UNIVERSAL HEALTH SERVICES INC Financial Summary

Complete Filing Data

UNIVERSAL HEALTH SERVICES INC reported Profit Loss of $1.51 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean UNIVERSAL HEALTH SERVICES INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *$1.49B$1.14B$717.8M$675.6M$991.6M$944.0M$814.9M$779.7M$752.3M$702.4M$680.5M$545.3M$510.7M$443.4M$398.2M$230.2M$260.4M$199.4M
Revenue *$17.36B$15.83B$14.28B$13.40B$12.64B$11.56B$11.38B$10.77B$10.41B$9.77B$9.04B$8.21B$7.37B$6.96B$6.76B$4.90B
Net Income Loss Attributable To Noncontrolling Interest$22.4M$21.0M$1.5M-$18.6M-$4.0M$8.8M$12.7M$18.2M$19.0M$44.8M$70.2M$59.7M$43.3M$45.6M$50.7M$45.6M$43.9M$40.7M
Income Tax Expense Benefit$461.0M$334.8M$221.1M$209.3M$305.7M$299.3M$238.8M$236.6M$363.7M$409.2M$395.2M$324.7M$315.3M$274.6M$247.5M$152.3M$170.5M$123.4M
Operating Income Loss$1.99B$1.68B$1.18B$1.00B$1.36B$1.36B$1.22B$1.18B$1.28B$1.28B$1.26B$1.06B$1.02B$942.6M$897.1M$505.7M$520.5M$410.2M
Operating Expenses$15.37B$14.15B$13.11B$12.40B$11.28B$10.20B$10.16B$9.60B$9.13B$8.48B$7.78B$7.14B$6.35B$6.02B$5.86B$4.39B$4.68B$4.61B
Interest Expense$156.1M$186.1M$206.7M$126.9M$83.7M$106.3M$162.7M$155.0M$145.2M$125.1M$113.5M$133.6M$146.1M$178.9M$200.8M$77.6M$45.8M$53.2M
Other Comprehensive Income Loss Tax$274.0K$1.3M$480.0K-$220.0K-$1.5M$1.8M$4.8M$8.9M$2.7M$4.6M$3.0M$1.1M$11.9M$4.3M-$19.2M$689.0K
Comprehensive Income Net Of Tax$1.53B$1.14B$736.8M$635.7M$973.8M$960.2M$842.5M$775.2M$784.9M$700.1M$682.6M$544.9M$530.1M$450.5M$367.1M$231.3M
Other Comprehensive Income Loss Net Of Tax$40.6M-$2.1M$19.0M-$40.0M-$17.8M$16.2M$27.7M-$4.5M$32.6M-$2.3M$2.1M-$422.0K$19.3M$7.0M-$31.0M$1.1M
Other Comprehensive Income Loss Before Tax$40.9M-$804.0K$19.4M-$40.2M-$19.3M$18.0M$32.5M$4.4M$35.3M$2.4M$5.1M$631.0K$31.3M$11.3M-$50.2M$1.8M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$1.55B$1.16B$738.3M$617.0M$969.8M$969.0M$855.2M$793.4M$803.9M$744.9M$752.8M$604.6M$541.3M$461.1M$380.3M$276.9M$280.5M$180.3M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$22.4M$21.0M$1.5M-$18.6M-$4.0M$8.8M$12.7M$18.2M$19.0M$44.8M$70.2M$59.7M$43.3M$45.6M$50.7M$45.6M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax$37.8M-$3.2M$15.3M-$37.3M-$20.7M$13.6M$27.9M$9.7M-$2.2M-$2.2M-$1.7M-$2.4M$0.00$0.00
Income Taxes Paid Net$470.9M$325.4M$257.9M$250.8M$363.0M$286.2M$260.6M$293.8M$370.9M$344.6M$380.7M$258.6M$259.9M$264.8M$163.0M$152.1M$155.4M$130.4M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$1.14B$1.16B$1.15B$929.7M$869.3M$763.7M$696.3M$428.1M$474.7M$357.0M
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax$0.00-$3.9M-$2.8M$6.7M$1.4M$5.0M$17.7M$17.0M$6.7M-$37.5M$1.4M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$38.3M-$3.9M$15.8M-$37.8M-$18.9M$12.9M$24.2M$2.9M$26.7M-$10.0M-$1.7M-$2.4M$0.00
Health Care Organization Revenue$11.28B$10.51B$9.78B$8.90B$8.50B$7.69B$7.36B$5.43B$5.20B$5.02B
Comprehensive Income Net Of Tax Excluding Portion Attributable To Redeemable Noncontrolling Interest$1.54B$1.16B$736.7M$616.8M$969.1M$968.3M$854.7M$793.3M$804.7M$720.0M$698.7M$557.1M
Income Loss From Continuing Operations Per Diluted Share$2.34$2.64$1.90
Income Loss From Continuing Operations Per Basic Share$2.37$2.65$1.90

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Net Income *$373.0M$353.2M$316.7M$258.7M$289.2M$261.8M$167.0M$171.3M$163.1M$182.8M$164.1M$153.9M$218.4M$325.0M$209.1M$308.7M$241.3M$251.9M$142.0M$245.2M$97.2M$238.3M$234.2M$158.1M$171.7M$226.1M$223.8M$219.6M$141.2M$185.4M$206.1M$174.2M$151.9M$185.6M$190.8M$173.7M$150.3M$182.2M$174.3M$172.8M$82.8M$151.7M$138.1M$124.5M$114.6M$151.8M$119.8M$135.5M$71.8M$107.6M$128.6M$95.3M$85.1M$103.6M$114.2M$37.2M$55.6M$65.6M$71.8M$51.1M$80.9M
Revenue *$4.50B$4.28B$4.10B$3.96B$3.91B$3.84B$3.56B$3.55B$3.47B$3.34B$3.32B$3.29B$3.16B$3.20B$3.01B$3.09B$2.91B$2.73B$2.83B$2.90B$2.82B$2.86B$2.80B$2.75B$2.65B$2.68B$2.69B$2.64B$2.54B$2.61B$2.61B$2.48B$2.41B$2.43B$2.45B$2.32B$2.23B$2.28B$2.23B$2.18B$2.04B$2.05B$1.94B$1.80B$1.82B$1.83B$1.83B$1.76B$1.68B$1.72B$1.79B$1.66B$1.66B$1.71B$1.72B
