ULTRALIFE CORP Financial Summary

Complete Filing Data

ULTRALIFE CORP reported Stockholders Equity Including Portion Attributable To Noncontrolling Interest of $130.13 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean ULTRALIFE CORP did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *-$5.9M$6.3M$7.2M-$119.0K-$234.0K$5.2M$5.2M$24.9M$7.6M$3.5M$2.9M-$2.1M-$926.0K-$1.6M-$2.1M-$6.2M-$9.2M
Cost of Revenue *$145.1M$122.1M$119.4M$102.4M$73.6M$78.6M$75.6M$61.6M$59.3M$57.4M$53.1M$47.1M$56.2M$72.9M$101.5M$120.2M$119.0M
Revenue *$191.2M$164.5M$158.6M$131.8M$98.3M$107.7M$106.8M$87.2M$85.5M$82.5M$76.4M$66.5M$78.8M$101.7M$135.7M$166.8M$154.3M
Selling General And Administrative Expense$29.3M$24.1M$22.2M$22.2M$17.8M$17.5M$17.0M$14.5M$15.0M$15.4M$14.2M$15.5M$17.4M$21.6M$23.2M$26.0M$29.4M
Research And Development Expense$10.4M$8.3M$7.5M$7.1M$6.8M$5.9M$6.8M$4.5M$4.7M$5.9M$5.6M$5.3M$5.9M$7.2M$8.6M$8.8M$9.5M
Operating Income Loss-$5.9M$10.0M$9.5M$129.0K$35.0K$5.7M$7.4M$6.6M$6.5M$3.8M$3.3M-$1.4M-$624.0K-$114.0K$2.4M$11.9M-$3.5M
Operating Expenses$51.9M$32.3M$29.7M$29.3M$24.6M$23.5M$23.8M$19.0M$19.8M$21.3M$20.0M$20.8M$23.2M$28.8M$31.8M$34.8M$38.9M
Gross Profit$46.0M$42.3M$39.2M$29.4M$24.6M$29.2M$31.2M$25.6M$26.2M$25.1M$23.3M$19.4M$22.6M$28.7M$34.2M$46.7M$35.3M
Other Nonoperating Income Expense$1.5M$276.0K$1.7M$376.0K$56.0K$165.0K-$58.0K$121.0K$2.0K$80.0K$65.0K-$154.0K-$26.0K-$24.0K$171.0K$145.0K-$23.0K
Net Income Loss Attributable To Noncontrolling Interest-$53.0K$97.0K-$31.0K-$1.0K$4.0K$99.0K$109.0K$69.0K$16.0K-$27.0K-$29.0K-$15.0K-$34.0K-$31.0K-$58.0K-$30.0K$10.0K
Amortization Of Intangible Assets$1.5M$1.0M$889.0K$1.3M$633.0K$595.0K$525.0K$397.0K$422.0K$503.0K$235.0K$305.0K$402.0K$497.0K$627.0K$817.0K$944.0K
Comprehensive Income Net Of Tax-$5.0M$6.0M$7.3M-$2.2M-$105.0K$6.0M$5.5M$23.8M$9.1M$1.3M$2.4M-$2.0M-$920.0K-$1.2M-$1.8M
Income Tax Expense Benefit-$2.4M$1.9M$2.0M-$326.0K$79.0K$1.7M$1.5M-$18.4M-$1.4M$98.0K$310.0K$268.0K$239.0K$554.0K$528.0K-$299.0K$202.0K
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$865.0K-$346.0K$90.0K-$2.1M$129.0K$749.0K$255.0K-$1.2M$1.5M-$2.2M-$440.0K$147.0K$6.0K$365.0K$277.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$8.4M$8.3M$9.1M-$446.0K-$151.0K$7.0M$6.8M$6.6M$6.3M$3.6M$3.2M-$1.8M-$849.0K
Nonoperating Income Expense-$2.5M-$1.7M-$358.0K-$575.0K-$186.0K$1.3M-$597.0K
Income Loss From Continuing Operations Per Diluted Share$0.17-$0.12-$0.06-$0.06$0.09$0.65-$0.31
Income Loss From Continuing Operations Per Basic Share$0.18-$0.12-$0.06-$0.06$0.09$0.65-$0.31

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Net Income *-$1.2M$879.0K$1.9M$258.0K$3.0M$2.9M$1.3M$3.3M-$346.0K-$239.0K$512.0K-$168.0K-$585.0K$811.0K$671.0K$407.0K$1.7M$1.1M$898.0K$2.3M$425.0K$1.4M$1.6M$2.2M$1.1M$1.1M$1.7M$1.0M$446.0K$299.0K$1.0M$788.0K$533.0K-$323.0K-$1.4M-$1.3M$644.0K-$2.1M$434.0K$1.7M-$3.2M-$1.5M$1.4M$439.0K-$5.7M$4.5M$20.0K
Cost of Revenue *$33.8M$37.0M$38.0M$27.0M$31.4M$30.5M$29.7M$32.1M$24.5M$26.5M$24.5M$23.4M$16.7M$19.5M$19.0M$17.9M$20.6M$18.5M$19.6M$20.5M$13.8M$14.3M$16.3M$15.8M$14.8M$13.7M$15.1M$13.6M$14.5M$14.4M$13.1M$13.1M$13.2M$11.6M$11.0M$11.0M$14.2M$12.8M$14.6M$18.0M$14.2M$20.9M$25.8M$31.6M$23.5M$35.7M$24.6M
Revenue *$43.4M$48.6M$50.7M$35.7M$43.0M$41.9M$39.5M$42.7M$31.9M$33.2M$32.1M$30.4M$21.8M$26.8M$26.0M$24.4M$28.6M$25.8M$27.5M$29.4M$18.9M$20.3M$22.9M$23.1M$21.0M$19.9M$22.0M$19.6M$20.4M$20.8M$19.0M$19.0M$19.2M$16.1M$15.2M$15.3M$20.4M$17.3M$21.0M$26.2M$18.7M$27.5M$35.2M$43.1M$27.9M$50.8M$33.6M
