TYSON FOODS, INC. Financial Summary

Complete Filing Data

TYSON FOODS, INC. reported Profit Loss of $507.00 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean TYSON FOODS, INC. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *$474.0M$800.0M-$648.0M$3.24B$3.05B$2.06B$1.98B$3.02B$1.77B$1.77B$1.22B$864.0M$778.0M$583.0M$750.0M$780.0M-$547.0M$86.0M
Cost of Revenue *$50.88B$49.68B$50.25B$46.61B$40.52B$37.80B$37.38B$34.96B$33.20B$32.18B$37.46B$34.90B$32.02B$30.87B$29.84B$25.92B$25.50B$25.62B
Revenue *$54.44B$53.31B$52.88B$53.28B$47.05B$43.19B$42.41B$40.05B$38.26B$36.88B$41.37B$37.58B$34.37B$33.06B$32.03B$28.43B$26.70B$26.86B
Operating Income Loss$1.10B$1.41B-$395.0M$4.41B$4.40B$3.01B$2.77B$3.03B$2.92B$2.83B$2.17B$1.43B$1.38B$1.29B$1.29B$1.56B-$215.0M$331.0M
Gross Profit$3.56B$3.63B$2.63B$6.67B$6.53B$5.38B$5.02B$5.10B$5.06B$4.70B$3.92B$2.69B$2.36B$2.19B$2.20B$2.51B$1.20B$1.25B
Selling General And Administrative Expense$2.12B$2.22B$2.25B$2.26B$2.13B$2.38B$2.25B$2.06B$2.14B$1.86B$1.75B$1.26B$983.0M$904.0M$906.0M$929.0M$841.0M$879.0M
Income Tax Expense Benefit$262.0M$270.0M-$29.0M$900.0M$981.0M$593.0M$381.0M-$282.0M$850.0M$826.0M$697.0M$396.0M$409.0M$351.0M$340.0M$438.0M$7.0M$68.0M
Other Nonoperating Income Expense$47.0M$75.0M$42.0M$87.0M$65.0M$131.0M$55.0M$56.0M-$21.0M$8.0M$36.0M-$53.0M$20.0M$23.0M$20.0M-$20.0M-$18.0M$29.0M
Nonoperating Income Expense-$329.0M-$317.0M-$283.0M-$261.0M-$355.0M-$344.0M-$396.0M-$287.0M-$293.0M-$235.0M-$248.0M-$178.0M-$118.0M-$321.0M-$211.0M-$353.0M-$328.0M-$177.0M
Net Income Loss Attributable To Noncontrolling Interest$33.0M$22.0M-$1.0M$11.0M$13.0M$10.0M$13.0M$3.0M$4.0M$4.0M$4.0M-$8.0M$0.00-$7.0M-$17.0M-$15.0M-$4.0M$0.00
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$769.0M$1.09B-$678.0M$4.15B$4.04B$2.66B$2.37B$2.75B$2.63B$2.60B$1.92B$1.25B$1.26B$965.0M$1.08B$1.20B
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$500.0M$912.0M-$612.0M$3.12B$3.07B$2.01B$1.89B$2.98B$1.84B$1.82B$1.28B$817.0M$733.0M$592.0M$654.0M
Comprehensive Income Net Of Tax$467.0M$876.0M-$611.0M$3.11B$3.05B$2.00B$1.88B$2.98B$1.84B$1.81B$1.28B$825.0M$733.0M$599.0M$671.0M
Other Comprehensive Income Loss Net Of Tax-$7.0M$90.0M$37.0M-$125.0M$7.0M-$62.0M-$102.0M-$44.0M$61.0M$45.0M$57.0M-$39.0M-$45.0M$16.0M-$79.0M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$33.0M$36.0M-$1.0M$11.0M$13.0M$10.0M$13.0M$3.0M$4.0M$4.0M$4.0M-$8.0M$0.00-$7.0M-$17.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$4.0M$100.0M$29.0M-$162.0M$17.0M-$29.0M-$23.0M-$29.0M$6.0M$4.0M$36.0M-$30.0M-$37.0M$3.0M-$41.0M
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax$0.00$4.0M$1.0M-$7.0M-$1.0M$1.0M$2.0M-$1.0M-$1.0M$0.00-$1.0M$4.0M-$3.0M$0.00-$8.0M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$4.0M$9.0M-$5.0M-$43.0M$11.0M$43.0M$66.0M$7.0M-$56.0M-$42.0M-$20.0M$14.0M-$9.0M$4.0M$13.0M
Deferred Income Tax Expense Benefit-$76.0M-$45.0M-$183.0M$264.0M-$125.0M$18.0M$77.0M-$865.0M-$39.0M$84.0M$38.0M-$105.0M-$12.0M$140.0M$86.0M$18.0M-$33.0M$35.0M
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax$9.0M-$15.0M-$7.0M$0.00-$1.0M$2.0M$1.0M-$14.0M$17.0M-$17.0M
Income Loss From Continuing Operations Per Diluted Share$2.95$2.37$2.31$1.68$1.98$2.06-$1.47$0.24

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009Q4 2008
Net Income *$85.0M$61.0M$7.0M$359.0M$191.0M$145.0M$107.0M-$417.0M-$97.0M$316.0M$750.0M$829.0M$1.12B$749.0M$476.0M$467.0M$692.0M$526.0M$376.0M$505.0M$369.0M$676.0M$426.0M$551.0M$537.0M$541.0M$315.0M$1.63B$394.0M$447.0M$340.0M$593.0M$391.0M$484.0M$432.0M$461.0M$258.0M$343.0M$310.0M$309.0M$137.0M$260.0M$213.0M$254.0M$261.0M$249.0M$95.0M$173.0M$185.0M$76.0M$166.0M$156.0M$97.0M$196.0M$159.0M$298.0M$213.0M$248.0M$159.0M$160.0M-$457.0M$131.0M-$119.0M-$102.0M