Net Income Loss Attributable To Noncontrolling Interest$6.1M$9.4M$4.9M$7.2M$5.2M$4.0M$1.0M-$2.0M-$740.0K-$6.0M-$5.3M-$2.9M$1.0M$252.0K-$21.0K-$974.0K$2.8M$4.6M$2.4M$2.8M$3.7M$2.9M$3.2M$5.5M$3.1M$4.7M$4.8M$5.4M$4.1M$5.0M$4.5M$4.5M$5.4M$9.9M$25.0M$17.6M$13.4M$19.2M$20.0M$17.7M$13.2M$14.9M$13.8M$8.7M$8.5M$16.0M$10.2M$12.2M$9.6M$9.9M$14.0M$12.7M$9.8M$12.4M$15.8M$13.6M$10.2M$10.8M$10.9M$8.0M$13.1M
Income Tax Expense Benefit$117.8M$110.8M$98.8M$75.6M$87.7M$70.3M$52.5M$55.4M$51.7M$57.4M$50.9M$49.0M$67.5M$101.5M$63.8M$79.2M$79.2M$46.3M$37.2M$69.5M$58.9M$54.2M$71.1M$67.6M$75.0M$103.9M$107.9M$88.2M$107.4M$111.0M$84.4M$106.3M$102.7M$48.4M$91.7M$83.9M$69.5M$98.0M$74.0M$42.1M$67.0M$79.7M$52.2M$66.4M$74.0M$27.4M$41.1M$45.4M$32.0M$57.2M
Operating Income Loss$521.7M$500.3M$454.8M$384.2M$436.4M$388.8M$285.4M$280.1M$278.7M$275.9M$233.4M$232.9M$314.8M$439.0M$295.7M$349.7M$358.0M$236.7M$188.9M$345.6M$340.4M$257.2M$324.5M$333.8M$257.3M$330.2M$353.9M$277.6M$333.3M$356.3M$275.2M$335.4M$327.1M$176.6M$293.4M$271.0M$224.9M$304.1M$243.9M$168.7M$230.3M$269.0M$195.5M$232.2M$260.4M$104.7M$129.7M$140.5M$101.9M$163.0M
Operating Expenses$3.97B$3.78B$3.64B$3.58B$3.47B$3.45B$3.28B$3.27B$3.19B$3.06B$3.09B$3.06B$2.84B$2.76B$2.72B$2.56B$2.37B$2.59B$2.63B$2.51B$2.46B$2.39B$2.36B$2.35B$2.28B$2.28B$2.26B$2.13B$2.10B$2.09B$1.95B$1.94B$1.90B$1.86B$1.76B$1.67B$1.59B$1.53B$1.59B$1.51B$1.49B$1.52B$1.47B$1.48B$1.50B$1.22B$1.21B$1.21B$1.19B$1.14B
Interest Expense$38.4M$35.4M$40.1M$44.7M$48.9M$52.8M$53.4M$48.8M$50.9M$35.7M$25.7M$21.7M$21.2M$21.3M$22.0M$24.6M$25.5M$36.4M$41.4M$42.5M$39.6M$39.5M$38.0M$37.6M$37.0M$35.9M$35.5M$32.1M$30.4M$29.6M$27.1M$27.7M$30.0M$32.1M$35.1M$35.2M$32.3M$38.2M$39.9M$45.2M$45.9M$46.7M$48.5M$49.8M$56.4M$11.5M$12.3M$12.4M$10.8M$11.9M
Other Comprehensive Income Loss Tax$446.0K$8.0K-$408.0K-$140.0K$8.0K$420.0K-$926.0K$1.3M-$424.0K$6.7M$68.0K-$944.0K$109.0K-$601.0K-$1.5M$302.0K$898.0K-$2.1M$174.0K$1.6M-$2.5M-$457.0K-$702.0K$1.1M-$711.0K$1.1M$1.6M$2.3M-$1.7M-$5.4M-$3.7M$715.0K$1.5M$1.6M$1.6M$1.4M$1.1M$2.0M$1.7M-$47.0K$50.0K$582.0K-$8.2M-$7.9M$860.0K
Comprehensive Income Net Of Tax$363.5M$388.5M$332.0M$288.1M$290.1M$260.5M$143.3M$189.8M$167.7M$200.4M$135.8M$136.4M$209.1M$321.9M$200.2M$255.2M$257.7M$104.9M$86.9M$240.9M$219.5M$158.0M$225.0M$222.9M$141.0M$188.9M$215.9M$144.8M$178.6M$187.7M$141.8M$184.8M$176.4M$83.3M$154.4M$140.4M$116.4M$155.1M$122.6M$71.7M$107.6M$129.6M$71.8M$90.9M$115.6M
Other Comprehensive Income Loss Net Of Tax-$9.5M$35.2M$15.3M$29.4M$899.0K-$1.4M-$23.7M$18.5M$4.6M$17.6M-$28.3M-$17.5M-$9.2M-$3.1M-$8.9M$13.9M$5.8M-$37.1M-$10.3M$2.5M-$14.7M-$13.8M-$1.0M-$927.0K-$211.0K$3.6M$9.8M-$7.0M-$7.0M-$3.0M-$8.5M$2.6M$2.1M$502.0K$2.8M$2.3M$1.9M$3.2M$2.8M-$82.0K$78.0K$949.0K-$13.2M-$12.8M
Other Comprehensive Income Loss Before Tax-$9.0M$35.2M$14.9M$29.2M$907.0K-$956.0K-$24.6M$19.7M$4.2M$24.2M-$28.2M-$18.5M-$9.1M-$3.7M-$10.3M$14.2M$6.7M-$39.2M-$10.1M$4.2M-$17.2M-$14.2M-$1.7M$150.0K-$922.0K$4.7M$11.4M-$4.7M-$8.6M-$8.4M-$12.3M$3.3M$3.6M$2.1M$4.4M$3.7M$3.0M$5.2M$4.5M-$129.0K$128.0K$1.5M-$21.4M-$20.7M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$369.6M$397.9M$336.9M$295.3M$295.2M$264.4M$144.3M$187.8M$167.0M$194.4M$130.5M$133.5M$210.1M$322.2M$200.2M$258.0M$262.3M$107.4M$90.6M$243.8M$222.7M$161.1M$229.7M$227.7M$145.2M$193.9M$220.4M$150.2M$188.5M$212.7M$155.1M$204.0M$196.5M$96.5M$169.4M$124.9M$171.0M$132.7M$81.3M$117.5M$143.5M$81.6M$103.3M$131.4M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$6.1M$9.4M$4.9M$7.2M$5.2M$4.0M$1.0M-$2.0M-$740.0K-$6.0M-$5.3M-$2.9M$1.0M$252.0K-$21.0K$2.8M$4.6M$2.4M$3.7M$2.9M$3.2M$3.1M$4.7M$4.8M$4.1M$5.0M$4.5M$5.4M$9.9M$25.0M$13.4M$19.2M$20.0M$13.2M$14.9M$8.5M$16.0M$10.2M$9.6M$9.9M$14.0M$9.8M$12.4M-$15.8M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax-$9.0M$35.2M$14.9M$29.2M$907.0K-$973.0K-$24.6M$19.7M$4.2M$24.2M-$28.2M-$18.5M-$9.1M-$3.7M-$10.3M$14.2M$6.7M-$39.2M-$10.1M$5.2M-$14.3M-$12.3M$1.2M-$4.3M$983.0K$1.7M$7.2M-$11.0M-$4.2M$6.0M-$2.3M$2.6M-$418.0K-$2.5M$0.00$0.00
