K | -$8.4K | -$5.5K | |
| Operating Income Loss | -$20.9M | -$6.6M | -$483.3K | -$190.2K | -$42.6K | -$48.9K | $4.2K | -$7.2K | -$5.3K | $8.7K | $2.1K | $13.1K | $2.2K | $8.1K | $5.3K |
| Interest Expense | $4.1K | $4.1K | $3.1K | $0.00 | $2.7K | $1.3K | $1.5K | $1.6K | $1.2K | $808.00 | $658.00 | $515.00 | $416.00 | $317.00 | $152.00 |
| General And Administrative Expense | $6.3K | $820.00 | $103.00 | $0.00 | $0.00 | $0.00 | $5.7K | $15.2K | $13.9K | $13.7K | $3.0K | $13.1K | $2.2K | $8.1K | $5.3K |
| Revenues | $65.0K | $50.0K | $0.00 | $0.00 | $9.9K | $10.1K | $8.5K | $7.0K | $886.00 | ||||||
| Gross Profit | $9.9K | $8.0K | $8.5K | $5.0K | $886.00 | ||||||||||
| Operating Expenses | $20.9M | $6.6M | $483.3K | $190.2K | $42.6K | $48.9K | $5.7K | $15.2K | $13.9K | ||||||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$20.9M | -$6.6M | -$486.4K | -$190.2K | -$45.3K | -$50.2K | |||||||||
| Cost Of Goods And Services Sold | $2.1K | $2.0K | $886.00 | ||||||||||||
| Income Loss From Continuing Operations | $9.5K | $2.8K | $13.6K | $2.6K | $8.4K | $5.5K | |||||||||
| Other Nonoperating Income Expense | -$4.1K | -$5.3K | -$3.1K | $0.00 | -$2.7K | -$1.3K | |||||||||
| Net Income Loss Attributable To Noncontrolling Interest | -$685.00 | -$152.00 | -$150.00 | $0.00 | $0.00 | $0.00 | |||||||||
| Interest Expense Debt | $808.00 | $658.00 | $515.00 | $416.00 | $317.00 | $152.00 | |||||||||
| Income Tax Expense Benefit | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||
| Net Income Loss Available To Common Stockholders Basic | -$45.5K | $2.7K | -$8.9K | -$9.5K | -$2.8K | ||||||||||
| Interest Expense Other | $1.5K | $1.6K | $1.2K | $808.00 | $658.00 | $515.00 | |||||||||
| Income Taxes Paid | $0.00 | $0.00 |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Stockholders Equity * | -$288.4K | -$33.3K | -$24.2K | -$20.5K | -$5.3K | -$4.1K |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $21.6K | $10.8K | $37.00 | $5.9K | $185.00 | |
| Retained Earnings Accumulated Deficit | -$436.3K | -$73.2K | -$58.4K | $27.8K | $9.0K | |
| Liabilities Current | $209.1K | $171.6K | $65.7K | $26.4K | $5.5K | |
| Liabilities And Stockholders Equity | $78.2K | $189.0K | $41.5K | $5.9K | $185.00 | |
| Liabilities | $357.6K | $222.3K | $65.7K | $26.4K | $5.5K | |
| Common Stock Value | $4.0K | $4.0K | $4.0K | $3.1K | $3.0K | |
| Assets Current | $36.6K | $134.3K | $37.00 | $5.9K | $185.00 | |
| Assets | $78.2K | $189.0K | $41.5K | $5.9K | ||
| Cash And Cash Equivalents At Carrying Value | $0.00 | $10.8K | $37.00 | $5.9K | $185.00 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | $10.7K | $10.8K | ||||
| Accounts Payable Current | $8.6K | $77.00 | ||||
| Loans And Leases Receivable Related Parties | $26.4K | $5.5K | ||||
| Cash | $0.00 | $10.8K | $37.00 | $5.9K | $185.00 | |
| Other Assets | $41.5K | |||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $10.8K | -$5.8K | -$5.7K | |||
| Intangible Assets Net Excluding Goodwill | $41.5K | |||||
| Minority Interest | $9.0K | $0.00 | ||||
| Interest Payable Current | $2.2K | $0.00 | ||||