Cost of Revenue *$13.51B$12.74B$12.47B$12.53B$12.48B$12.21B$12.50B$12.46B$12.61B$12.29B$11.88B$11.38B$10.92B$10.86B$10.05B$9.28B$8.71B$9.87B$9.38B$9.55B$9.25B$8.84B$8.75B$8.76B$8.79B$8.65B$8.04B$7.70B$8.18B$7.99B$7.95B$9.09B$8.99B$9.86B$9.05B$8.38B$8.08B$8.05B$7.92B$7.83B$7.70B$7.73B$7.84B$7.72B$7.47B$6.87B$6.69B$6.35B$6.11B$6.19B
Revenue *$14.31B$13.88B$13.07B$13.62B$13.35B$13.07B$13.32B$13.14B$13.13B$13.26B$13.50B$13.12B$12.93B$12.48B$11.30B$10.46B$11.46B$10.02B$10.89B$10.82B$10.88B$10.89B$10.44B$10.19B$10.00B$10.05B$9.77B$10.23B$10.15B$9.85B$9.08B$9.18B$9.16B$9.40B$9.17B$9.15B$10.51B$10.07B$9.98B$10.82B$10.11B$9.68B$9.03B$8.76B$8.89B$8.73B$8.38B$8.37B$8.32B$8.26B$8.22B$8.26B$8.40B$8.25B$8.00B$7.62B$7.44B$7.44B$6.92B$6.64B$7.21B$6.66B$6.31B$6.52B
Operating Income Loss$302.0M$260.0M$100.0M$580.0M$341.0M$312.0M$231.0M-$350.0M-$49.0M$467.0M$1.03B$1.16B$1.46B$1.06B$720.0M$705.0M$1.01B$773.0M$515.0M$758.0M$604.0M$781.0M$635.0M$807.0M$819.0M$797.0M$494.0M$922.0M$681.0M$697.0M$571.0M$982.0M$586.0M$767.0M$704.0M$776.0M$550.0M$563.0M$547.0M$509.0M$306.0M$351.0M$361.0M$412.0M$416.0M$419.0M$236.0M$304.0M$354.0M$342.0M$306.0M$284.0M$172.0M$312.0M$303.0M$498.0M$391.0M$507.0M$344.0M$314.0M-$322.0M$276.0M$29.0M-$198.0M
Gross Profit$808.0M$1.14B$600.0M$1.10B$878.0M$866.0M$823.0M$677.0M$527.0M$968.0M$1.61B$1.74B$2.02B$1.62B$1.25B$1.18B$1.61B$1.31B$1.02B$1.44B$1.14B$1.34B$1.19B$1.36B$1.34B$1.30B$1.02B$1.44B$1.35B$1.20B$1.05B$1.48B$1.09B$1.22B$1.18B$1.20B$986.0M$986.0M$989.0M$956.0M$712.0M$637.0M$651.0M$685.0M$669.0M$682.0M$468.0M$539.0M$590.0M$566.0M$537.0M$497.0M$391.0M$531.0M$533.0M$744.0M$669.0M$752.0M$564.0M$529.0M$462.0M$470.0M$253.0M$18.0M
Selling General And Administrative Expense$506.0M$538.0M$500.0M$515.0M$537.0M$554.0M$592.0M$579.0M$576.0M$501.0M$578.0M$579.0M$560.0M$558.0M$533.0M$472.0M$540.0M$506.0M$682.0M$555.0M$557.0M$548.0M$502.0M$521.0M$521.0M$505.0M$476.0M$501.0M$457.0M$479.0M$425.0M$423.0M$442.0M$447.0M$286.0M$290.0M$273.0M$263.0M$232.0M$235.0M$224.0M$233.0M$215.0M$219.0M$230.0M$246.0M$245.0M$220.0M$215.0M$192.0M
Income Tax Expense Benefit$37.0M$124.0M$16.0M$112.0M$57.0M$55.0M$47.0M$9.0M-$39.0M$114.0M$233.0M$254.0M$284.0M$213.0M$147.0M$144.0M$139.0M$126.0M$148.0M$43.0M$98.0M$161.0M$181.0M$107.0M-$790.0M$169.0M$178.0M$318.0M$226.0M$210.0M$251.0M$174.0M$172.0M$125.0M$52.0M$131.0M$131.0M$136.0M$53.0M$96.0M$53.0M$91.0M$87.0M$75.0M$85.0M$151.0M$153.0M$93.0M$77.0M$69.0M
Other Nonoperating Income Expense-$84.0M$31.0M$23.0M-$7.0M$11.0M-$12.0M$25.0M$7.0M$1.0M$42.0M$34.0M$25.0M$52.0M$7.0M$12.0M$19.0M$11.0M$106.0M$16.0M$62.0M$7.0M$3.0M$13.0M$13.0M$6.0M-$11.0M$3.0M-$14.0M$2.0M$3.0M$1.0M$25.0M$6.0M$1.0M-$17.0M$2.0M-$3.0M$0.00$19.0M$0.00$3.0M$2.0M$12.0M$7.0M-$2.0M$10.0M-$14.0M$1.0M-$1.0M$3.0M
Nonoperating Income Expense-$175.0M-$67.0M-$70.0M-$102.0M-$88.0M-$109.0M-$70.0M-$76.0M-$81.0M-$33.0M-$47.0M-$69.0M-$45.0M-$96.0M-$96.0M-$89.0M-$108.0M-$10.0M-$101.0M-$57.0M-$107.0M-$94.0M-$74.0M-$71.0M-$80.0M-$80.0M-$52.0M-$70.0M-$56.0M-$60.0M-$64.0M-$45.0M-$64.0M-$74.0M-$41.0M-$20.0M-$29.0M-$34.0M-$15.0M-$36.0M-$210.0M-$45.0M-$35.0M-$49.0M-$62.0M-$53.0M-$112.0M-$95.0M-$78.0M-$84.0M
Net Income Loss Attributable To Noncontrolling Interest$5.0M$8.0M$7.0M$7.0M$5.0M$3.0M$7.0M-$18.0M$6.0M$4.0M$3.0M$4.0M$5.0M$4.0M$1.0M$5.0M$0.00$3.0M$4.0M$5.0M$4.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$2.0M$0.00$1.0M$1.0M$1.0M-$2.0M-$3.0M-$2.0M-$4.0M$11.0M-$5.0M-$3.0M$0.00$0.00-$8.0M-$3.0M-$4.0M-$6.0M-$3.0M-$1.0M$1.0M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$127.0M$193.0M$30.0M$478.0M$253.0M$203.0M$161.0M-$426.0M-$130.0M$434.0M$986.0M$1.09B$1.41B$966.0M$624.0M$616.0M$665.0M$505.0M$657.0M$724.0M$528.0M$713.0M$723.0M$423.0M$842.0M$617.0M$519.0M$912.0M$711.0M$644.0M$712.0M$518.0M$483.0M$435.0M$310.0M$341.0M$383.0M$385.0M$221.0M$268.0M$132.0M$257.0M$243.0M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$143.0M$133.0M$42.0M$262.0M$152.0M$94.0M$177.0M-$470.0M-$70.0M$402.0M$642.0M$861.0M$1.13B$778.0M$429.0M$549.0M$539.0M$228.0M$547.0M$671.0M$452.0M$549.0M$504.0M$318.0M$1.63B$447.0M$350.0M$579.0M$483.0M$444.0M$453.0M$335.0M$287.0M$333.0M$265.0M$223.0M$244.0M$216.0M$87.0M$157.0M$40.0M$201.0M$160.0M