Income Taxes Paid Net$5.6M$2.7M$2.4M$4.4M$8.7M$6.8M$5.1M$2.7M$5.3M$9.1M$2.9M$6.8M$4.9M$3.4M$4.5M$6.7M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$229.1M$301.8M$296.2M$220.4M$294.3M$318.4M$245.4M$302.8M$326.7M$248.0M$307.7M$297.0M$144.5M$258.3M$235.8M$192.6M$265.8M$204.0M$123.5M$184.4M$222.3M$147.1M$182.4M$204.0M$93.2M$117.5M$128.2M$91.1M$151.2M
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax-$1.0M-$2.9M-$1.9M-$545.0K$2.1M$610.0K-$129.0K$3.1M$6.4M-$3.8M-$14.3M-$9.9M$806.0K$4.1M$4.7M$4.5M$3.7M$3.1M$5.3M$4.5M-$45.0K$212.0K$1.6M-$21.4M-$20.6M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$9.5M$35.2M$15.3M$29.4M$899.0K-$1.4M-$23.7M$18.5M$4.6M$17.6M-$28.3M-$17.5M-$9.2M-$3.1M-$8.9M$13.9M$5.8M-$37.1M-$10.3M$3.3M-$12.5M$2.9M$1.2M-$4.3M
Health Care Organization Revenue$2.78B$2.83B$2.83B$2.61B$2.64B$2.62B$2.44B$2.45B$2.38B$2.20B$2.23B$2.15B$2.13B$2.08B$2.08B$1.87B$1.91B$1.94B$1.81B$1.87B$1.91B$1.32B$1.34B$1.35B$1.30B$1.30B
Comprehensive Income Net Of Tax Excluding Portion Attributable To Redeemable Noncontrolling Interest$366.6M$394.3M$336.9M$295.1M$294.8M$264.0M$143.8M$187.5M$166.7M$194.3M$130.3M$133.7M$210.0M$321.7M$200.3M$258.1M$261.9M$107.2M$90.5M$243.7M$222.6M$161.0M$229.4M$227.9M
Income Loss From Continuing Operations Per Diluted Share
Income Loss From Continuing Operations Per Basic Share

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$7.28B$6.67B$6.15B$5.92B$6.09B$6.32B$5.50B$5.39B$4.99B$4.53B$4.25B$3.74B$3.25B$2.71B$2.30B$1.98B$1.75B$1.58B$1.55B
Cash And Cash Equivalents At Carrying Value$137.8M$126.0M$119.4M$102.8M$115.3M$1.22B$61.3M$105.2M$74.4M$33.7M$61.2M$32.1M$17.2M$23.5M$41.2M$29.5M$9.2M$5.5M$16.4M
Assets$15.53B$14.47B$13.97B$13.49B$13.09B$13.48B$11.67B$11.27B$10.76B$10.32B$9.62B$8.95B$8.31B$8.20B$7.67B$7.53B$3.96B
Lease And Rental Expense$116.1M$107.8M$106.1M$103.1M$97.3M$95.0M$94.0M$97.8M$94.9M$90.3M$75.4M$69.9M$69.9M
Repayments Of Long Term Debt$43.5M$2.64B$85.5M$89.4M$3.04B$962.6M$57.1M$830.5M$143.1M$459.2M$68.2M$879.1M$440.2M$849.6M$381.5M$1.39B$66.5M$166.6M
Goodwill$3.99B$3.93B$3.93B$3.91B$3.96B$3.88B$3.87B$3.84B$3.83B$3.78B$3.60B$3.29B$3.05B$3.04B$2.63B$2.59B$732.7M
Property Plant And Equipment Net$7.01B$6.57B$6.12B$5.92B$5.87B$5.37B$5.02B$4.85B$4.57B$4.33B$3.84B$3.68B$3.44B$3.38B$3.29B$3.25B$2.32B
Other Liabilities Noncurrent$527.8M$655.8M$584.0M$487.7M$464.8M$458.5M$329.9M$361.8M$306.3M$275.2M$278.8M$268.6M$284.6M$395.4M$401.9M$380.6M$375.6M
Other Assets Current$435.6M$291.6M$236.7M$198.3M$194.8M$138.0M$133.9M$174.5M$86.5M$82.7M$103.5M$77.7M$76.4M$87.9M$99.9M$130.1M$27.3M
Minority Interest$63.0M$83.3M$47.7M$44.8M$103.4M$84.8M$74.8M$76.5M$61.9M$64.4M$59.5M$55.1M$50.3M$52.6M$50.8M$45.0M$41.3M
Long Term Debt Noncurrent$4.00B$4.46B$4.79B$4.73B$4.14B$3.52B$3.90B$3.94B$3.49B$4.03B$3.37B$3.21B$3.21B$3.73B$3.65B$3.91B$956.4M
Long Term Debt Current$748.2M$40.1M$126.7M$81.4M$48.4M$332.0M$87.6M$63.4M$545.6M$105.9M$62.7M$68.3M$99.3M$2.6M$2.5M$3.4M$2.6M
Liabilities Current$3.24B$2.21B$2.01B$1.91B$1.98B$2.48B$1.56B$1.45B$1.85B$1.32B$1.10B$1.18B$1.06B$894.1M$836.9M$826.3M$582.8M
Liabilities And Stockholders Equity$15.53B$14.47B$13.97B$13.49B$13.09B$13.48B$11.67B$11.27B$10.76B$10.32B$9.62B$8.97B$8.31B$8.20B$7.67B$7.53B$3.96B
Assets Current$3.41B$2.82B$2.81B$2.54B$2.26B$3.28B$1.92B$1.94B$1.80B$1.68B$1.72B$1.62B$1.43B$1.41B$1.36B$1.33B$796.2M
Accounts Receivable Net Current$2.60B$2.18B$2.24B$2.02B$1.75B$1.73B$1.56B$1.51B$1.50B$1.44B$1.30B$1.28B$1.12B$1.07B$969.8M$837.8M$602.6M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$271.3M$224.8M$214.5M$200.8M$178.9M$1.28B$105.7M$199.7M$167.3M$122.0M$117.3M
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1$74.4M$118.1M$66.9M$72.1M$167.2M$74.9M$63.5M$77.7M$82.5M$65.7M$49.1M$35.5M$36.2M$34.9M