Selling General And Administrative Expense$7.7M$7.0M$6.9M$6.1M$5.6M$5.7M$5.8M$5.1M$5.4M$5.4M$5.2M$5.4M$4.2M$4.3M$4.4M$4.2M$4.4M$4.3M$4.5M$4.2M$3.5M$3.4M$3.7M$3.8M$3.6M$3.7M$3.9M$3.5M$4.0M$4.3M$3.5M$3.7M$3.8M$3.5M$4.0M$4.0M$4.1M$4.7M$4.6M$4.9M$5.4M$5.7M$5.5M$6.4M$5.8M$6.5M$6.1M
Research And Development Expense$2.9M$2.3M$2.4M$2.1M$2.0M$1.8M$1.9M$1.8M$2.0M$1.9M$1.7M$1.9M$1.7M$1.9M$1.6M$1.6M$1.3M$1.5M$2.0M$1.6M$1.0M$1.1M$1.2M$1.1M$1.4M$1.2M$1.1M$1.4M$1.4M$1.7M$1.2M$1.3M$1.4M$1.0M$1.6M$1.4M$1.4M$1.7M$1.4M$1.6M$2.0M$2.1M$2.3M$2.1M$2.5M$2.6M$1.9M
Operating Income Loss-$951.0K$2.3M$3.4M$511.0K$3.9M$4.1M$2.1M$3.7M$26.0K-$586.0K$793.0K-$295.0K-$779.0K$1.1M$952.0K$707.0K$2.3M$1.5M$1.3M$3.0M$548.0K$1.5M$1.6M$2.4M$1.3M$1.3M$1.8M$1.1M$499.0K$482.0K$1.2M$817.0K$822.0K-$55.0K-$1.3M-$1.1M$652.0K-$1.9M$375.0K$1.8M-$2.9M-$1.3M$1.5M$3.0M-$3.9M$6.1M$986.0K
Operating Expenses$10.6M$9.3M$9.3M$8.2M$7.6M$7.4M$7.6M$6.9M$7.4M$7.3M$6.9M$7.3M$5.9M$6.2M$6.0M$5.8M$5.7M$5.8M$6.6M$5.8M$4.5M$4.5M$4.9M$4.9M$5.0M$4.9M$5.0M$4.9M$5.4M$5.9M$4.7M$5.0M$5.2M$4.5M$5.5M$5.4M$5.5M$6.4M$6.0M$6.5M$7.4M$7.9M$7.8M$8.5M$8.4M$9.1M$8.0M
Gross Profit$9.6M$11.6M$12.7M$8.7M$11.6M$11.5M$9.8M$10.6M$7.4M$6.7M$7.6M$7.0M$5.1M$7.3M$7.0M$6.5M$8.0M$7.3M$7.9M$8.9M$5.1M$6.0M$6.6M$7.3M$6.3M$6.2M$6.9M$6.0M$5.9M$6.4M$5.9M$5.9M$6.0M$4.5M$4.2M$4.3M$6.1M$4.5M$6.4M$8.2M$4.5M$6.6M$9.4M$11.6M$4.4M$15.1M$9.0M
Other Nonoperating Income Expense$192.0K-$151.0K$79.0K$15.0K$347.0K$64.0K$200.0K$1.5M-$70.0K$526.0K$62.0K$17.0K$54.0K$34.0K$0.00$39.0K-$11.0K$82.0K$60.0K$31.0K-$53.0K$34.0K$107.0K-$100.0K-$20.0K-$8.0K-$25.0K$20.0K$38.0K-$11.0K$70.0K$92.0K-$122.0K-$158.0K$46.0K-$16.0K-$8.0K$2.0K-$25.0K-$15.0K-$20.0K$52.0K$49.0K-$9.0K$299.0K$436.0K-$124.0K
Net Income Loss Attributable To Noncontrolling Interest-$27.0K-$9.0K$14.0K$21.0K$24.0K$13.0K-$27.0K$8.0K$11.0K-$3.0K-$4.0K$7.0K-$18.0K$11.0K$8.0K$55.0K$20.0K$15.0K$23.0K$27.0K$24.0K$27.0K$13.0K$17.0K$3.0K$6.0K-$3.0K-$4.0K-$18.0K$1.0K-$14.0K-$10.0K-$3.0K-$16.0K$6.0K-$22.0K-$3.0K-$6.0K-$11.0K-$20.0K-$11.0K-$15.0K-$13.0K-$28.0K-$3.0K
Amortization Of Intangible Assets$411.0K$410.0K$405.0K$229.0K$227.0K$228.0K$227.0K$227.0K$209.0K$318.0K$323.0K$328.0K$148.0K$156.0K$154.0K$149.0K$146.0K$149.0K$148.0K$132.0K$92.0K$97.0K$101.0K$102.0K$106.0K$104.0K$105.0K$129.0K$137.0K$137.0K$61.0K$59.0K$60.0K$78.0K$80.0K$74.0K$102.0K$98.0K$101.0K$122.0K$125.0K$125.0K$155.0K$157.0K$157.0K
Comprehensive Income Net Of Tax-$1.5M$1.8M$2.2M$1.1M$3.0M$2.7M$1.0M$3.0M-$149.0K-$1.9M-$750.0K-$404.0K-$818.0K$904.0K$774.0K$1.1M$1.7M$252.0K$230.0K$1.8M$860.0K$972.0K$450.0K$2.9M$1.5M$1.6M$1.9M$406.0K$24.0K$20.0K$698.0K$832.0K$555.0K-$294.0K-$1.3M-$1.2M$676.0K-$1.9M$307.0K$1.5M-$3.2M-$1.4M$1.3M$499.0K-$5.5M
Income Tax Expense Benefit-$504.0K$243.0K$567.0K$74.0K$853.0K$703.0K$446.0K$1.4M-$133.0K-$90.0K$170.0K-$251.0K-$175.0K$248.0K$217.0K$192.0K$499.0K$319.0K$225.0K$676.0K$41.0K$86.0K$78.0K$55.0K$104.0K$179.0K$87.0K$92.0K$33.0K$88.0K$130.0K$71.0K$111.0K$60.0K$57.0K$60.0K-$16.0K$53.0K$98.0K$175.0K$171.0K$91.0K$132.0K$130.0K$58.0K$281.0K$67.0K
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$238.0K$875.0K$311.0K$811.0K-$3.0K-$232.0K-$330.0K-$293.0K$197.0K-$1.7M-$1.3M-$236.0K-$233.0K$93.0K$103.0K$677.0K$42.0K-$807.0K-$668.0K-$452.0K$435.0K-$436.0K-$1.2M$752.0K$440.0K$494.0K$259.0K-$613.0K-$422.0K-$279.0K-$349.0K$44.0K$22.0K$29.0K$69.0K$66.0K$32.0K$148.0K-$127.0K-$204.0K-$25.0K$148.0K-$19.0K$60.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$1.8M$1.1M$2.4M$353.0K$3.8M$3.6M$1.7M$4.7M-$468.0K-$332.0K$678.0K-$412.0K-$778.0K$1.1M$896.0K$654.0K$2.2M$1.4M$1.1M$3.0M$490.0K$1.5M$1.7M$2.2M$1.2M$1.3M$1.7M$1.1M$475.0K$369.0K$1.2M$845.0K$634.0K-$266.0K-$1.3M-$1.2M$591.0K-$1.9M$262.0K