Comprehensive Income Net Of Tax$133.0M$119.0M$35.0M$262.0M$148.0M$98.0M$162.0M-$452.0M-$76.0M$398.0M$639.0M$857.0M$1.12B$774.0M$428.0M$544.0M$539.0M$225.0M$543.0M$666.0M$448.0M$548.0M$503.0M$317.0M$1.63B$446.0M$349.0M$578.0M$482.0M$442.0M$453.0M$334.0M$286.0M$332.0M$267.0M$226.0M$246.0M$220.0M$76.0M$162.0M$43.0M$201.0M$160.0M
Other Comprehensive Income Loss Net Of Tax$53.0M$64.0M$28.0M-$104.0M-$44.0M-$54.0M$63.0M-$35.0M$21.0M$82.0M-$111.0M$28.0M$0.00$25.0M-$48.0M$77.0M$13.0M-$151.0M$38.0M-$10.0M$22.0M-$3.0M-$38.0M$2.0M$2.0M-$1.0M$9.0M-$15.0M-$2.0M$10.0M-$8.0M-$9.0M-$24.0M$23.0M$7.0M$13.0M-$8.0M-$29.0M-$19.0M-$11.0M-$33.0M$35.0M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$10.0M$14.0M$7.0M$0.00$4.0M-$4.0M$15.0M-$18.0M$6.0M$4.0M$3.0M$4.0M$5.0M$4.0M$1.0M$5.0M$0.00$3.0M$4.0M$5.0M$4.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$2.0M$0.00$1.0M$1.0M$1.0M-$2.0M-$3.0M-$2.0M-$4.0M$11.0M-$5.0M-$3.0M$0.00$0.00
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$32.0M$64.0M$26.0M-$105.0M-$32.0M-$54.0M$58.0M-$35.0M$18.0M$81.0M-$112.0M$28.0M-$1.0M$25.0M-$49.0M$75.0M$10.0M-$104.0M$35.0M-$15.0M$25.0M$8.0M-$25.0M$5.0M$1.0M$3.0M$9.0M-$14.0M-$2.0M$10.0M-$5.0M$2.0M-$25.0M$6.0M$12.0M$6.0M-$11.0M-$33.0M-$15.0M-$1.0M-$38.0M$27.0M
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax$0.00$1.0M$1.0M-$2.0M$0.00$0.00$2.0M$0.00$2.0M$0.00-$1.0M-$3.0M-$1.0M$0.00-$1.0M$0.00$1.0M$0.00$0.00$1.0M$0.00$1.0M-$1.0M$0.00$0.00-$1.0M$1.0M-$1.0M$0.00$1.0M-$1.0M-$12.0M$2.0M$9.0M$0.00$0.00$3.0M$1.0M-$1.0M-$2.0M-$1.0M$0.00
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$0.00$0.00$0.00$0.00$1.0M-$3.0M$0.00-$1.0M$0.00-$2.0M-$2.0M-$2.0M$0.00-$1.0M-$1.0M-$1.0M$42.0M$0.00$0.00$0.00$3.0M$3.0M$6.0M-$2.0M$3.0M-$2.0M$3.0M$2.0M$1.0M$2.0M$0.00$0.00-$7.0M$0.00$0.00-$2.0M-$1.0M-$2.0M-$1.0M-$1.0M-$1.0M
Deferred Income Tax Expense Benefit$0.00-$2.0M-$14.0M$8.0M$77.0M$17.0M-$13.0M$18.0M-$967.0M-$4.0M$69.0M$11.0M-$15.0M-$9.0M$24.0M$39.0M$3.0M
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax$0.00$1.0M$1.0M$1.0M-$5.0M$3.0M$4.0M-$3.0M-$9.0M-$9.0M$3.0M-$1.0M$0.00-$3.0M$3.0M$2.0M$0.00$0.00$1.0M-$1.0M$1.0M-$5.0M$7.0M-$2.0M$2.0M-$5.0M-$9.0M$5.0M$7.0M
Income Loss From Continuing Operations Per Diluted Share$0.35$0.73$0.60$0.72$0.70$0.69$0.43$0.49$0.57$0.22$0.46$0.43$0.65-$1.23$0.33-$0.28-$0.29

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$18.39B$18.13B$19.70B$17.72B$15.25B$14.08B$12.80B$10.54B$9.61B$9.69B$8.89B$6.20B$6.01B$5.66B$5.17B$4.40B$5.10B
Cash And Cash Equivalents At Carrying Value$1.72B$573.0M$1.03B$2.51B$1.42B$484.0M$270.0M$318.0M$349.0M$688.0M$438.0M$1.15B$1.07B$716.0M$978.0M$1.00B$250.0M$42.0M
Interest And Debt Expense$355.0M$365.0M$428.0M$485.0M$462.0M$350.0M$279.0M$249.0M$293.0M$132.0M$145.0M$356.0M$242.0M$347.0M$327.0M$215.0M
Assets$37.10B$36.25B$36.82B$36.31B$34.46B$32.92B$29.11B$28.07B$22.37B$22.97B$23.91B$12.18B$11.90B$11.07B$10.75B$10.60B
Goodwill$9.82B$9.88B$10.51B$10.55B$10.90B$10.84B$9.74B$9.32B$6.67B$6.67B$6.71B$1.90B$1.89B$1.89B$1.89B$1.92B$2.51B
Retained Earnings Accumulated Deficit$18.87B$18.76B$20.08B$17.50B$15.10B$13.79B$12.33B$9.78B$8.35B$6.81B$5.75B$5.00B$4.33B$3.80B$3.11B$2.40B
Liabilities And Stockholders Equity$37.10B$36.25B$36.82B$36.31B$34.46B$33.10B$29.11B$28.07B$22.37B$22.97B$23.96B$12.18B$11.90B$11.07B$10.75B$10.60B
Inventory Net$5.20B$5.33B$5.51B$4.38B$3.86B$4.11B$3.51B$3.24B$2.73B$2.88B$3.27B$2.82B$2.81B$2.59B$2.27B$2.01B
Assets Current$9.75B$8.72B$9.63B$9.82B$7.60B$7.17B$5.69B$6.26B$4.89B$5.38B$6.22B$5.60B$5.40B$4.78B$4.62B$4.38B
Treasury Stock Value$4.94B$4.97B$4.68B$4.14B$4.15B$4.01B$3.94B$3.67B$3.09B$1.38B$1.01B$1.02B$569.0M$365.0M$229.0M$242.0M