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders$5.8M$4.7M$6.9M$19.3M$15.4M$12.1M$22.9M$17.7M$11.1M$7.7M$13.0M$7.9M$7.4M$8.7M-$6.7M$3.4M
Other Assets Miscellaneous Noncurrent$667.3M$601.8M$572.8M$599.6M$573.4M$575.0M$516.8M$621.1M$554.0M$506.6M$448.4M$348.1M$330.3M$298.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Stockholders Equity *$7.17B$7.03B$6.79B$6.61B$6.49B$6.26B$6.06B$6.09B$6.01B$5.86B$5.81B$5.87B$6.27B$6.48B$6.51B$5.96B$5.69B$5.41B$5.39B$5.39B$5.48B$5.36B$5.32B$5.22B$4.87B$4.81B$4.74B$4.39B$4.30B$4.29B$4.13B$4.06B$3.91B$3.60B$3.55B$3.39B$3.11B$2.99B$2.83B$2.61B$2.54B$2.43B$2.22B$2.19B$2.09B$1.94B$1.89B
Cash And Cash Equivalents At Carrying Value$112.9M$137.6M$126.8M$106.1M$128.8M$112.1M$80.8M$79.5M$110.0M$74.6M$132.7M$106.0M$189.7M$199.0M$764.5M$1.10B$539.6M$54.6M$58.9M$61.3M$62.7M$83.7M$76.9M$73.1M$65.4M$66.4M$63.0M$61.7M$56.3M$54.6M$39.5M$42.5M$35.1M$39.7M$14.7M$16.3M$12.1M$12.6M$17.4M$25.7M$32.9M$42.0M$39.1M$34.8M$52.1M$9.6M$12.3M$6.9M$13.6M$10.6M
Assets$15.34B$14.99B$14.88B$14.35B$14.07B$14.05B$13.87B$13.73B$13.56B$13.38B$13.30B$13.14B$12.85B$12.81B$13.10B$12.98B$12.15B$11.62B$11.59B$11.75B$11.72B$11.27B$11.07B$11.02B$10.64B$10.55B$10.45B$9.67B$9.54B$9.57B$9.19B$9.06B$9.06B$8.96B$8.55B$8.43B$8.35B$8.32B$8.32B$7.78B$7.76B$7.78B$7.61B$7.57B$7.61B$4.27B$3.99B
Lease And Rental Expense$28.4M$29.1M$31.3M$28.5M$28.2M$28.3M$27.7M$26.5M$26.1M$26.1M$27.1M$26.7M$26.2M$26.0M$25.2M$23.8M$24.8M$24.5M$24.5M$23.2M$22.9M$23.9M$23.5M$23.3M$23.9M$24.1M$24.7M$23.5M$24.0M$23.4M$22.7M$23.0M$23.2M$18.4M$18.2M$17.9M$17.3M$17.6M
Repayments Of Long Term Debt$9.1M$63.9M$16.5M$12.0M$251.8M$185.1M$114.5M$140.7M$260.6M$166.7M$158.9M$109.1M$69.9M$70.9M$136.4M$68.4M
Goodwill$3.99B$3.98B$3.95B$3.97B$3.94B$3.93B$3.91B$3.93B$3.91B$3.87B$3.91B$3.95B$3.89B$3.90B$3.89B$3.85B$3.84B$3.84B$3.83B$3.84B$3.86B$3.85B$3.82B$3.84B$3.82B$3.80B$3.79B$3.62B$3.59B$3.59B$3.39B$3.32B$3.30B$3.30B$3.09B$3.05B$3.04B$3.04B$3.04B$2.59B$2.61B$2.63B$2.61B$2.61B$2.60B$732.3M$732.8M
Property Plant And Equipment Net$6.97B$6.88B$6.70B$6.44B$6.33B$6.18B$6.09B$6.03B$5.95B$5.94B$5.97B$5.92B$5.69B$5.63B$5.50B$5.25B$5.10B$5.04B$4.96B$4.94B$4.91B$4.84B$4.75B$4.70B$4.52B$4.44B$4.40B$4.03B$3.90B$3.88B$3.78B$3.69B$3.69B$3.65B$3.51B$3.47B$3.42B$3.40B$3.40B$3.32B$3.30B$3.30B$3.25B$3.22B$3.24B$2.32B$2.31B
Other Liabilities Noncurrent$589.9M$629.5M$681.7M$660.2M$569.7M$551.3M$587.8M$571.2M$532.1M$500.1M$496.6M$475.0M$545.3M$522.0M$476.4M$488.5M$374.6M$387.7M$338.9M$369.2M$364.3M$319.1M$311.5M$311.9M$298.3M$282.7M$272.7M$296.2M$306.6M$295.7M$292.4M$279.3M$277.6M$280.8M$276.5M$282.2M$320.2M$310.9M$379.7M$408.5M$393.9M$403.1M$428.4M$402.7M$376.8M$353.4M$346.3M
Other Assets Current$333.1M$327.4M$317.1M$261.5M$236.3M$243.4M$223.3M$226.4M$200.7M$261.7M$258.8M$232.7M$186.5M$183.2M$157.1M$143.1M$150.8M$130.3M$171.4M$148.8M$145.4M$169.7M$105.5M$104.6M$101.9M$109.0M$94.8M$88.7M$85.0M$89.4M$81.5M$71.5M$80.5M$143.3M$117.5M$97.7M$90.8M$86.7M$94.1M$93.0M$99.5M$91.6M$95.9M$91.2M$81.1M$52.1M$39.0M
Minority Interest$60.8M$55.5M$86.8M$75.4M$65.4M$49.1M$41.6M$41.6M$40.3M$48.7M$89.3M$94.7M$93.8M$92.0M$88.0M$72.3M$72.9M$71.8M$74.7M$71.4M$69.9M$75.4M$72.6M$70.4M$65.0M$65.0M$65.4M$68.4M$64.9M$62.1M$60.6M$60.1M$57.4M$54.1M$53.2M$52.0M$51.7M$52.4M$51.7M$54.7M$52.8M$51.5M$47.6M$47.1M$44.7M$44.6M$42.8M
Long Term Debt Noncurrent$3.95B$4.54B$4.61B$4.62B$4.42B$4.73B$4.80B$4.61B$4.71B$4.64B$4.60B$4.25B$3.71B$3.49B$3.51B$3.51B$3.45B$3.74B$3.87B$4.06B$3.82B$3.68B$3.86B$3.80B$3.93B$3.99B$3.77B$3.54B$3.50B$2.79B$3.01B$2.96B$3.05B$3.37B$3.07B$3.11B$3.41B$3.47B$3.67B$3.44B$3.46B$3.58B$3.69B$3.75B$3.85B$614.9M$881.3M
Long Term Debt Current$740.2M$40.9M$40.4M$38.4M$127.5M$127.5M$126.6M$111.4M$96.2M$66.3M$66.2M$48.5M$45.0M$107.4M$107.3M$94.5M$82.1M$69.5M$78.1M$91.8M$72.0M$342.4M$126.3M$126.2M$112.8M$126.1M$126.1M$91.2M$94.8M$488.3M$84.9M$73.8M$89.0M$81.5M$77.7M$103.6M$88.3M$73.6M$1.7M$2.5M$2.5M$2.5M$2.5M$2.5M$3.0M$401.7M$2.0M