| Finite Lived Intangible Assets Net | $41.6K | $54.7K | ||||
| Convertible Notes Payable Current | $153.5K | $153.5K | ||||
| Accounts Payable And Accrued Liabilities Current | $53.2K | $18.1K | ||||
| Common Stock Value Outstanding | $3.0M | |||||
| Opening Cash Balance | $0.00 | $10.8K | ||||
| Long Term Notes Payable | $148.4K | $0.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $14.2M | $65.5K | $14.8K | -$311.0K | -$65.2K | -$125.8K | -$82.0K | -$49.5K | -$32.5K | -$36.7K | -$29.5K | -$24.2K | -$20.5K | -$11.8K | -$9.7K | -$20.9K | -$18.7K | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $14.0K | $100.00 | $383.00 | $16.1K | $50.6K | $10.8K | $10.8K | $10.8K | $10.8K | $911.00 | $683.00 | $1.4K | $98.00 | $210.00 | $867.00 | ||||
| Retained Earnings Accumulated Deficit | -$28.4M | -$7.5M | -$945.2K | -$458.9K | -$214.5K | -$169.0K | -$123.2K | -$71.1K | $73.8K | $64.9K | $53.6K | $44.2K | $41.4K | ||||||
| Liabilities Current | $153.0K | $88.4K | $103.2K | $225.3K | $153.6K | $153.6K | $153.5K | $78.4K | $74.8K | $73.4K | $54.4K | $34.4K | $32.4K | ||||||
| Liabilities And Stockholders Equity | $37.4M | $364.6K | $322.1K | $71.6K | $88.5K | $128.5K | $152.9K | $45.9K | $38.1K | $43.9K | $33.9K | $22.6K | $22.7K | ||||||
| Liabilities | $23.2M | $290.5K | $298.5K | $373.7K | $153.6K | $254.3K | $234.9K | $78.4K | $74.8K | $73.4K | $54.4K | $34.4K | $32.4K | ||||||
| Common Stock Value | $47.9K | $12.9K | $9.5K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | ||||||
| Assets Current | $299.8K | $330.5K | $284.8K | $31.1K | $43.5K | $80.2K | $101.4K | $10.8K | $911.00 | $4.6K | $1.4K | $98.00 | $210.00 | ||||||
| Assets | $37.4M | $364.6K | $322.1K | $71.6K | $88.5K | $128.5K | $152.9K | $45.9K | $38.1K | $43.9K | $33.9K | $22.6K | $22.7K | ||||||
| Cash And Cash Equivalents At Carrying Value | $100.00 | $0.00 | $10.8K | $10.8K | $10.8K | $10.8K | $683.00 | $1.4K | $210.00 | ||||||||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | -$15.7K | $0.00 | $5.6K | -$277.00 | |||||||||||||||
| Accounts Payable Current | $99.00 | $99.00 | $18.1K | $325.00 | $99.00 | $5.8K | $10.1K | $397.00 | $5.3K | ||||||||||
| Loans And Leases Receivable Related Parties | $78.1K | $74.7K | $67.6K | $57.1K | $44.3K | $34.0K | |||||||||||||
| Cash | $100.00 | $0.00 | $10.8K | $10.8K | $10.8K | $10.8K | $683.00 | $1.4K | $210.00 | ||||||||||
| Other Assets | $45.0K | $48.2K | $51.5K | $54.7K | $35.1K | $39.3K | $32.5K | $22.5K | |||||||||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $646.00 | -$5.6K | |||||||||||||||||
| Intangible Assets Net Excluding Goodwill | $45.0K | $48.2K | $51.5K | $54.7K | $35.1K | $37.2K | |||||||||||||
| Minority Interest | -$1.8K | $8.6K | $8.8K | $8.9K | |||||||||||||||
| Interest Payable Current | $14.5K | $10.4K | $6.3K | $3.3K | |||||||||||||||
| Finite Lived Intangible Assets Net | $24.6M | $34.1K | $37.3K | $40.5K | |||||||||||||||
| Convertible Notes Payable Current | $0.00 | $0.00 | $0.00 | $153.5K | |||||||||||||||