Property Plant And Equipment Net$9.44B$9.63B$8.69B$7.84B$7.60B$7.28B$6.17B$5.57B$5.17B$5.18B$5.13B$4.05B$4.02B$3.82B$3.67B$3.58B
Other Liabilities Noncurrent$1.80B$1.58B$1.38B$1.65B$1.73B$1.17B$1.20B$1.20B$1.24B$1.30B$1.27B$560.0M$549.0M$476.0M$486.0M$539.0M
Other Liabilities Current$2.31B$2.01B$2.37B$3.03B$1.81B$1.49B$1.43B$1.42B$1.17B$1.16B$1.21B$1.14B$943.0M$1.04B$1.03B$761.0M
Other Assets Noncurrent$2.21B$1.92B$1.74B$1.58B$1.59B$765.0M$754.0M$673.0M$562.0M$577.0M$623.0M$480.0M$451.0M$427.0M$401.0M$497.0M
Other Assets Current$433.0M$345.0M$508.0M$533.0M$367.0M$404.0M$182.0M$219.0M$265.0M$195.0M$379.0M$145.0M$145.0M$156.0M$168.0M$122.0M
Minority Interest$124.0M$122.0M$109.0M$131.0M$132.0M$144.0M$8.0M$18.0M$16.0M$15.0M$14.0M$32.0M$30.0M$28.0M$35.0M$33.0M
Long Term Debt And Capital Lease Obligations$9.71B$7.61B$7.86B$8.28B$10.79B$9.83B$7.96B$9.30B$6.20B$5.98B$7.54B$1.90B$1.92B$2.11B$2.14B$3.26B
Liabilities Current$4.79B$6.50B$5.31B$6.33B$4.23B$5.51B$5.03B$4.03B$2.76B$3.54B$3.80B$3.01B$2.83B$2.37B$2.55B$1.99B
Intangible Assets Net Excluding Goodwill$5.88B$6.10B$6.25B$6.52B$6.77B$7.04B$6.76B$6.24B$5.08B$5.17B$5.28B$138.0M$129.0M$149.0M$166.0M$187.0M
Accumulated Other Comprehensive Income Loss Net Of Tax-$184.0M-$260.0M-$297.0M-$172.0M-$179.0M-$117.0M-$15.0M$16.0M-$45.0M-$90.0M-$147.0M-$108.0M-$63.0M-$79.0M$0.00-$34.0M
Accounts Receivable Net Current$2.41B$2.48B$2.58B$2.40B$1.95B$2.17B$1.72B$1.68B$1.54B$1.62B$1.68B$1.50B$1.38B$1.32B$1.20B$1.10B
Accounts Payable Current$2.40B$2.59B$2.48B$2.23B$1.88B$1.93B$1.69B$1.70B$1.51B$1.66B$1.81B$1.36B$1.37B$1.26B$1.11B$1.01B
Debt Current$74.0M$1.90B$459.0M$1.07B$548.0M$2.10B$1.91B$906.0M$79.0M$715.0M$643.0M$513.0M$515.0M$70.0M$401.0M$219.0M
Treasury Stock Shares82.0M82.0M82.0M82.0M80.0M73.0M47.0M40.0M48.0M33.0M22.0M15.0M16.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$573.0M$1.03B$2.64B$1.47B$484.0M$270.0M$318.0M
Cash And Cash Equivalents Period Increase Decrease$214.0M-$48.0M-$31.0M-$339.0M$250.0M-$707.0M$74.0M$355.0M-$262.0M-$26.0M$754.0M$208.0M
Repayments Of Long Term Debt And Capital Securities$1.31B$3.16B$714.0M$2.00B$639.0M$91.0M$993.0M$500.0M$1.03B$380.0M$147.0M
Deferred Tax Liabilities Noncurrent$2.11B$2.98B$2.55B$2.45B$2.45B$479.0M$558.0M$424.0M$321.0M$309.0M
Repayments Of Debt And Capital Lease Obligations$1.26B$1.64B$603.0M$1.19B$2.63B$1.21B$3.21B$1.31B$3.16B

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q2 2010Q1 2010Q4 2009Q2 2009
Stockholders Equity *$18.02B$18.09B$18.34B$18.40B$18.50B$18.08B$18.09B$18.15B$18.78B$19.40B$19.64B$19.36B$19.01B$18.40B$16.56B$15.93B$15.64B$14.69B$14.28B$14.24B$13.93B$13.42B$13.13B$12.43B$12.14B$11.96B$10.12B$9.77B$9.55B$9.79B$9.79B$9.76B$9.67B$9.36B$9.12B$6.69B$6.44B$6.29B$6.21B$6.08B$6.03B$5.87B$5.91B$5.78B$5.75B$5.65B$5.45B$4.92B
Cash And Cash Equivalents At Carrying Value$1.28B$1.23B$1.55B$992.0M$2.29B$2.57B$2.18B$1.48B$699.0M$543.0M$654.0M$1.06B$1.15B$2.96B$1.61B$877.0M$2.41B$1.37B$437.0M$497.0M$406.0M$360.0M$400.0M$170.0M$198.0M$293.0M$231.0M$243.0M$307.0M$197.0M$254.0M$1.19B$471.0M$223.0M$381.0M$587.0M$438.0M$825.0M$943.0M$762.0M$951.0M$828.0M$723.0M$857.0M$981.0M$794.0M$1.12B$834.0M$812.0M$1.36B$845.0M
Interest And Debt Expense$89.0M$89.0M$84.0M$85.0M$97.0M$100.0M$105.0M$110.0M$110.0M$122.0M$119.0M$120.0M$121.0M$119.0M$99.0M$89.0M$86.0M$88.0M$71.0M$56.0M$58.0M$60.0M$64.0M$67.0M$73.0M$71.0M$77.0M$25.0M$25.0M$28.0M$36.0M$36.0M$37.0M$215.0M$52.0M$49.0M$58.0M$63.0M$66.0M$102.0M$100.0M$80.0M$92.0M
Assets$36.02B$36.66B$36.46B$36.28B$37.31B$37.73B$37.47B$36.75B$36.76B$36.80B$36.68B$36.25B$35.90B$36.82B$35.66B$34.47B$35.46B$34.32B$33.66B$33.56B$33.67B$32.50B$32.34B$28.64B$28.09B$28.05B$28.06B$22.60B$22.26B$22.41B$22.51B$23.29B$23.44B$23.53B$23.76B$12.06B$11.89B$11.84B$12.10B$11.79B$11.87B$11.46B$11.17B$11.23B$11.49B$11.23B$11.19B$10.47B