Nonoperating Income Expense-$800.0K-$1.1M-$953.0K-$158.0K-$71.0K-$456.0K-$386.0K$1.1M-$494.0K$254.0K-$115.0K-$117.0K$1.0K-$21.0K-$56.0K-$53.0K-$117.0K-$92.0K-$160.0K-$83.0K-$58.0K$21.0K$86.0K-$133.0K-$93.0K-$113.0K
Income Loss From Continuing Operations Per Diluted Share$0.07$0.05$0.03-$0.08$0.04-$0.11$0.01$0.09-$0.18-$0.08$0.08$0.16-$0.22$0.35$0.03
Income Loss From Continuing Operations Per Basic Share$0.07$0.05$0.03-$0.02-$0.08-$0.07$0.04-$0.11$0.01$0.09-$0.18-$0.08$0.08$0.16-$0.22$0.35$0.03

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity *$130.0M$134.0M$125.3M$116.3M$117.6M$116.8M$109.7M$104.5M$79.2M$68.0M$66.2M$72.0M$73.7M$73.5M$73.3M$73.8M$78.1M$88.2M
Goodwill$45.4M$45.0M$37.6M$37.4M$38.1M$27.0M$26.8M$20.1M$20.5M$20.0M$16.3M$16.4M$16.4M$16.3M$18.4M$18.3M
Assets$216.9M$220.5M$178.3M$168.4M$159.5M$137.7M$144.6M$120.8M$97.2M$84.7M$81.5M$87.6M$90.2M$97.7M$100.8M$114.8M
Interest And Debt Expense$4.0M$1.9M$2.0M$951.0K$242.0K$436.0K$539.0K$63.0K$183.0K$263.0K$248.0K$218.0K$238.0K
Allowance For Doubtful Accounts Receivable Current$457.0K$384.0K$300.0K$303.0K$317.0K$324.0K$296.0K$292.0K$277.0K$300.0K$340.0K$268.0K$322.0K$683.0K$490.0K
Retained Earnings Accumulated Deficit-$40.3M-$34.4M-$40.8M-$48.0M-$47.8M-$47.6M-$52.8M-$58.0M-$82.9M-$90.5M-$94.1M-$96.9M-$94.8M-$93.9M-$92.3M-$90.2M
Prepaid Expense And Other Assets Current$8.5M$9.6M$5.9M$4.3M$4.7M$4.6M$3.1M$2.4M$2.6M$2.1M$1.9M$1.3M$1.6M$1.6M$1.8M$1.9M
Other Liabilities Noncurrent$2.9M$4.0M$3.8M$1.9M$1.8M$1.6M$1.3M$408.0K$31.0K$18.0K$28.0K$56.0K$283.0K$210.0K$261.0K$538.0K
Other Assets Noncurrent$3.9M$4.8M$3.7M$2.3M$2.9M$2.3M$2.0M$887.0K$125.0K$72.0K$309.0K$235.0K$269.0K$21.5M$24.0M$24.7M
Minority Interest$139.0K$192.0K$95.0K$126.0K$127.0K$123.0K$24.0K-$85.0K-$154.0K-$170.0K-$143.0K-$114.0K-$99.0K-$65.0K-$34.0K$24.0K
Liabilities Current$37.3M$29.3M$23.7M$28.9M$18.9M$18.7M$17.2M$15.4M$14.2M$11.3M$10.8M$11.2M$12.0M$19.9M$23.2M$36.3M
Liabilities And Stockholders Equity$216.9M$220.5M$178.3M$168.4M$159.5M$137.7M$144.6M$120.8M$97.2M$84.7M$81.5M$87.6M$90.2M$97.7M$100.8M$114.8M
Inventory Net$54.0M$51.4M$42.2M$41.2M$33.2M$28.2M$29.8M$22.8M$26.3M$23.5M$23.8M$26.1M$26.1M$30.4M$35.0M$33.1M
Assets Current$105.8M$97.2M$90.2M$79.0M$66.5M$64.5M$70.4M$67.2M$61.9M$49.4M$51.9M$56.9M$58.7M$63.8M$64.2M$75.7M
Accumulated Other Comprehensive Income Loss Net Of Tax-$3.1M-$4.0M-$3.7M-$3.8M-$1.7M-$1.8M-$2.5M-$2.8M-$1.6M-$3.1M-$907.0K-$467.0K-$614.0K-$620.0K-$985.0K-$1.3M
Accounts Receivable Net Current$33.9M$29.4M$31.8M$27.8M$20.2M$21.1M$30.1M$16.0M$14.7M$13.2M$11.4M$11.3M$14.2M$20.9M$19.9M$34.3M
Accounts Payable Current$17.4M$14.2M$11.3M$16.1M$9.8M$10.8M$9.4M$9.9M$8.8M$7.3M$6.5M$7.0M$7.1M$11.4M$13.8M$16.3M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$9.3M$6.9M$10.3M$5.7M$8.4M$10.7M$7.4M$25.9M$18.3M$10.7M
Common Stock Value$2.1M$2.1M$2.1M$2.1M$2.1M$2.0M$2.0M$2.0M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M
Other Liabilities Current$13.0M$9.5M$7.3M$7.9M$5.3M$4.8M$4.8M$4.0M$2.9M$2.6M$1.7M$2.4M$3.0M$4.0M$4.6M$6.0M
Employee Related Liabilities Current$2.8M$2.9M$3.1M$2.9M$1.8M$1.7M$1.7M$1.5M$2.4M$1.3M$2.4M$1.7M$1.9M$2.0M$2.0M$1.7M
Property Plant And Equipment Net$40.4M$40.5M$21.1M$21.7M$23.2M$22.9M$22.5M$10.7M$7.6M$8.0M$9.0M$10.2M$12.4M$12.6M$14.5M
Treasury Stock Shares4.4M4.4M4.4M4.4M4.1M4.0M4.0M3.9M1.6M1.4M1.4M1.4M
Liabilities$86.8M$86.3M$52.8M$52.0M$41.8M$20.8M$34.8M$16.4M$18.1M$16.9M$15.5M$15.7M$16.5M