Liabilities Current$3.16B$2.32B$2.33B$2.01B$2.15B$2.08B$1.99B$2.04B$1.86B$1.94B$1.99B$2.15B$1.97B$1.97B$2.24B$2.63B$2.26B$1.69B$1.62B$1.54B$1.66B$1.78B$1.45B$1.58B$1.40B$1.32B$1.52B$1.28B$1.27B$1.69B$1.20B$1.19B$1.26B$1.17B$1.12B$1.11B$1.02B$1.05B$964.1M$838.3M$883.6M$892.0M$832.9M$784.5M$837.2M$1.01B$558.1M
Liabilities And Stockholders Equity$15.34B$14.99B$14.88B$14.35B$14.07B$14.05B$13.87B$13.73B$13.56B$13.38B$13.30B$13.14B$12.85B$12.81B$13.10B$12.98B$12.15B$11.62B$11.59B$11.75B$11.72B$11.27B$11.07B$11.02B$10.64B$10.55B$10.45B$9.67B$9.54B$9.57B$9.21B$9.08B$9.08B$8.96B$8.55B$8.43B$8.35B$8.32B$8.32B$7.78B$7.76B$7.78B$7.61B$7.57B$7.61B$4.27B$3.99B
Assets Current$3.26B$2.99B$3.08B$2.80B$2.74B$2.87B$2.75B$2.62B$2.56B$2.46B$2.44B$2.30B$2.34B$2.37B$2.78B$2.96B$2.30B$1.83B$1.93B$1.97B$1.96B$1.94B$1.88B$1.88B$1.76B$1.76B$1.73B$1.59B$1.61B$1.64B$1.70B$1.71B$1.72B$1.62B$1.53B$1.54B$1.50B$1.48B$1.50B$1.49B$1.46B$1.46B$1.37B$1.37B$1.40B$1.08B$822.2M
Accounts Receivable Net Current$2.59B$2.30B$2.41B$2.21B$2.16B$2.30B$2.23B$2.10B$2.03B$1.90B$1.84B$1.75B$1.76B$1.79B$1.67B$1.54B$1.44B$1.49B$1.54B$1.60B$1.60B$1.54B$1.56B$1.57B$1.45B$1.46B$1.45B$1.32B$1.34B$1.37B$1.33B$1.36B$1.38B$1.24B$1.19B$1.21B$1.17B$1.15B$1.15B$1.04B$1.02B$1.12B$945.2M$913.7M$940.8M$609.1M$618.9M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$216.6M$241.4M$223.7M$204.6M$223.8M$206.8M$180.6M$179.3M$209.0M$165.4M$201.9M$175.1M$244.4M$253.7M$819.2M$1.15B$584.3M$99.2M$154.8M$156.7M$157.6M$177.7M$170.4M$166.2M$154.1M$154.9M
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1$116.2M$60.1M$61.3M$90.7M$60.1M$58.9M$72.0M$84.7M$56.4M$47.4M$33.1M$49.5M
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders$702.0K$609.0K$3.8M$523.0K$290.0K$3.4M$103.0K$34.0K$4.6M$127.0K$889.0K$4.5M$6.3M$3.2M$5.2M$405.0K$1.3M$9.8M$327.0K$3.7M$3.7M
Other Assets Miscellaneous Noncurrent$586.4M$587.6M$601.4M$590.8M$513.4M$538.4M$570.7M$587.9M$573.7M$592.6M$558.3M$551.5M$562.2M$557.1M$574.6M$556.3M$549.1M$542.5M$522.0M$644.1M$633.7M$633.0M$609.5M$583.2M$534.7M$531.0M$518.3M$425.6M$430.5M$437.9M$310.7M$329.7M$340.1M$352.3M$365.4M$312.9M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Share Based Compensation$95.7M$99.3M$87.7M$85.4M$73.7M$65.8M$69.4M$66.6M$56.7M$48.1M$40.0M$31.1M$27.8M$22.5M$18.2M$16.8M$13.1M$14.1M
Proceeds From Issuance Of Common Stock$16.7M$15.1M$13.7M$14.1M$13.4M$12.3M$10.8M$10.2M$10.3M$9.5M$8.4M$6.9M$5.7M$5.4M$4.8M$3.6M$3.3M$2.4M
Payments To Acquire Property Plant And Equipment$1.02B$943.8M$743.1M$734.0M$855.7M$731.3M$634.1M$665.0M$557.5M$519.9M$379.3M$391.2M$358.5M$363.2M$285.7M$239.3M$379.7M$354.5M
Payments Of Dividends Minority Interest$11.7M$6.5M$6.8M$5.4M$7.1M$19.8M$15.9M$14.6M$24.7M$69.6M$62.2M$33.7M$61.3M$26.9M$38.5M$32.5M$29.9M$31.1M
Payments For Repurchase Of Common Stock$968.0M$670.8M$547.4M$832.9M$1.22B$206.7M$770.5M$397.4M$364.4M$353.4M$209.8M$100.7M$27.2M$19.2M$60.5M$11.5M$63.3M$149.4M
Net Cash Provided By Used In Operating Activities$1.86B$2.07B$1.27B$996.0M$883.7M$2.36B$1.44B$1.27B$1.25B$1.33B$1.07B$1.04B$884.2M$799.2M$710.7M$501.3M$541.3M$494.2M
Net Cash Provided By Used In Investing Activities-$1.07B-$911.1M-$763.3M-$647.3M-$914.5M-$802.6M-$688.4M-$747.2M-$684.7M-$1.16B-$912.9M-$832.8M-$383.5M-$789.6M-$285.8M-$2.19B-$390.4M-$295.7M
Net Cash Provided By Used In Financing Activities-$749.7M-$1.14B-$493.9M-$318.4M-$1.07B-$384.9M-$845.0M-$492.2M-$519.2M-$171.2M-$124.6M-$187.4M-$507.0M-$27.4M-$413.1M$1.71B-$147.1M-$209.4M
Increase Decrease In Prepaid Deferred Expense And Other Assets$28.6M$12.2M-$48.5M-$19.9M$39.3M$4.6M$27.2M$31.4M$27.9M$25.5M-$6.6M-$13.7M-$9.0M-$31.0M-$37.2M-$11.5M-$6.7M-$21.0M
Increase Decrease In Other Operating Liabilities$19.7M$21.8M$39.1M-$8.7M-$82.1M$109.2M$7.7M-$1.5M$21.8M$81.1M$23.3M$2.4M$23.5M$6.4M-$1.4M$812.0K$755.0K$2.8M