Goodwill$9.47B$9.47B$9.47B$9.81B$9.81B$9.80B$9.88B$9.89B$10.21B$10.55B$10.55B$10.53B$10.55B$10.55B$10.55B$10.56B$10.91B$10.89B$10.85B$10.86B$10.94B$10.95B$10.81B$9.50B$9.40B$9.40B$9.26B$6.67B$6.67B$6.67B$6.67B$6.67B$6.69B$6.69B$6.70B$1.93B$1.93B$1.91B$1.90B$1.89B$1.89B$1.89B$1.89B$1.89B$1.90B$1.90B$1.89B$1.92B
Retained Earnings Accumulated Deficit$18.55B$18.65B$18.77B$18.89B$19.05B$18.69B$18.67B$18.69B$19.38B$19.96B$20.23B$19.71B$19.12B$18.45B$16.31B$15.72B$15.40B$14.60B$14.22B$13.99B$13.55B$13.01B$12.72B$11.91B$11.48B$11.27B$9.46B$9.10B$8.84B$8.01B$7.58B$7.20B$6.59B$6.29B$6.01B$5.64B$5.41B$5.22B$4.75B$4.52B$4.44B$4.16B$4.09B$3.94B$3.72B$3.54B$3.40B$2.92B
Liabilities And Stockholders Equity$36.02B$36.66B$36.46B$36.28B$37.31B$37.73B$37.47B$36.75B$36.76B$36.80B$36.68B$36.25B$35.90B$36.82B$35.66B$34.47B$35.46B$34.32B$33.66B$33.56B$33.67B$32.50B$32.34B$28.64B$28.09B$28.05B$28.06B$22.60B$22.26B$22.41B$22.51B$23.29B$23.44B$23.53B$23.76B$12.06B$11.89B$11.84B$12.10B$11.79B$11.87B$11.46B$11.17B$11.23B$11.49B$11.23B$11.19B$10.47B
Inventory Net$5.41B$5.68B$5.44B$5.40B$5.11B$5.03B$5.06B$5.09B$5.39B$5.50B$5.60B$5.33B$4.99B$4.45B$4.26B$4.13B$3.92B$3.68B$3.79B$4.06B$4.15B$3.90B$3.78B$3.38B$3.33B$3.21B$3.25B$2.97B$2.77B$2.92B$2.99B$2.82B$3.08B$3.26B$3.19B$3.06B$2.97B$2.78B$2.90B$2.92B$2.93B$2.67B$2.62B$2.60B$2.71B$2.73B$2.49B$2.13B
Assets Current$9.51B$9.92B$9.86B$9.17B$10.08B$10.57B$9.97B$9.22B$8.88B$8.89B$8.95B$9.30B$9.00B$10.14B$9.21B$8.01B$8.54B$7.46B$6.87B$6.95B$7.43B$6.38B$6.30B$6.08B$5.99B$5.99B$6.29B$5.02B$4.74B$4.88B$4.93B$5.68B$5.59B$5.67B$5.94B$5.51B$5.18B$5.23B$5.53B$5.30B$5.39B$5.01B$4.75B$4.86B$5.17B$4.94B$4.95B$4.36B
Treasury Stock Value$5.13B$5.10B$4.95B$4.92B$4.93B$4.94B$4.93B$4.91B$4.96B$4.96B$4.94B$4.68B$4.52B$4.39B$4.13B$4.12B$4.12B$4.14B$4.14B$4.08B$4.03B$3.99B$3.95B$3.89B$3.77B$3.73B$3.70B$3.68B$3.61B$2.52B$2.07B$1.68B$1.11B$1.11B$1.07B$1.01B$1.09B$1.25B$746.0M$667.0M$656.0M$521.0M$453.0M$385.0M$276.0M$197.0M$226.0M-$226.0M
Property Plant And Equipment Net$9.06B$9.20B$9.08B$9.28B$9.35B$9.37B$9.59B$9.67B$9.61B$9.35B$9.12B$8.39B$8.19B$8.01B$7.73B$7.66B$7.66B$7.52B$7.46B$7.38B$7.27B$7.09B$7.02B$5.93B$5.76B$5.67B$5.55B$5.28B$5.21B$5.16B$5.17B$5.18B$5.31B$5.28B$5.21B$3.94B$4.11B$4.07B$4.04B$4.00B$4.04B$3.99B$3.94B$3.89B$3.80B$3.76B$3.71B$3.63B
Other Liabilities Noncurrent$2.00B$1.93B$1.91B$1.84B$1.91B$1.70B$1.67B$1.61B$1.60B$1.59B$1.45B$1.47B$1.52B$1.70B$1.69B$1.67B$1.71B$1.63B$1.53B$1.57B$1.13B$1.24B$1.24B$1.19B$1.19B$1.21B$1.27B$1.28B$1.28B$1.31B$1.31B$1.34B$1.26B$1.22B$1.26B$545.0M$585.0M$582.0M$551.0M$541.0M$527.0M$517.0M$496.0M$493.0M$457.0M$500.0M$520.0M$513.0M
Other Liabilities Current$2.57B$2.88B$2.43B$2.25B$2.19B$2.20B$2.07B$2.24B$2.07B$1.89B$2.09B$2.31B$2.31B$2.83B$2.67B$2.13B$2.29B$1.78B$1.52B$1.67B$1.51B$1.34B$1.55B$1.25B$1.22B$1.41B$1.22B$1.10B$1.32B$1.17B$1.08B$1.17B$1.15B$1.07B$1.16B$1.08B$1.02B$1.08B$1.12B$955.0M$892.0M$913.0M$895.0M$932.0M$1.21B$963.0M$1.01B$1.07B
Other Assets Noncurrent$2.39B$2.45B$2.37B$2.29B$2.27B$2.06B$2.04B$1.93B$1.90B$1.85B$1.84B$1.69B$1.76B$1.67B$1.59B$1.60B$1.62B$1.61B$1.58B$1.40B$811.0M$796.0M$761.0M$733.0M$711.0M$694.0M$594.0M$591.0M$576.0M$599.0M$623.0M$615.0M$650.0M$668.0M$663.0M$525.0M$516.0M$502.0M$487.0M$481.0M$427.0M$437.0M$442.0M$445.0M$461.0M$471.0M$466.0M$388.0M
Other Assets Current$399.0M$482.0M$422.0M$396.0M$353.0M$581.0M$370.0M$382.0M$342.0M$412.0M$408.0M$397.0M$448.0M$635.0M$1.01B$896.0M$323.0M$355.0M$389.0M$329.0M$426.0M$280.0M$232.0M$196.0M$228.0M$172.0M$238.0M$215.0M$156.0M$167.0M$187.0M$158.0M$214.0M$346.0M$375.0M$241.0M$230.0M$130.0M$229.0M$188.0M$139.0M$155.0M$152.0M$122.0M$146.0M$157.0M$162.0M$169.0M
Minority Interest$140.0M$142.0M$130.0M$131.0M$124.0M$126.0M$134.0M$138.0M$131.0M$159.0M$152.0M$134.0M$142.0M$139.0M$132.0M$139.0M$143.0M$146.0M$145.0M$147.0M$213.0M$135.0M$132.0M$11.0M$20.0M$19.0M$20.0M$18.0M$17.0M$15.0M$16.0M$15.0M$16.0M$15.0M$14.0M$16.0M$28.0M$31.0M$34.0M$38.0M$24.0M$34.0M$29.0M$28.0M$31.0M$39.0M$39.0M$32.0M