Temporary Equity Foreign Currency Translation Adjustments$865.0K-$346.0K$90.0K-$2.1M$129.0K$749.0K$255.0K-$1.2M$1.5M-$2.2M-$440.0K$147.0K$6.0K
Cash$16.1M$9.7M$5.3M$4.6M$6.1M$1.9M
Cash And Cash Equivalents At Carrying Value$16.1M$9.7M$5.3M$4.6M$6.1M$1.9M
Treasury Stock Value$21.5M$21.5M$21.5M$21.5M$21.3M$21.2M$19.3M$18.5M$7.7M$7.7M
Other Intangible Assets Net$10.9M$24.6M$15.1M$15.9M$17.4M$9.2M$9.7M$6.5M$7.1M$7.2M$3.9M$4.3M$4.6M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$2.5M-$3.4M$4.6M-$2.7M-$2.2M$3.2M-$18.5M$7.6M$7.6M
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Deferred Tax Liabilities Noncurrent$559.0K$591.0K$3.9M$5.5M$4.6M$4.5M$4.2M$4.2M$4.2M$3.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010
Stockholders Equity *$137.3M$138.4M$136.4M$134.5M$133.2M$128.8M$121.6M$119.5M$116.3M$115.2M$116.9M$117.5M$118.4M$119.1M$117.7M$113.7M$112.3M$110.2M$106.9M$106.1M$104.0M$85.6M$84.2M$83.2M$74.7M$72.9M$70.7M$66.7M$66.0M$66.4M$65.2M$67.7M$72.3M$71.0M$71.6M$72.7M$73.2M$72.3M$74.0M$71.3M$69.5M$72.3M$71.1M$69.4M
Goodwill$45.3M$45.4M$45.1M$37.8M$37.5M$37.5M$37.4M$37.5M$37.5M$37.1M$37.5M$37.9M$27.0M$27.1M$27.1M$26.7M$26.5M$26.5M$26.4M$26.6M$20.3M$20.2M$20.3M$20.7M$20.4M$20.2M$20.0M$20.3M$20.2M$20.6M$16.3M$16.4M$16.4M$16.4M$16.4M$16.4M$16.4M$16.4M$16.4M$16.3M$18.4M$18.4M$18.3M$18.3M
Assets$222.2M$221.0M$223.8M$172.4M$169.8M$180.6M$176.1M$175.4M$171.2M$167.9M$162.2M$161.4M$136.8M$136.5M$136.4M$135.6M$137.6M$146.2M$143.3M$141.7M$121.0M$101.8M$98.8M$99.1M$93.3M$90.3M$87.6M$83.6M$83.3M$85.6M$81.4M$82.9M$89.1M$87.5M$86.9M$88.4M$88.7M$91.1M$92.2M$95.3M$93.0M$94.7M$101.3M$102.4M
Interest And Debt Expense$992.0K$992.0K$1.0M$173.0K$418.0K$520.0K$586.0K$440.0K$424.0K$272.0K$177.0K$134.0K$53.0K$55.0K$56.0K$92.0K$106.0K$174.0K$220.0K$114.0K$5.0K$13.0K$21.0K$33.0K$38.0K$41.0K$68.0K$50.0K$62.0K$102.0K$65.0K$64.0K$67.0K
Allowance For Doubtful Accounts Receivable Current$418.0K$419.0K$408.0K$301.0K$296.0K$300.0K$287.0K$288.0K$308.0K$303.0K$0.00$316.0K$325.0K$334.0K$332.0K$315.0K$303.0K$297.0K$311.0K$322.0K$328.0K$302.0K$277.0K$283.0K$298.0K$277.0K$273.0K$276.0K$285.0K$293.0K$302.0K$361.0K$333.0K$347.0K$289.0K$282.0K$284.0K$295.0K$305.0K$280.0K$331.0K$620.0K$664.0K$525.0K$568.0K
Retained Earnings Accumulated Deficit-$32.9M-$31.7M-$32.6M-$34.6M-$34.9M-$37.9M-$43.6M-$45.0M-$48.3M-$47.7M-$47.5M-$48.0M-$46.7M-$46.1M-$46.9M-$49.7M-$50.1M-$51.8M-$54.5M-$55.4M-$57.6M-$77.7M-$79.1M-$80.7M-$86.7M-$87.8M-$88.9M-$92.3M-$93.3M-$93.8M-$94.6M-$95.6M-$96.4M-$97.8M-$97.5M-$96.1M-$94.9M-$95.5M-$93.4M-$95.3M-$96.9M-$93.8M-$94.1M-$95.5M
Prepaid Expense And Other Assets Current$7.7M$5.2M$8.8M$7.9M$4.7M$5.1M$6.4M$4.9M$4.0M$6.2M$5.2M$3.8M$4.3M$2.4M$2.8M$3.7M$2.1M$2.7M$2.9M$2.4M$2.4M$2.9M$2.4M$2.7M$2.6M$1.8M$2.0M$2.6M$2.2M$2.3M$1.9M$1.1M$1.5M$1.5M$1.0M$1.3M$1.3M$1.5M$1.6M$1.6M$2.0M$1.9M$2.0M$1.8M
Other Liabilities Noncurrent$3.2M$3.5M$3.7M$4.1M$4.3M$3.4M$2.0M$2.0M$2.0M$1.7M$1.3M$1.6M$1.1M$1.3M$1.4M$1.7M$999.0K$1.1M$1.4M$377.0K$468.0K$32.0K$32.0K$31.0K$28.0K$27.0K$18.0K$28.0K$28.0K$28.0K$56.0K$56.0K$56.0K$89.0K$98.0K$97.0K$59.0K$195.0K$209.0K$275.0K$214.0K$193.0K$1.1M$1.1M
Other Assets Noncurrent$4.1M$4.4M$4.7M$4.4M$4.5M$3.3M$2.0M$2.3M$2.2M$2.0M$2.3M$2.7M$1.8M$2.0M$2.1M$2.4M$1.6M$1.8M$2.1M$784.0K$916.0K$96.0K$107.0K$118.0K$134.0K$143.0K$72.0K$73.0K$74.0K$94.0K$131.0K$151.0K$168.0K$253.0K$232.0K$250.0K$21.7M$22.7M$23.4M$21.6M$23.8M$23.9M$24.2M$24.3M