Increase Decrease In Other Operating Capital Net-$99.2M-$61.9M$32.3M$146.7M-$46.5M-$124.5M-$39.7M-$24.7M$15.2M-$74.5M$125.6M-$73.9M-$26.2M-$28.6M$28.4M$26.4M$18.8M-$3.9M
Increase Decrease In Accrued Interest Receivable Net$4.1M-$12.8M-$1.2M-$1.8M-$5.0M$10.0M-$209.0K$4.5M-$705.0K-$9.8M$693.0K-$4.4M$1.2M-$152.0K$3.6M-$8.4M-$357.0K$123.0K
Increase Decrease In Accounts Receivable$318.0M-$67.4M$182.4M$258.3M$8.9M$145.9M$42.1M$42.2M$24.7M$87.9M$45.8M$105.7M$49.7M$71.1M$134.8M-$22.7M$1.4M-$22.4M
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$6.48B$6.07B$5.65B$5.17B$4.90B$4.51B$4.09B$3.72B$3.35B$2.98B$2.69B$2.53B$2.25B$1.99B$1.82B$1.60B$1.42B
Increase Decrease In Self Insurance Reserve$236.8M$254.4M$183.5M$174.7M$186.2M$159.2M$105.7M$92.9M$102.6M$84.6M$90.9M$59.3M-$3.8M$62.7M$83.6M$19.7M
Increase Decrease In Deferred Income Taxes And Accrued Income Taxes Payable$21.4M-$12.7M$43.5M$29.5M$54.0M-$9.6M$25.2M$54.1M$6.4M-$22.1M$34.4M-$33.9M-$34.9M$5.7M-$78.2M-$132.0K
Proceeds From Lines Of Credit$285.5M$2.21B$185.1M$705.3M$3.25B$801.6M$39.2M$791.2M$41.1M$1.17B$234.4M$830.0M$15.8M$913.5M$98.1M$3.27B
Increase Decrease In Insurance Settlements Receivable$192.2M$118.1M$142.0M$91.5M$113.1M$97.8M$76.1M$79.2M$82.0M$79.1M$69.6M$70.6M$75.1M$82.6M$50.2M
Payments To Acquire Businesses Net Of Cash Acquired$47.8M$19.0M$3.7M$20.3M$105.4M$52.0M$8.0M$110.5M$22.9M$613.8M$533.7M$431.4M$12.6M$527.8M$29.5M$1.96B
Restricted Share Based Compensation Expense$60.2M$43.6M$22.0M$17.6M$12.9M$9.5M$8.2M$2.9M$1.4M$1.4M$393.0K$491.0K$664.0K
Payments Of Financing Costs$382.0K$12.6M$308.0K$3.2M$18.8M$10.3M$0.00$13.8M$76.0K$12.4M$515.0K$15.0M$231.0K$8.3M$23.6M$101.8M$975.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010
Share Based Compensation$21.6M$19.6M$21.0M$19.1M$18.0M$18.0M$17.6M$19.7M$15.3M$13.2M$10.8M$7.2M$7.1M$5.5M$4.0M$4.1M
Proceeds From Issuance Of Common Stock$3.7M$3.2M$3.0M$3.5M$3.4M$3.0M$2.7M$2.5M$2.5M$2.3M$1.8M$1.4M$1.2M$1.0M$1.3M$1.6M
Payments To Acquire Property Plant And Equipment$239.0M$208.5M$168.8M$200.0M$247.5M$184.1M$169.8M$189.0M$144.3M$127.2M$89.3M$92.4M$95.9M$92.6M$56.6M$62.6M
Payments Of Dividends Minority Interest$5.9M$4.5M$4.1M$5.3M$4.5M$5.7M$10.3M$4.2M$4.1M$3.4M$2.4M$2.0M$10.1M$2.6M$4.0M$4.6M
Payments For Repurchase Of Common Stock$223.4M$142.1M$85.0M$365.5M$7.5M$172.1M$143.8M$9.4M$29.2M$171.0M$28.8M$14.0M$14.0M$2.0M$3.2M$2.2M
Net Cash Provided By Used In Operating Activities$360.0M$396.4M$290.8M$445.4M$71.8M$502.1M$431.8M$409.9M$483.1M$475.2M$271.3M$194.6M$178.5M$127.2M$183.2M$139.5M
Net Cash Provided By Used In Investing Activities-$271.3M-$194.6M-$178.3M-$169.0M-$262.3M-$135.0M-$208.4M-$272.1M-$174.6M-$146.8M-$123.8M-$90.7M-$105.7M-$47.1M-$63.7M-$63.4M
Net Cash Provided By Used In Financing Activities-$91.4M-$208.9M-$105.9M-$278.0M-$269.9M-$371.8M-$266.3M-$140.7M-$279.4M-$334.2M-$144.0M-$104.9M-$78.9M-$79.4M-$96.9M-$78.4M
Increase Decrease In Prepaid Deferred Expense And Other Assets$489.0K$20.3M-$24.7M-$26.0M$17.0K-$11.1M$3.8M$5.4M$7.7M$5.8M$234.0K-$10.0M-$6.7M-$7.1M-$6.8M$489.0K
Increase Decrease In Other Operating Liabilities$3.8M$8.9M$7.0M-$4.0M$2.6M-$3.0M$2.6M$8.2M-$229.0K$20.9M$17.8M-$3.8M$1.6M-$2.1M$11.2M-$4.2M
Increase Decrease In Other Operating Capital Net$42.8M$33.3M$119.6M-$63.3M-$82.7M-$73.9M-$107.9M-$59.0M-$66.9M-$99.0M$29.8M$35.0M$39.8M$48.1M$27.1M$2.4M
Increase Decrease In Accrued Interest Receivable Net-$11.1M-$3.5M$662.0K-$180.0K-$10.1M$4.4M$2.7M$6.2M$6.1M-$688.0K-$1.1M-$11.1M-$11.5M-$13.3M-$12.9M-$8.4M
Increase Decrease In Accounts Receivable$218.4M$74.4M$15.7M$15.1M-$56.9M-$69.8M$101.6M$72.5M$5.4M$80.0M$97.0M$95.6M$81.9M$146.7M$103.9M$46.5M
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$6.48B$6.35B$6.21B$6.01B$5.91B$5.77B$5.52B$5.41B$5.30B$5.17B$5.09B$5.01B$4.83B$4.73B$4.62B$4.40B$4.29B$4.19B$4.01B$3.91B$3.82B$3.62B$3.53B$3.44B$3.25B$3.16B$3.07B$2.90B$2.82B$2.77B$2.74B$2.69B$2.61B$2.46B$2.39B$2.32B$2.19B$2.12B$2.05B$1.92B$1.88B$1.88B$1.76B$1.70B$1.64B$1.55B$1.51B