Long Term Debt And Capital Lease Obligations$7.45B$7.92B$8.18B$8.17B$9.71B$9.70B$9.65B$8.37B$8.86B$7.87B$7.86B$8.26B$8.27B$8.27B$8.79B$9.78B$10.79B$11.28B$10.98B$9.77B$10.46B$10.81B$8.08B$8.85B$8.87B$8.88B$9.81B$5.91B$5.90B$6.10B$6.27B$5.99B$6.03B$6.44B$6.93B$1.78B$1.89B$1.89B$1.90B$1.90B$1.91B$2.35B$2.14B$2.13B$2.09B$2.11B$2.12B$2.49B
Liabilities Current$6.20B$6.39B$5.69B$5.49B$4.78B$5.81B$5.63B$6.17B$4.95B$5.35B$5.11B$4.68B$4.66B$6.03B$6.18B$4.61B$4.85B$4.27B$4.41B$5.54B$5.60B$4.61B$7.43B$4.11B$3.84B$3.98B$3.87B$3.11B$2.97B$2.71B$2.61B$3.67B$4.03B$4.05B$3.95B$2.61B$2.51B$2.61B$2.94B$2.73B$2.85B$2.22B$2.17B$2.37B$2.76B$2.48B$2.65B$2.16B
Intangible Assets Net Excluding Goodwill$5.58B$5.62B$5.68B$5.74B$5.80B$5.93B$5.99B$6.05B$6.16B$6.16B$6.21B$6.33B$6.40B$6.46B$6.59B$6.65B$6.72B$6.84B$6.90B$6.98B$7.21B$7.30B$7.44B$6.41B$6.23B$6.28B$6.37B$5.04B$5.06B$5.10B$5.13B$5.15B$5.20B$5.22B$5.25B$151.0M$156.0M$133.0M$143.0M$115.0M$126.0M$136.0M$143.0M$145.0M$158.0M$161.0M$163.0M$168.0M
Accumulated Other Comprehensive Income Loss Net Of Tax-$143.0M-$191.0M-$195.0M-$253.0M-$281.0M-$295.0M-$252.0M-$205.0M-$229.0M-$194.0M-$215.0M-$255.0M-$144.0M-$172.0M-$125.0M-$150.0M-$102.0M-$217.0M-$230.0M-$79.0M-$6.0M$4.0M-$18.0M-$18.0M$20.0M$18.0M-$52.0M-$51.0M-$60.0M-$90.0M-$88.0M-$98.0M-$157.0M-$148.0M-$124.0M-$96.0M-$103.0M-$116.0M-$122.0M-$93.0M-$74.0M-$73.0M-$40.0M-$75.0M$13.0M$17.0M-$8.0M-$37.0M
Accounts Receivable Net Current$2.43B$2.52B$2.45B$2.39B$2.32B$2.39B$2.36B$2.26B$2.45B$2.43B$2.30B$2.52B$2.41B$2.09B$2.32B$2.11B$1.90B$2.06B$2.25B$2.06B$2.45B$1.84B$1.89B$1.68B$1.59B$1.60B$1.71B$1.59B$1.51B$1.60B$1.49B$1.51B$1.63B$1.63B$1.78B$1.62B$1.55B$1.50B$1.45B$1.43B$1.37B$1.35B$1.25B$1.28B$1.33B$1.26B$1.18B$1.23B
Accounts Payable Current$2.72B$2.60B$2.37B$2.35B$2.50B$2.29B$2.24B$2.62B$2.42B$2.39B$2.53B$2.31B$2.27B$2.12B$1.95B$1.90B$2.00B$1.74B$1.74B$1.92B$1.96B$1.71B$1.96B$1.55B$1.49B$1.75B$1.61B$1.47B$1.59B$1.47B$1.46B$1.78B$1.62B$1.69B$2.15B$1.50B$1.43B$1.48B$1.31B$1.27B$1.44B$1.19B$1.19B$1.36B$1.19B$1.13B$1.21B$996.0M
Debt Current$909.0M$909.0M$886.0M$896.0M$95.0M$1.32B$1.32B$1.31B$457.0M$1.07B$490.0M$67.0M$79.0M$1.09B$1.57B$580.0M$566.0M$750.0M$1.14B$1.95B$2.13B$1.56B$3.92B$1.31B$1.13B$811.0M$1.02B$543.0M$66.0M$79.0M$79.0M$717.0M$1.21B$1.24B$596.0M$41.0M$52.0M$52.0M$508.0M$512.0M$519.0M$84.0M$362.0M$390.0M$424.0M$93.0M
Treasury Stock Shares92.0M83.0M88.0M83.0M83.0M83.0M83.0M83.0M83.0M83.0M83.0M83.0M83.0M83.0M82.0M82.0M80.0M80.0M81.0M81.0M80.0M67.0M59.0M53.0M41.0M42.0M41.0M40.0M43.0M52.0M40.0M37.0M37.0M30.0M26.0M23.0M17.0M13.0M15.0M15.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$1.28B$1.23B$1.55B$992.0M$2.29B$1.72B$2.57B$2.18B$1.48B$699.0M$543.0M$654.0M$1.06B$1.22B$3.13B$1.81B$972.0M$2.44B$1.45B$519.0M$497.0M$406.0M$360.0M
Cash And Cash Equivalents Period Increase Decrease$13.0M$130.0M-$25.0M-$42.0M$499.0M-$57.0M-$320.0M-$120.0M$141.0M$144.0M$360.0M
Repayments Of Long Term Debt And Capital Securities$429.0M$20.0M$20.0M$668.0M$379.0M$35.0M$25.0M$45.0M$76.0M
Deferred Tax Liabilities Noncurrent$2.37B$2.36B$2.34B$2.28B$2.33B$2.05B$2.04B$2.01B$2.99B$2.52B$2.54B$2.49B$2.52B$2.51B$2.45B$2.45B$2.47B$404.0M$444.0M$450.0M$467.0M$498.0M$536.0M$473.0M$433.0M$420.0M$393.0M$389.0M$354.0M$284.0M
Repayments Of Debt And Capital Lease Obligations$509.0M$42.0M$32.0M$58.0M$43.0M$29.0M$31.0M$12.0M$429.0M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Cash Provided By Used In Operating Activities$2.16B$2.59B$1.75B$2.69B$3.84B$3.87B$2.51B$2.96B$2.60B$2.72B$2.57B$1.18B$1.31B$1.19B$1.05B$1.43B$960.0M$355.0M
Net Cash Provided By Used In Investing Activities-$665.0M-$888.0M-$2.30B-$1.94B$58.0M-$1.42B-$3.46B-$1.91B-$4.16B-$684.0M-$270.0M-$8.80B-$643.0M-$660.0M-$644.0M-$500.0M-$427.0M-$399.0M
Proceeds From Sale And Maturity Of Marketable Securities$62.0M$35.0M$32.0M$34.0M$70.0M$87.0M$63.0M$37.0M$61.0M$37.0M$52.0M$33.0M$117.0M$47.0M$66.0M$49.0M$56.0M$112.0M