Minority Interest$170.0K$197.0K$206.0K$153.0K$132.0K$108.0K$118.0K$145.0K$137.0K$127.0K$130.0K$134.0K$124.0K$142.0K$131.0K$114.0K$59.0K$39.0K-$11.0K-$34.0K-$61.0K-$97.0K-$124.0K-$137.0K-$162.0K-$164.0K-$164.0K-$168.0K-$165.0K-$161.0K-$137.0K-$138.0K-$124.0K-$112.0K-$109.0K-$93.0K-$96.0K-$74.0K-$71.0K-$65.0K-$54.0K-$34.0K-$15.0K-$4.0K
Liabilities Current$33.7M$29.9M$31.5M$26.2M$20.6M$23.4M$26.4M$29.2M$29.2M$28.1M$22.2M$20.0M$16.7M$15.5M$16.6M$17.4M$14.5M$18.9M$18.3M$20.3M$16.0M$12.4M$10.9M$12.1M$13.1M$11.9M$11.4M$11.5M$11.9M$13.9M$11.5M$10.6M$12.2M$12.0M$10.9M$11.3M$11.1M$14.4M$13.8M$19.7M$19.0M$17.9M$25.0M$27.9M
Liabilities And Stockholders Equity$222.2M$221.0M$223.8M$172.4M$169.8M$180.6M$176.1M$175.4M$171.2M$167.9M$162.2M$161.4M$136.8M$136.5M$136.4M$135.6M$137.6M$146.2M$143.3M$141.7M$121.0M$101.8M$98.8M$99.1M$93.3M$90.3M$87.6M$83.6M$83.3M$85.6M$81.4M$82.9M$89.1M$87.5M$86.9M$88.4M$88.7M$91.1M$92.2M$95.3M$93.0M$94.7M$101.3M$102.4M
Inventory Net$52.7M$50.6M$47.9M$44.0M$41.4M$43.8M$46.6M$46.1M$47.3M$40.8M$39.2M$36.4M$28.2M$27.4M$27.9M$29.7M$28.1M$29.0M$32.4M$34.3M$27.9M$23.1M$24.9M$27.0M$24.9M$24.5M$22.7M$24.9M$26.6M$27.0M$23.4M$24.0M$24.8M$28.5M$27.1M$26.7M$27.8M$31.0M$28.3M$33.1M$33.7M$31.8M$29.5M$32.1M
Assets Current$100.6M$99.0M$101.5M$86.4M$83.8M$94.3M$89.6M$87.8M$81.4M$78.9M$71.8M$69.1M$64.5M$64.3M$63.5M$62.2M$65.0M$73.6M$69.0M$68.6M$65.5M$66.0M$63.5M$63.8M$58.0M$54.8M$52.2M$47.2M$46.0M$47.6M$51.5M$52.6M$58.5M$56.6M$55.9M$57.4M$56.1M$57.2M$57.0M$61.4M$56.5M$58.6M$64.2M$64.4M
Accumulated Other Comprehensive Income Loss Net Of Tax-$3.1M-$2.8M-$3.7M-$3.1M-$3.9M-$3.9M-$4.2M-$3.8M-$3.6M-$4.8M-$3.2M-$1.9M-$1.8M-$1.6M-$1.7M-$2.6M-$3.3M-$3.3M-$3.5M-$2.8M-$2.4M-$2.5M-$2.0M-$859.0K-$1.9M-$2.3M-$2.8M-$2.2M-$1.6M-$1.2M-$750.0K-$401.0K-$445.0K-$450.0K-$479.0K-$548.0K-$567.0K-$599.0K-$747.0K-$1.1M-$862.0K-$837.0K-$994.0K-$975.0K
Accounts Receivable Net Current$30.9M$32.3M$36.1M$27.8M$31.1M$35.3M$27.2M$28.6M$24.5M$26.9M$22.3M$22.9M$16.2M$18.7M$19.2M$15.0M$26.4M$35.8M$26.6M$25.1M$13.9M$14.5M$15.5M$15.7M$15.7M$13.5M$13.7M$12.9M$13.7M$15.1M$11.2M$11.3M$11.7M$10.5M$10.1M$10.0M$15.6M$12.4M$17.3M$20.3M$15.6M$18.5M$26.3M$25.2M
Accounts Payable Current$14.2M$15.0M$16.6M$12.7M$9.7M$13.3M$13.5M$18.5M$19.0M$15.8M$13.4M$11.2M$9.2M$9.5M$10.1M$8.9M$7.8M$11.7M$10.5M$14.2M$11.3M$7.3M$6.7M$7.5M$7.1M$7.6M$7.1M$6.3M$6.7M$8.0M$6.8M$6.4M$7.7M$7.1M$7.1M$7.1M$6.1M$9.4M$8.7M$11.9M$10.7M$9.0M$13.4M$14.1M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$9.3M$10.9M$8.7M$6.8M$6.7M$10.1M$9.3M$8.3M$5.6M$5.1M$5.1M$6.1M$15.9M$15.8M$13.7M$13.8M$8.4M$6.1M$7.1M$6.8M$21.2M$25.5M$20.7M$18.3M$14.6M$14.9M
Common Stock Value$2.1M$2.1M$2.1M$2.1M$2.1M$2.1M$2.1M$2.1M$2.1M$2.1M$2.1M$2.1M$2.1M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M
Other Liabilities Current$12.8M$8.8M$8.6M$8.9M$6.6M$6.0M$8.4M$6.3M$5.9M$8.3M$4.8M$5.2M$6.1M$4.0M$4.1M$5.7M$3.8M$4.1M$5.0M$3.3M$3.3M$3.3M$2.3M$2.6M$3.4M$2.0M$2.4M$3.7M$2.4M$2.4M$4.9M$4.9M$5.0M$7.7M$7.8M$8.8M$9.1M$10.0M
Employee Related Liabilities Current$2.9M$2.7M$3.2M$2.6M$2.3M$2.0M$2.5M$2.3M$2.3M$2.0M$1.9M$1.6M$1.2M$1.4M$1.4M$1.3M$1.4M$1.6M$1.5M$1.5M$1.4M$1.6M$1.7M$1.7M$2.3M$1.9M$1.7M$1.3M$1.8M$1.9M$2.4M$2.4M$2.1M$1.6M$1.8M$1.6M
Property Plant And Equipment Net$40.5M$40.6M$40.3M$20.2M$20.3M$20.7M$21.2M$21.1M$21.4M$21.9M$22.3M$22.3M$23.0M$22.7M$22.9M$22.6M$22.7M$22.0M$22.6M$22.1M$12.4M$8.8M$8.1M$7.4M$7.6M$7.8M$8.1M$8.6M$8.9M$10.8M$11.2M$11.8M$12.4M$12.7M$12.2M$13.0M$13.6M
Treasury Stock Shares4.4M4.4M4.4M4.4M4.4M4.4M4.4M4.4M4.4M4.4M4.4M4.4M4.0M4.0M4.0M4.0M4.0M4.0M4.0M4.0M3.9M3.8M3.1M1.7M1.5M1.4M1.4M1.4M1.4M1.4M1.4M1.4M1.4M1.4M1.37B1.4M