Increase Decrease In Self Insurance Reserve$47.3M$51.1M$42.5M$41.7M$35.5M$49.6M$24.4M$23.1M$22.0M$22.6M$22.7M$21.3M$23.0M$24.6M
Increase Decrease In Deferred Income Taxes And Accrued Income Taxes Payable-$88.6M-$72.2M-$46.6M-$47.5M-$53.8M-$45.2M-$52.3M-$61.7M-$102.3M-$91.1M-$79.1M-$65.3M-$59.6M-$75.5M
Proceeds From Lines Of Credit$152.5M$12.0M$11.3M$117.4M$5.5M$8.7M$20.5M$21.6M$14.4M$20.8M$11.9M$9.5M$0.00
Increase Decrease In Insurance Settlements Receivable$20.7M$33.9M$18.9M$29.4M$18.7M$26.9M$22.3M$18.8M$25.3M$17.3M$26.6M$20.8M$17.1M$18.3M
Payments To Acquire Businesses Net Of Cash Acquired$8.3M$0.00$20.9M$17.8M$19.5M$34.5M$3.3M$0.00
Restricted Share Based Compensation Expense$16.4M$15.5M$11.8M$12.9M$12.8M$5.1M$6.1M$5.8M$4.5M$4.9M$4.7M$3.4M$3.5M$3.2M$2.9M$2.2M$2.4M$2.4M$2.3M$2.1M$1.5M$1.4M$1.2M$545.0K
Payments Of Financing Costs$292.0K$0.00$44.0K$0.00$0.00$23.1M$0.00

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Earnings Per Share Diluted$23.10$16.82$10.23$9.14$11.82$10.99$9.13$8.31$7.81$7.14$6.76$5.42$5.14$4.53$4.04$2.34$2.64$1.96
Earnings Per Share Basic$23.42$17.16$10.35$9.23$11.99$11.06$9.16$8.35$7.86$7.22$6.89$5.52$5.21$4.57$4.09$2.37$2.65$1.96
Weighted Average Number Of Shares Outstanding Basic63.6M66.6M69.3M73.1M82.5M85.1M88.8M93.3M95.7M97.2M98.8M98.8M98.0M96.8M97.2M96.8M97.8M101.2M
Weighted Average Number Of Diluted Shares Outstanding64.5M67.9M70.1M73.8M83.7M85.6M89.0M93.8M96.3M98.4M100.7M100.5M99.4M97.7M98.5M98.0M98.3M101.4M
Weighted Average Number Diluted Shares Outstanding Adjustment881.0K1.3M804.0K714.0K1.2M526.0K278.0K474.0K673.0K1.2M1.9M1.7M1.3M890.0K1.3M1.2M481.0K196.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Earnings Per Share Diluted$5.86$5.43$4.80$3.80$4.26$3.82$2.40$2.42$2.28$2.50$2.20$2.02$2.60$3.79$2.43$3.60$2.82$2.95$1.64$2.79$1.10$2.66$2.57$1.70$1.84$2.39$2.36$2.31$1.47$1.91$2.12$1.78$1.54$1.89$1.93$1.74$1.48$1.80$1.73$1.71$0.82$1.51$1.38$1.24$1.15$1.53$1.21$1.39$0.73$1.10$1.31$0.98$0.86$1.04$1.15$0.38$0.57$0.67$0.73$0.52$0.82
Earnings Per Share Basic$5.92$5.49$4.87$3.89$4.32$3.90$2.42$2.44$2.31$2.52$2.22$2.05$2.65$3.85$2.46$3.63$2.84$2.97$1.64$2.81$1.10$2.67$2.57$1.71$1.85$2.40$2.37$2.32$1.48$1.93$2.13$1.80$1.56$1.91$1.95$1.76$1.52$1.84$1.76$1.75$0.84$1.53$1.40$1.27$1.17$1.55$1.23$1.39$0.74$1.11$1.33$0.99$0.87$1.06$1.17$0.38$0.57$0.68$0.74$0.52$0.82
Weighted Average Number Of Shares Outstanding Basic63.0M64.4M65.0M66.5M66.9M67.2M68.9M70.1M70.5M72.6M73.7M75.0M82.3M84.2M84.8M84.7M84.6M86.2M88.0M89.1M90.8M92.8M93.8M94.2M95.2M96.2M96.6M97.1M97.1M97.6M98.9M99.0M98.9M99.1M98.9M98.6M98.2M98.0M97.7M96.8M96.7M96.6M97.4K97.6M97.4M96.8M96.7M96.5M97.8M97.7K
Weighted Average Number Of Diluted Shares Outstanding63.7M65.0M66.0M68.1M67.9M68.5M69.6M70.8M71.5M73.1M74.4M76.0M83.7M85.6M85.8M85.2M85.1M86.5M88.4M89.2M91.0M93.3M94.3M94.7M96.0M97.0M97.4M98.3M98.4M98.9M101.2M100.9M100.6M101.0M100.2M100.2M99.6M99.2M98.6M97.6M97.7M97.8M98.6K99.3M98.9M97.9M98.1M97.5M98.5M98.1K
Weighted Average Number Diluted Shares Outstanding Adjustment689.0K635.0K1.1M1.6M1.0M1.3M757.0K766.0K952.0K465.0K753.0K1.0M1.4M1.4M1.0M575.0K427.0K243.0K403.0K99.0K191.0K481.0K439.0K457.0K731.0K795.0K787.0K1.2M1.3M1.3M2.3M1.9M1.7M2.0M1.4M1.6M1.4M1.2M860.0K794.0K1.0M1.2M1.2K1.7M1.5M1.2M1.4M911.0K730.0K404.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Supplies Expense$1.66B$1.59B$1.53B$1.47B$1.43B$1.29B$1.25B$1.17B$1.11B$1.03B$974.1M$895.7M$821.1M$799.6M$805.5M$716.9M$699.2M$694.5M
Other Cost And Expense Operating$4.86B$4.31B$3.76B$3.45B$3.04B$2.67B$2.72B$2.61B$2.49B$2.36B$2.12B$1.92B$1.55B$1.38B$1.35B$968.6M$994.9M$1.04B
Labor And Related Expense$8.08B$7.52B$7.11B$6.76B$6.16B$5.61B$5.59B$5.25B$4.98B$4.59B$4.21B$3.85B$3.60B$3.44B$3.33B$2.36B$2.20B$2.13B
Depreciation And Amortization$618.7M$584.8M$568.0M$581.9M$533.2M$510.5M$490.4M$453.0M$447.8M$416.6M$398.6M$375.6M$337.2M$302.4M$287.2M$216.9M$204.7M$193.6M