| Accounts Payable And Accrued Liabilities Current | $85.4K | $52.9K | $85.2K | $66.4K | |||||||||||||||
| Common Stock Value Outstanding | $3.1M | $3.0M | $3.0M | ||||||||||||||||
| Opening Cash Balance | $0.00 | $10.8K | |||||||||||||||||
| Long Term Notes Payable | $172.1K | $202.1K | $195.3K | $148.4K |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -$191.9K | -$114.3K | -$18.0K | $17.5K | $1.2K |
| Net Cash Provided By Used In Financing Activities | $202.6K | $147.1K | $54.6K | $23.2K | $1.2K |
| Proceeds From Related Party Debt | $54.2K | $24.1K | $30.7K | $20.9K | $1.2K |
| Increase Decrease In Accounts Payable | $9.5K | $8.6K | -$77.00 | -$77.00 | |
| Increase Decrease In Prepaid Expense | -$123.5K | ||||
| Net Cash Provided By Used In Investing Activities | $0.00 | -$22.0K | -$42.5K | ||
| Proceeds From Convertible Debt | $0.00 | $153.5K | |||
| Increase Decrease In Interest Payable Net | $2.2K | $0.00 | |||
| Increase Decrease In Accounts Payable And Accrued Liabilities | $35.1K | $9.5K | |||
| Proceeds From Issuance Or Sale Of Equity | $23.9K | $2.2K | |||
| Increase Decrease In Accounts Receivable | |||||
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans | 23.9K | 2.2K | |||
| Share Based Compensation |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2025 | Q1 2024 | Q1 2023 | Q1 2022 | Q1 2021 |
|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -$72.1K | -$27.5K | -$9.9K | $30.3K | $5.3K |
| Net Cash Provided By Used In Financing Activities | $56.4K | $27.5K | $10.5K | $24.6K | $5.6K |
| Proceeds From Related Party Debt | $30.7K | $10.5K | $687.00 | $5.6K | |
| Increase Decrease In Accounts Payable | -$18.1K | -$2.8K | -$5.3K | ||
| Increase Decrease In Prepaid Expense | $32.9K | $22.5K | |||
| Net Cash Provided By Used In Investing Activities | |||||
| Proceeds From Convertible Debt | $9.6K | $27.5K | |||
| Increase Decrease In Interest Payable Net | $3.1K | $0.00 | |||
| Increase Decrease In Accounts Payable And Accrued Liabilities | $18.8K | -$3.0K | |||
| Proceeds From Issuance Or Sale Of Equity | $23.9K | ||||
| Increase Decrease In Accounts Receivable | -$3.9K | ||||
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans | 23.9K | ||||
| Share Based Compensation | $408.9K | $0.00 |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Diluted EPS * | -$0.09 | $0.00 | -$0.01 | $0.00 | ||
| Common Stock Shares Outstanding | 4.0M | 4.0M | 4.0M | 3.1M | 3.0M | |
| Earnings Per Share Basic | $0.00 | $-0.01 | $-0.01 | |||
| Common Stock Shares Issued | 4.0M | 4.0M | 4.0M | 3.1M | 3.0M | |
| Common Stock Shares Authorized | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | |
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Shares Outstanding | 3.0M | |||||
| Weighted Average Number Of Shares Outstanding Basic | 4.0M | 4.0M | 3.0M | |||
| Weighted Average Number Of Diluted Shares Outstanding | 4.0M | 4.0M | ||||
| Shares Issued | 3.1M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted EPS * | -$0.96 | -$0.58 | -$0.09 | -$0.05 | -$0.01 | -$0.01 | ||||||||||||||