Proceeds From Payments For Other Financing Activities-$18.0M-$45.0M-$16.0M-$6.0M-$22.0M-$18.0M-$30.0M-$14.0M$15.0M$68.0M$17.0M-$23.0M$18.0M-$7.0M$8.0M$42.0M$6.0M$27.0M
Payments To Acquire Property Plant And Equipment$978.0M$1.13B$1.94B$1.89B$1.21B$1.20B$1.26B$1.20B$1.07B$695.0M$854.0M$632.0M$558.0M$690.0M$643.0M$550.0M$368.0M$425.0M
Payments To Acquire Marketable Securities$66.0M$38.0M$34.0M$35.0M$72.0M$105.0M$64.0M$42.0M$79.0M$46.0M$38.0M$18.0M$135.0M$58.0M$146.0M$53.0M$37.0M$115.0M
Payments Of Dividends Common Stock$697.0M$684.0M$670.0M$653.0M$636.0M$601.0M$537.0M$431.0M$319.0M$216.0M$147.0M$104.0M$104.0M$57.0M$59.0M$59.0M$60.0M$56.0M
Payments For Proceeds From Other Investing Activities-$76.0M-$102.0M-$19.0M-$130.0M-$125.0M$52.0M-$88.0M$24.0M-$4.0M-$20.0M-$31.0M-$10.0M-$39.0M-$41.0M-$28.0M-$11.0M$17.0M-$46.0M
Net Cash Provided By Used In Financing Activities-$1.98B-$581.0M$88.0M-$2.32B-$2.73B-$1.47B$1.17B-$1.10B$1.53B-$2.38B-$2.04B$6.92B-$600.0M-$171.0M-$658.0M-$959.0M$215.0M$254.0M
Proceeds From Stock Options Exercised$21.0M$14.0M$11.0M$126.0M$41.0M$30.0M$99.0M$102.0M$154.0M$128.0M$84.0M$67.0M$123.0M$34.0M$51.0M
Effect Of Exchange Rate On Cash And Cash Equivalents$4.0M-$1.0M-$6.0M-$3.0M$4.0M$6.0M-$15.0M$0.00$3.0M-$1.0M-$6.0M$1.0M$6.0M-$2.0M
Payments For Repurchase Of Common Stock$207.0M$252.0M$427.0M$860.0M$1.94B$495.0M$295.0M$614.0M$264.0M$207.0M$48.0M$19.0M$30.0M
Payments To Acquire Businesses Net Of Cash Acquired$0.00$0.00$262.0M$75.0M$0.00$0.00$2.46B$1.47B$3.08B$0.00$0.00$8.19B$106.0M$0.00$0.00$0.00$93.0M$17.0M
Increase Decrease In Operating Capital
Depreciation Depletion And Amortization
Proceeds From Issuance Of Commercial Paper$0.00$1.69B$7.69B$0.00$0.00$14.27B$17.72B$21.02B$8.14B$0.00$0.00
Proceeds From Issuance Of Long Term Debt And Capital Securities Net$1.15B$5.44B$1.0M$501.0M$5.58B$68.0M$1.12B$115.0M$0.00$852.0M$449.0M
Proceeds From Issuance Of Debt$175.0M$2.42B$1.13B$103.0M$585.0M$1.61B$4.63B$1.15B$5.44B
Proceeds From Long Term Lines Of Credit$0.00$0.00$1.21B$1.14B$1.76B$1.81B$1.07B$1.35B$0.00$0.00
Share Based Compensation$100.0M$101.0M$61.0M$93.0M$91.0M$89.0M$77.0M$69.0M$92.0M$81.0M$69.0M$51.0M$36.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016Q4 2015Q4 2014Q4 2013Q4 2012Q4 2011Q4 2010Q4 2009
Net Cash Provided By Used In Operating Activities$942.0M$1.03B$1.30B$762.0M$1.43B$1.39B$894.0M$868.0M$1.13B$1.13B$1.10B$812.0M$361.0M$190.0M$338.0M$371.0M$547.0M
Net Cash Provided By Used In Investing Activities-$183.0M-$233.0M-$378.0M-$669.0M-$459.0M-$259.0M-$381.0M-$2.45B-$422.0M-$214.0M-$191.0M-$89.0M-$144.0M-$152.0M-$176.0M-$214.0M-$96.0M
Proceeds From Sale And Maturity Of Marketable Securities$20.0M$16.0M$6.0M$7.0M$7.0M$15.0M$19.0M$15.0M$9.0M$13.0M$10.0M$7.0M$9.0M$8.0M$11.0M$13.0M$9.0M
Proceeds From Payments For Other Financing Activities-$14.0M$0.00$3.0M$0.00-$1.0M-$1.0M-$2.0M-$2.0M$0.00$12.0M$23.0M$5.0M$5.0M$2.0M$22.0M$10.0M$3.0M
Payments To Acquire Property Plant And Equipment$252.0M$271.0M$354.0M$589.0M$408.0M$289.0M$312.0M$318.0M$296.0M$200.0M$188.0M$231.0M$140.0M$157.0M$182.0M$158.0M$113.0M
Payments To Acquire Marketable Securities$21.0M$15.0M$7.0M$7.0M$7.0M$14.0M$35.0M$15.0M$12.0M$15.0M$12.0M$10.0M$10.0M$7.0M$8.0M$92.0M$10.0M
Payments Of Dividends Common Stock$177.0M$175.0M$171.0M$169.0M$164.0M$159.0M$150.0M$134.0M$108.0M$79.0M$54.0M$37.0M$25.0M$53.0M$15.0M$15.0M$15.0M
Payments For Proceeds From Other Investing Activities-$28.0M-$37.0M-$3.0M$5.0M$6.0M-$29.0M$82.0M-$10.0M$22.0M$12.0M$1.0M-$3.0M$3.0M-$4.0M-$3.0M-$23.0M$18.0M
Net Cash Provided By Used In Financing Activities-$718.0M-$195.0M-$26.0M-$482.0M-$484.0M-$173.0M-$507.0M$1.71B-$729.0M-$957.0M-$404.0M-$775.0M-$540.0M-$158.0M-$23.0M-$13.0M-$96.0M
Proceeds From Stock Options Exercised$6.0M$15.0M$7.0M$4.0M$46.0M$4.0M$20.0M$3.0M$63.0M$6.0M$34.0M$16.0M$12.0M$19.0M