Interest Paid Net$156.0M$168.3M$200.4M$120.1M$75.6M$112.6M$157.4M$150.3M$135.5M$107.1M$107.1M$130.3M$131.3M$157.4M$176.3M$76.9M$57.0M$62.3M
Supplies$232.1M$220.9M$217.0M$218.5M$206.8M$190.4M$159.9M$148.2M$136.2M$125.4M$116.0M$108.1M$101.8M$99.0M$96.8M$94.3M$84.3M
Net Income Excluding Redeemable Noncontrolling Interests$1.50B$1.16B$717.8M$656.8M$986.9M$952.1M$827.0M$797.8M$772.1M$722.3M$696.6M$557.5M$521.9M$454.0M$411.4M$241.9M$270.1M$205.1M
Dividends$51.7M$53.8M$55.8M$58.6M$66.0M$17.3M$53.0M$37.3M$38.2M$38.9M$39.5M$29.7M$19.6M$58.4M$19.5M$19.4M$16.7M$16.2M
Provision For Doubtful Accounts$869.1M$741.6M$741.3M$699.0M$1.13B$726.7M$596.6M$529.1M$508.6M$476.7M
Stock Repurchased During Period Value$675.0M$552.6M$832.9M$1.22B$206.7M$753.9M$414.0M$356.4M$346.9M$224.3M$100.7M$27.2M$19.2M$60.5M$11.5M-$63.3M-$149.4M
Stock Option Expense$33.8M$54.3M$64.2M$66.2M$59.3M$54.7M$60.1M$61.1M$54.3M$45.8M$38.0M$29.2M$25.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Supplies Expense$414.6M$418.8M$402.9M$390.3M$388.1M$403.6M$378.7M$380.3M$380.0M$366.3M$355.0M$371.1M$367.8M$338.0M$347.1M$335.4M$283.6M$317.8M$313.9M$305.9M$307.5M$285.2M$289.7M$292.9M$268.1M$274.5M$277.6M$257.8M$254.4M$255.3M$242.3M$241.0M$238.7M$222.7M$223.8M$215.8M$207.0M$202.3M$204.6M$191.7M$197.8M$205.4M$198.8M$202.0M$207.2M$180.0M$179.9M$183.8M$171.7M$176.4M
Other Cost And Expense Operating$1.29B$1.16B$1.11B$1.09B$1.04B$1.03B$941.2M$938.3M$879.0M$837.2M$867.9M$820.9M$754.1M$769.8M$709.7M$666.7M$625.7M$689.8M$762.2M$672.6M$644.8M$651.4M$624.5M$620.8M$628.5M$632.2M$607.4M$597.3M$586.0M$561.6M$529.4M$535.7M$506.0M$533.8M$460.7M$399.9M$393.5M$325.6M$381.0M$362.7M$345.1M$351.3M$343.9M$349.5M$349.4M$258.4M$249.1M$247.0M$253.8M$232.9M
Labor And Related Expense$2.07B$2.01B$1.95B$1.91B$1.86B$1.84B$1.78B$1.77B$1.75B$1.68B$1.69B$1.69B$1.56B$1.49B$1.50B$1.41B$1.31B$1.43B$1.41B$1.38B$1.37B$1.32B$1.31B$1.30B$1.25B$1.24B$1.24B$1.15B$1.13B$1.15B$1.06B$1.04B$1.03B$953.6M$961.9M$935.4M$903.2M$897.3M$902.3M$838.1M$854.9M$872.1M$828.6M$836.6M$845.9M$572.7M$563.6M$578.9M$558.2M$542.0M
Depreciation And Amortization$155.1M$152.0M$148.3M$149.6M$147.5M$141.0M$137.2M$143.7M$141.6M$145.9M$143.9M$143.8M$134.5M$134.0M$131.4M$126.0M$126.2M$124.4M$121.5M$121.2M$120.0M$112.3M$109.6M$113.1M$110.2M$113.1M$110.8M$103.7M$101.4M$104.0M$99.4M$97.3M$99.0M$93.5M$90.7M$93.4M$87.0M$81.7M$79.8M$77.0M$73.0M$71.8M$73.2M$71.2M$71.4M$55.5M$54.0M$53.5M$51.2M$51.1M
Interest Paid Net$27.7M$48.1M$50.3M$20.4M$11.4M$39.5M$41.1M$41.5M$39.4M$27.1M$27.2M$18.9M$23.0M$25.9M$37.1M$5.5M
Supplies$226.7M$222.8M$222.0M$220.1M$218.8M$216.1M$214.6M$215.4M$216.2M$217.8M$209.6M$208.3M$202.8M$195.1M$194.0M$176.1M$167.6M$162.6M$156.3M$153.6M$149.9M$144.5M$140.8M$137.2M$135.8M$130.7M$126.5M$121.6M$117.7M$116.7M$112.7M$109.1M$108.3M$104.4M$104.3M$102.3M$101.2M$100.3M$99.0M$97.0M$96.9M$97.0M$95.8M$95.6M$95.1M$84.7M$84.7M
Net Income Excluding Redeemable Noncontrolling Interests$376.1M$359.0M$321.6M$265.7M$293.9M$265.4M$167.5M$169.1M$162.1M$176.7M$158.6M$151.2M$219.2M$324.9M$209.2M$244.2M$256.2M$144.3M$100.8M$241.1M$237.3M$174.8M$230.5M$228.8M
Dividends$12.7M$13.1M$13.3M$13.5M$13.6M$13.5M$13.8M$14.1M$14.2M$14.6M$14.7M$15.0M$16.5M$16.9M$17.0M$17.3M$17.6M$8.9M$9.1M$9.3M$9.4M$9.4M
Provision For Doubtful Accounts$233.9M$215.4M$212.6M$201.0M$208.0M$169.8M$211.4M$177.5M$154.7M$157.8M$176.0M$208.2M$318.4M$246.7M$246.7M$188.9M$184.7M$148.6M$152.0M$155.0M$153.1M$133.5M$143.8M$125.4M$141.1M$120.7M
Stock Repurchased During Period Value$184.1M$77.8M$162.1M$177.3M$125.9M$85.8M$158.2M$199.7M$365.5M$420.5M$360.6M$7.5M$44.0K$762.0K$199.3M$93.3M$340.8M$137.2M$120.9M$130.9M$9.4M
Stock Option Expense$8.1M$8.1M$9.4M$13.4M$13.3M$14.4M$16.2M$15.9M$16.2M$15.8M$17.6M$15.2M$14.6M$15.5M$14.8M$13.0M$13.2M$15.3M$14.9M$14.7M$15.8M$14.2M$13.6M$18.9M

Most recent annual filing with the SEC: February 25, 2026

Data sourced from SEC EDGAR public filings as of August 4, 2026.