Liabilities$84.8M$82.3M$87.1M$37.8M$36.5M$51.6M$54.4M$55.7M$54.8M$52.6M$45.2M$43.7M$18.3M$17.3M$18.5M$21.7M$25.3M$35.9M$36.5M$35.7M$17.0M$16.3M$14.8M$16.0M$18.8M$17.5M$17.0M$17.0M$17.4M$19.4M$16.2M$15.2M$16.8M$16.5M$15.3M$15.7M
Temporary Equity Foreign Currency Translation Adjustments-$238.0K$875.0K$311.0K$811.0K-$3.0K-$232.0K-$330.0K-$293.0K$197.0K-$1.7M-$1.3M-$236.0K-$233.0K$93.0K$103.0K$677.0K$42.0K-$807.0K-$668.0K-$452.0K$435.0K-$437.0K-$1.2M$752.0K
Cash$6.7M$3.1M$2.8M$14.4M$14.6M$15.8M$20.1M$17.7M$15.6M$17.2M$18.7M$10.4M$11.2M$8.5M$5.0M$4.0M$4.1M$4.5M$3.6M$8.1M$7.1M$2.1M
Cash And Cash Equivalents At Carrying Value$6.7M$3.1M$2.8M$14.4M$14.6M$15.8M$20.1M$17.7M$15.6M$17.2M$18.7M$10.4M$11.2M$8.5M$5.0M$4.0M$4.1M$4.5M$3.6M$8.1M$7.1M$2.1M
Treasury Stock Value$21.5M$21.5M$21.5M$21.5M$21.4M$21.4M$21.2M$21.2M$21.2M$21.2M$21.2M$21.2M$18.5M$18.5M$18.5M$17.7M$14.3M$8.8M$8.4M$8.2M$7.7M$7.7M$7.7M$7.7M$7.7M$7.7M$7.7M$7.7M$7.7M$7.7M$7.7M$7.7M
Other Intangible Assets Net$23.4M$23.8M$24.2M$14.5M$14.6M$14.9M$15.3M$15.6M$15.7M$16.1M$16.6M$17.0M$8.7M$8.9M$9.1M$9.2M$9.3M$9.4M$9.7M$9.9M$6.5M$6.7M$6.8M$7.1M$7.1M$7.5M$8.2M$8.5M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$1.9M-$179.0K-$108.0K-$2.4M$3.0M-$1.3M-$4.7M
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Deferred Tax Liabilities Noncurrent$504.0K$534.0K$564.0K$3.9M$3.9M$3.9M$5.7M$5.6M$5.6M$5.5M$5.5M$5.5M$4.3M$4.3M$4.3M$4.2M$4.3M$4.2M$4.1M$4.0M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Financing Cash Flow *-$4.7M$29.9M$5.5M$518.0K$19.6M-$15.7M$16.1M$1.2M$1.4M-$175.0K-$8.9M-$751.0K$12.0K$115.0K-$8.6M-$10.6M$10.8M
Investing Cash Flow *-$3.9M-$50.0M-$2.6M-$1.7M-$26.3M-$3.0M-$31.5M-$4.2M-$1.4M-$11.1M-$2.9M-$1.4M-$269.0K-$812.0K-$2.0M-$2.0M-$8.8M
Operating Cash Flow *$11.0M$16.6M$1.9M-$1.3M$4.3M$21.7M-$3.0M$10.9M$7.3M$7.7M$8.6M$3.7M$6.9M$4.8M$11.0M$10.9M$2.0M
Share Based Compensation$935.0K$698.0K$528.0K$776.0K$671.0K$943.0K$753.0K$890.0K$653.0K$710.0K$571.0K$1.0M$1.1M$1.4M$1.2M$1.1M$1.3M
Proceeds From Stock Options Exercised$98.0K$2.0M$1.2M$116.0K$398.0K$238.0K$930.0K$1.6M$1.4M$460.0K$538.0K$11.0K$12.0K
Payments To Acquire Property Plant And Equipment$3.9M$1.9M$2.6M$1.7M$2.8M$3.1M$6.3M$4.2M$1.4M$1.2M$2.9M$1.7M$766.0K$2.7M$2.4M$1.8M$1.8M
Increase Decrease In Inventories$2.3M$109.0K$943.0K$8.7M$1.3M-$1.8M$3.3M-$2.3M$2.5M-$2.0M-$2.1M-$46.0K$4.4M-$4.1M$5.7M-$2.1M-$5.5M
Increase Decrease In Accounts Receivable$4.4M-$7.6M$3.9M$7.9M-$4.4M-$9.2M$10.4M$1.5M$1.3M$667.0K$217.0K$2.9M$6.7M-$1.2M-$15.0M$3.1M$125.0K
Increase Decrease In Deferred Income Taxes$2.5M-$1.2M-$1.3M$962.0K$147.0K-$1.4M-$1.2M$18.6M$1.7M-$135.0K-$183.0K$196.0K$113.0K-$15.0K-$448.0K-$258.0K-$171.0K
Increase Decrease In Accounts Payable And Other Operating Liabilities$5.8M$215.0K-$3.0M$10.1M-$2.7M$1.7M$1.1M-$822.0K$2.7M-$1.4M$723.0K-$2.0M-$6.7M-$5.6M-$6.2M-$4.7M-$4.8M
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition$770.0K$640.0K$522.0K$761.0K$618.0K$838.0K$623.0K$817.0K$642.0K$676.0K$489.0K$614.0K$774.0K$1.1M$946.0K$670.0K$964.0K
Increase Decrease In Prepaid Expense-$1.7M$3.8M$3.1M-$911.0K-$64.0K$134.0K$1.6M-$373.0K$673.0K-$730.0K$757.0K$249.0K-$647.0K
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$49.0K$34.0K-$302.0K-$276.0K$126.0K$203.0K-$154.0K-$265.0K$343.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q1 2013Q1 2012Q1 2011
Financing Cash Flow *-$687.0K$185.0K$1.8M$1.2M-$420.0K-$322.0K-$1.6M$939.0K$741.0K$1.2M-$279.0K-$39.0K$12.0K$118.0K$1.7M