Effect Of Exchange Rate On Cash And Cash Equivalents$2.0M$16.0M$7.0M$0.00$0.00-$5.0M-$1.0M-$5.0M$3.0M$0.00$2.0M$0.00$5.0M
Payments For Repurchase Of Common Stock$17.0M$132.0M$83.0M$164.0M$576.0M$387.0M$91.0M$159.0M$115.0M$50.0M$7.0M$17.0M
Payments To Acquire Businesses Net Of Cash Acquired$0.00$39.0M$0.00$0.00$2.14B$226.0M$0.00
Increase Decrease In Operating Capital-$313.0M-$241.0M-$698.0M-$63.0M$82.0M-$580.0M-$83.0M-$16.0M-$203.0M-$360.0M-$394.0M-$310.0M-$67.0M$122.0M-$9.0M$110.0M$257.0M
Depreciation Depletion And Amortization$376.0M$348.0M$373.0M$303.0M$300.0M$298.0M$288.0M$250.0M$229.0M$177.0M$172.0M$175.0M$127.0M$130.0M$122.0M$128.0M$123.0M
Proceeds From Issuance Of Commercial Paper$0.00$1.65B$0.00$0.00$4.68B$5.54B$5.73B$0.00
Proceeds From Issuance Of Long Term Debt And Capital Securities Net$0.00$6.0M$24.0M$45.0M$44.0M$9.0M
Proceeds From Issuance Of Debt$23.0M$22.0M$771.0M$54.0M$26.0M$29.0M$38.0M$1.81B$0.00
Proceeds From Long Term Lines Of Credit$0.00$180.0M$0.00$655.0M$435.0M$0.00
Share Based Compensation

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Earnings Per Share Diluted$1.33$2.25$-1.87$8.92$8.34$5.64$5.40$8.19$4.79$4.53$2.95$2.37$2.12$1.58$1.97$2.06$-1.47$0.24
Weighted Average Number Of Diluted Shares Outstanding357.0M356.0M284.0M363.0M365.0M365.0M366.0M369.0M370.0M390.0M413.0M364.0M367.0M370.0M380.0M379.0M372.0M356.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009Q1 2009Q4 2008
Earnings Per Share Diluted$0.24$0.17$0.02$1.01$0.54$0.41$0.30$-1.18$-0.28$0.88$2.07$2.28$3.07$2.05$1.30$1.28$1.90$1.44$1.03$1.38$1.01$1.84$1.17$1.50$1.47$1.47$0.85$4.40$1.07$1.21$0.92$1.59$1.03$1.25$1.10$1.15$0.63$0.83$0.75$0.74$0.35$0.73$0.60$0.72$0.70$0.68$0.26$0.48$0.51$0.21$0.44$0.42$0.26$0.51$0.42$0.78$0.57$0.65$0.42$0.42$-1.23$0.35$-0.32$-0.27
Weighted Average Number Of Diluted Shares Outstanding354.0M357.0M357.0M357.0M356.0M355.0M355.0M284.0M284.0M358.0M362.0M364.0M365.0M366.0M365.0M365.0M364.0M365.0M367.0M367.0M366.0M366.0M369.0M370.0M371.0M370.0M370.0M373.0M388.0M393.0M400.0M414.0M415.0M416.0M356.0M356.0M354.0M369.0M366.0M362.0M369.0M373.0M376.0M383.0M383.0M379.0M382.0M378.0M377.0M378.0M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Investment Income Interest$73.0M$89.0M$30.0M$17.0M$8.0M$10.0M$11.0M$7.0M$7.0M$6.0M$9.0M$7.0M$7.0M$12.0M$11.0M$14.0M$17.0M$9.0M
Other Noncash Income Expense-$7.0M$43.0M-$115.0M$51.0M$57.0M$124.0M$20.0M$58.0M$57.0M$34.0M-$71.0M$20.0M$10.0M-$18.0M-$49.0M-$76.0M-$72.0M
Additional Paid In Capital$4.60B$4.56B$4.55B$4.49B$4.43B$4.38B$4.39B$4.38B$4.36B$4.31B$4.26B$2.29B$2.28B$2.26B$2.24B$2.24B
Repayments Of Commercial Paper$0.00$2.29B$7.10B$0.00$0.00$15.27B$17.33B$21.20B$7.36B$0.00$0.00
Repayments Of Long Term Lines Of Credit$0.00$0.00$1.28B$1.07B$1.76B$2.11B$765.0M$1.35B$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q2 2010Q1 2010Q4 2009Q2 2009
Investment Income Interest$13.0M$15.0M$17.0M$25.0M$36.0M$14.0M$10.0M$6.0M$7.0M$9.0M$4.0M$3.0M$3.0M$2.0M$2.0M$2.0M$3.0M$3.0M$3.0M$2.0M$5.0M$2.0M$2.0M$2.0M$2.0M$2.0M$1.0M$2.0M$2.0M$1.0M$2.0M$3.0M$1.0M$2.0M$1.0M$3.0M$2.0M$2.0M$2.0M$1.0M$2.0M$5.0M$2.0M$2.0M$3.0M$3.0M$4.0M$4.0M$3.0M$5.0M
Other Noncash Income Expense-$163.0M-$78.0M-$129.0M-$68.0M-$11.0M-$18.0M-$27.0M-$64.0M-$29.0M-$7.0M$1.0M-$6.0M-$22.0M-$23.0M-$27.0M-$20.0M
Additional Paid In Capital$4.69B$4.69B$4.67B$4.64B$4.61B$4.58B$4.56B$4.53B$4.54B$4.54B$4.52B$4.54B$4.51B$4.47B$4.46B$4.44B$4.41B$4.40B$4.38B$4.35B$4.36B$4.35B$4.33B$4.38B$4.36B$4.35B$4.36B$4.36B$4.34B$4.34B$4.32B$4.29B$4.30B$4.28B$4.27B$2.12B$2.18B$2.39B$2.29B$2.28B$2.28B$2.27B$2.27B$2.26B$2.26B$2.25B$2.25B$2.23B
Repayments Of Commercial Paper$0.00$2.24B$0.00$0.00$4.86B$5.41B$5.82B$0.00
Repayments Of Long Term Lines Of Credit$0.00$250.0M$0.00$650.0M$735.0M$0.00

Most recent annual filing with the SEC: November 10, 2025

Data sourced from SEC EDGAR public filings as of August 6, 2026.