| Common Stock Shares Outstanding | 47.9M | 12.9M | 9.5M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 3.0M | |||||||
| Earnings Per Share Basic | $-0.01 | $-0.01 | $-0.01 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||
| Common Stock Shares Issued | 47.9M | 12.9M | 9.5M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | ||||||||
| Common Stock Shares Authorized | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | ||||||||
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||
| Shares Outstanding | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 3.1M | 3.0M | |||||||
| Weighted Average Number Of Shares Outstanding Basic | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 3.1M | 3.0M | 3.0M | |||||||||
| Weighted Average Number Of Diluted Shares Outstanding | 21.8M | 11.4M | 5.6M | 4.0M | 4.0M | 4.0M | 3.1M | 3.0M | ||||||||||||
| Shares Issued | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Additional Paid In Capital | $143.8K | $35.8K | $30.1K | $4.2K | $662.00 |
| Interest And Other Income | $5.7K | $3.0K | $1.4K | $382.00 | |
| Operating Costs And Expenses | $36.5K | $18.3K | $1.2K | ||
| Professional Fees | $215.4K | $30.3K | |||
| Imputed Interest Amount | $3.3K | $5.7K | |||
| Other Expenses | |||||
| Depreciation And Amortization | $13.1K | $8.8K | |||
| Interest Paid Net | $0.00 | $0.00 | |||
| Adjustment For Amortization | $13.1K | $8.8K | |||
| Related Party Transactions Due To Related Parties Current | $154.00 | $0.00 | |||
| Related Party Transaction Due From To Related Parties Current | $15.0K | $0.00 | |||
| Prepaid Expense Current | |||||
| Funds Held In Trusts | $21.6K | $0.00 | |||
| Fund Held In Trust New | $21.6K | $0.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional Paid In Capital | $42.6M | $7.6M | $950.5K | $143.8K | $145.3K | $39.1K | $37.2K | $34.6K | $29.1K | $28.3K | $27.7K | ||||||
| Interest And Other Income | $1.5K | $1.3K | $1.5K | $1.6K | $1.2K | $515.00 | $152.00 | ||||||||||
| Operating Costs And Expenses | $5.7K | $15.2K | $13.9K | $13.7K | $3.0K | $13.1K | $2.2K | $8.1K | $5.3K | ||||||||
| Professional Fees | $20.9M | $6.6M | $480.0K | $186.8K | $39.4K | $45.7K | |||||||||||
| Imputed Interest Amount | $0.00 | $2.0K | $1.3K | ||||||||||||||
| Other Expenses | $1.3K | $1.5K | $0.00 | $1.3K | $1.5K | $1.6K | $1.2K | ||||||||||
| Depreciation And Amortization | $3.2K | $3.2K | |||||||||||||||
| Interest Paid Net | $0.00 | $0.00 | |||||||||||||||
| Adjustment For Amortization | $3.2K | $3.2K | $3.2K | $3.4K | $3.2K | $3.2K | |||||||||||
| Related Party Transactions Due To Related Parties Current | $3.2K | $25.2K | $11.8K | $2.2K | |||||||||||||
| Related Party Transaction Due From To Related Parties Current | $0.00 | $15.0K | $15.0K | $15.0K | |||||||||||||
| Prepaid Expense Current | $32.6K | $69.4K | $90.6K | $123.5K | $22.5K | ||||||||||||
| Funds Held In Trusts | $383.00 | $0.00 | |||||||||||||||
| Fund Held In Trust New | $0.00 | $0.00 | $383.00 | $16.1K |
Most recent annual filing with the SEC: March 17, 2025
Data sourced from SEC EDGAR public filings as of August 5, 2026.