Investing Cash Flow *-$895.0K-$372.0K-$497.0K-$371.0K-$489.0K-$445.0K-$2.6M-$172.0K-$581.0K-$9.9M-$454.0K-$44.0K-$332.0K-$209.0K-$527.0K
Operating Cash Flow *$3.4M-$81.0K-$1.4M-$3.2M$3.9M-$365.0K-$545.0K-$921.0K$2.7M-$2.9M$3.2M$2.7M-$701.0K-$1.2M$2.1M
Share Based Compensation$227.0K$161.0K$139.0K$189.0K$184.0K$230.0K$185.0K$139.0K$40.0K$205.0K$169.0K$181.0K$135.0K$160.0K$144.0K$237.0K$253.0K$229.0K$190.0K$341.0K$284.0K
Proceeds From Stock Options Exercised$37.0K$61.0K$0.00$24.0K$1.3M$685.0K$979.0K$62.0K$0.00$3.0K$0.00$113.0K$84.0K$283.0K$31.0K$142.0K$47.0K$29.0K$388.0K$122.0K$356.0K$64.0K$354.0K$939.0K$131.0K$248.0K$741.0K$106.0K$61.0K$14.0K$19.0K$0.00$8.0K$0.00
Payments To Acquire Property Plant And Equipment$895.0K$372.0K$497.0K$371.0K$489.0K$565.0K$2.6M$172.0K$581.0K$69.0K$470.0K$312.0K$332.0K$209.0K$492.0K
Increase Decrease In Inventories-$3.6M$1.7M$6.0M$3.3M-$367.0K-$596.0K$5.0M$502.0K-$771.0K$1.1M-$1.3M-$627.0K$252.0K-$3.2M$9.2M
Increase Decrease In Accounts Receivable$6.6M$3.6M-$3.4M$2.7M-$2.0M$5.8M-$2.1M$939.0K$537.0K$2.4M$392.0K$4.2M$3.6M-$1.9M-$13.2M
Increase Decrease In Deferred Income Taxes-$344.0K-$650.0K$390.0K$402.0K-$168.0K-$242.0K$5.0K$1.0K-$36.0K-$42.0K-$55.0K$55.0K$148.0K-$12.0K-$54.0K
Increase Decrease In Accounts Payable And Other Operating Liabilities$1.8M-$621.0K$256.0K$1.0M-$2.2M$1.9M$1.2M-$2.3M$92.0K-$620.0K$996.0K-$3.0M-$6.0M$702.0K
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition$192.0K$190.0K$188.0K$164.0K$152.0K$156.0K$130.0K$153.0K$138.0K$176.0K$181.0K$181.0K$131.0K$174.0K$163.0K$204.0K$278.0K$192.0K$117.0K$142.0K$174.0K$344.0K$186.0K$123.0K
Increase Decrease In Prepaid Expense-$725.0K-$1.1M-$639.0K-$977.0K-$225.0K-$604.0K$1.0K$86.0K-$50.0K-$41.0K$202.0K
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$79.0K$89.0K-$46.0K$7.0K$15.0K-$164.0K$41.0K$154.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Weighted Average Number Of Shares Outstanding Basic16.6M16.6M16.2M16.1M16.0M15.9K15.8M15.9M15.5K15.3M16.2K17.5M17.5M17.4M17.3M17.2M17.0M
Earnings Per Share Basic$-35.00$38.00$0.44$0.05$0.05$0.33$33.00$1.57$0.49$0.23$0.18$-0.12$-0.05$-0.09$-0.12$-0.36$-0.54
Weighted Average Number Of Diluted Shares Outstanding16.6M16.8M16.2M16.1M16.0M16.1K16.2M16.3M15.9K15.4M16.5K17.5M17.5M17.4M17.3M17.2M17.0M
Earnings Per Share Diluted$-35.00$38.00$0.44$0.05$0.05$0.33$32.00$1.53$0.48$0.23$0.17$-0.05$-0.09$-0.12$-0.36$-0.54
Common Stock Shares Issued21.1M21.1M20.8M20.8M20.6M20.4M20.3M20.1M19.7M19.3M19.2M18.9M18.9M18.8M18.7M18.6M
Preferred Stock Shares Authorized1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M10.0M10.0M1.0M1.0M1.0M
Preferred Stock Par Or Stated Value Per Share$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10
Common Stock Shares Authorized40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M
Common Stock Par Or Stated Value Per Share$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Weighted Average Number Diluted Shares Outstanding Adjustment
Common Stock Shares Outstanding16.7M16.6M16.3M16.3M16.1M16.0M15.9M15.9M15.7M15.3M15.3M17.3M17.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010
Weighted Average Number Of Shares Outstanding Basic16.6M16.6M16.6M16.6M16.6M16.4M16.2M16.1M16.1M16.1M16.1M16.1M16.1M16.0M16.0M15.9M15.9M15.9M15.8M15.7M15.7M16.0M15.9M15.7M15.6K15.5K15.4M15.2M15.3M15.3M15.6M16.6M17.3M17.5M17.5M17.5M17.5K17.5K17.5K17.4M17.4M17.4M17.3M17.3M17.3M17.2M17.2M
Earnings Per Share Basic$-0.07$0.05$0.02$0.02$0.18$0.08$0.08$0.03$0.03$0.03$0.03$-0.01$0.05$0.05$4.00$3.00$10.00$7.00$6.00$14.00$0.03$0.09$0.10$0.14$0.07$0.07$0.11$0.07$0.03$0.02$0.07$0.05$0.03$-0.02$-0.08$-0.07$0.04$-0.12$0.02$0.10$-0.18$-0.09$0.08$0.03$-0.33$0.26$0.00
Weighted Average Number Of Diluted Shares Outstanding16.6M16.7M16.7M16.9M16.8M16.5M16.3M16.1M16.1M16.1M16.1M16.1M16.1M16.3M16.2M16.1M16.1M16.1M16.2M16.2M16.2M16.5M16.5M16.2M16.0K15.9K15.7M15.3M15.4M15.7M15.7M16.6M17.4M17.5M17.5M17.5K17.4M17.4M17.4M17.3M17.3M17.3M17.4M17.2M
Earnings Per Share Diluted$-0.07$0.05$0.02$0.02$0.18$0.08$0.08$0.03$0.03$0.03$0.03$-0.01$0.05$0.05$4.00$3.00$10.00$7.00$6.00$14.00$0.03$0.09$0.10$0.13$0.07$0.07$0.11$0.07$0.03$0.02$0.07$0.05$0.03$-0.08$0.04$-0.12$0.02$0.10$-0.18$-0.09$0.08$0.03$-0.33$0.26$0.00
Common Stock Shares Issued21.1M21.1M21.1M21.1M21.1M20.9M20.7M20.6M20.6M20.6M20.6M20.6M20.5M20.5M20.4M20.3M20.3M20.3M20.1M20.2M20.1M20.0M20.0M19.9M19.6M19.6M19.5M19.2M19.2M19.2M19.0M19.0M19.0M18.9M18.9M18.9M18.8M18.8M18.8M18.8M18.8M18.8M18.70B18.7M
Preferred Stock Shares Authorized1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.00B1.0M
Preferred Stock Par Or Stated Value Per Share$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10
Common Stock Shares Authorized40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.0M40.00B40.0M
Common Stock Par Or Stated Value Per Share$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Weighted Average Number Diluted Shares Outstanding Adjustment0.0021.0K47.0K249.0K257.0K122.0K65.0K3.0K0.000.0020.0K0.000.00241.0K179.0K181.0K251.0K212.0K377.0K451.0K485.0K571.0K598.0K498.0K407.00340.00244.0K91.0K161.0K343.0K107.0K40.0K
Common Stock Shares Outstanding16.6M16.6M16.6M16.6M16.6M16.5M16.3M16.2M16.1M16.1M16.1M16.1M16.1M16.1M16.0M15.9M15.9M15.9M15.9M15.8M15.7M16.0M15.9M15.9M15.6M15.6M15.5M15.2M15.2M15.3M15.2M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Depreciation$4.0M$3.1M$3.0M$3.2M$2.9M$2.3M$2.2M$2.0M$2.0M$2.2M$2.4M
Stock Issued During Period Value Stock Options Exercised$98.0K$2.0M$1.2M$109.0K$265.0K$163.0K$930.0K$1.6M$1.4M$460.0K$538.0K$11.0K$12.0K$114.0K$73.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Restricted Stock Requisite Service Period Recognition$165.0K$58.0K$6.0K$15.0K$53.0K$105.0K$130.0K$73.0K$11.0K$34.0K$82.0K
Additional Paid In Capital$192.9M$191.8M$189.2M$187.4M$186.5M$185.5M$184.3M$182.6M$180.2M$178.2M$177.0M$175.9M$174.9M
Amortization Of Financing Costs$265.0K$91.0K$64.0K$36.0K$104.0K$51.0K$44.0K$36.0K$52.0K$71.0K$71.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016
Depreciation$1.0M$1.0M$950.0K$765.0K$789.0K$740.0K$760.0K$760.0K$762.0K$815.0K$819.0K$816.0K$700.0K$730.0K$730.0K$582.0K$582.0K$579.0K$586.0K$515.0K$447.0K$496.0K$496.0K$484.0K$497.0K$507.0K$503.0K$533.0K$576.0K$589.0K
Stock Issued During Period Value Stock Options Exercised$37.0K$61.0K$1.3M$979.0K$62.0K$0.00$3.0K$0.00$106.0K$3.0K$283.0K-$21.0K$142.0K$47.0K$29.0K$388.0K$122.0K$356.0K$64.0K$308.0K$1.0M
Adjustments To Additional Paid In Capital Sharebased Compensation Restricted Stock Requisite Service Period Recognition$44.0K$45.0K$39.0K$6.0K$7.0K$5.0K$1.0K$1.0K$1.0K$3.0K$3.0K$8.0K$11.0K$12.0K$21.0K$18.0K$26.0K$38.0K$42.0K$33.0K$11.0K$19.0K$19.0K$16.0K
Additional Paid In Capital$192.6M$192.4M$192.1M$191.6M$191.4M$190.0M$188.9M$187.8M$187.5M$187.2M$187.0M$186.8M$186.4M$186.1M$185.7M$185.3M$184.9M$184.6M$184.0M$183.5M$183.2M$182.2M$181.8M$181.3M$179.8M$179.5M$178.9M$177.7M$177.4M$177.2M
Amortization Of Financing Costs$65.0K$16.0K$16.0K$7.0K$26.0K$12.0K$9.0K$9.0K$18.0K$19.0K

Most recent annual filing with the SEC: March 23, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.