MADE IN USA INC. Financial Summary

Complete Filing Data

MADE IN USA INC. reported Stockholders Equity of $929.00 for FY2023.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean MADE IN USA INC. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023
Net Income *-$22.7K-$6.8K-$1.3K
Cost of Revenue *$37.8K$21.5K
Operating Expenses$60.4K$27.4K$1.3K
General And Administrative Expense$60.4K$27.4K$1.3K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$22.7K-$6.8K-$1.3K
Gross Profit$37.8K$21.5K
Revenues$37.8K$21.5K
Income Tax Expense Benefit
Deferred Revenue
Revenues From Sales
Net Income Loss Available To Common Stockholders Basic-$22.7K
Nonoperating Income Expense

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022
Net Income *-$2.5K$8.7K-$31.5K-$303.00-$9.5K-$12.3K-$500.00-$3.8K-$1.7K$39.00-$219.00-$90.00
Cost of Revenue *$0.00$0.00$11.5K$8.8K$10.6K$4.0K$3.3K$7.0K$7.9K
Operating Expenses$3.8K$15.8K$43.0K$9.1K$20.1K$16.3K$3.8K$10.8K$9.7K$90.00$219.00
General And Administrative Expense$3.8K$15.8K$43.0K$9.1K$20.1K$16.3K$3.8K$10.8K$9.7K$90.00$219.00
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$2.5K$8.7K-$31.5K-$303.00-$9.5K-$12.3K-$500.00-$3.8K-$1.7K$39.00
Gross Profit$1.1K$24.5K$11.5K$8.8K$10.6K$4.0K$3.3K$7.0K$7.9K
Revenues$11.5K$8.8K$10.6K$4.0K$3.3K$7.0K$7.9K
Income Tax Expense Benefit$0.00$0.00$0.00$0.00-$3.8K-$219.00
Deferred Revenue$0.00$1.1K$25.6K$10.9K$3.4K$5.3K$6.6K$3.0K
Revenues From Sales$1.1K$24.5K$8.8K$10.6K
Net Income Loss Available To Common Stockholders Basic-$3.8K-$219.00
Nonoperating Income Expense$129.00

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022
Stockholders Equity *$929.00$2.3K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$7.5K$2.3K
Retained Earnings Accumulated Deficit-$10.8K-$4.1K
Liabilities Current$80.0K$48.2K
Liabilities And Stockholders Equity$108.1K$49.1K
Intangible Assets Net Excluding Goodwill$23.2K$34.6K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$4.8K$1.6K$5.2K
Cash And Cash Equivalents At Carrying Value$9.1K$7.5K
Assets Current$84.9K$14.5K
Assets$108.1K$49.1K
Accounts Payable Current$43.6K$31.8K
Common Stock Value$6.7K$5.0K
Related Party Deposit Liabilities$36.4K$16.4K
Payments Intangible-$55.4K$10.0K-$34.8K
Loans And Leases Receivable Related Parties
Liabilities
Accounts Receivable Net Current$15.0K
Other Receivables
Common Stock No Par Value

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Stockholders Equity *$97.4K$99.9K-$26.1K$5.4K$6.0K$6.3K$15.7K$28.1K-$4.6K-$4.6K-$820.00$929.00$2.0K$2.0K$2.2K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$0.00$0.00$16.7K$13.9K$1.2K$33.00$192.00$9.1K$1.3K$332.00$472.00$2.0K$2.0K
Retained Earnings Accumulated Deficit-$58.9K-$56.4K-$65.0K-$33.5K-$32.9K-$32.6K-$23.2K-$10.1K$9.6K
Liabilities Current$622.00$1.7K$143.6K$111.1K$89.5K$93.6K$65.7K$45.6K$45.3K
Liabilities And Stockholders Equity$98.0K$101.7K$117.4K$116.5K$95.5K$99.9K$81.5K$41.0K$40.7K
Intangible Assets Net Excluding Goodwill$94.3K$96.0K$97.8K$75.1K$62.2K$63.3K$48.2K$39.7K$40.3K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$2.8K-$8.9K-$7.0K
Cash And Cash Equivalents At Carrying Value$0.00$0.00$16.7K$13.9K$1.2K$33.00$192.00$1.3K$332.00
Assets Current$3.8K$5.6K$19.7K$41.4K$33.2K$36.5K$33.3K$1.3K$332.00
Assets$98.0K$101.7K$117.4K$116.5K$95.5K$99.9K$81.5K$41.0K$40.7K
Accounts Payable Current$0.00$622.00$38.8K$27.2K$13.0K$31.3K$2.1K$6.0K$25.8K
Common Stock Value$18.0K$3.7K$6.7K$6.7K$6.7K$6.7K$6.7K$5.0K
Related Party Deposit Liabilities$622.00$0.00$79.2K$73.0K$73.0K$57.0K$57.0K
Payments Intangible-$25.4K-$7.0K
Loans And Leases Receivable Related Parties$36.4K$16.5K$16.4K
Liabilities$45.6K$45.3K$48.2K
Accounts Receivable Net Current
Other Receivables$15.0K
Common Stock No Par Value$5.0K$5.0K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023
Net Cash Provided By Used In Operating Activities$23.5K-$62.3K$23.7K
Net Cash Provided By Used In Investing Activities-$55.4K$10.0K-$34.8K
Net Cash Provided By Used In Financing Activities$36.7K$53.9K$16.4K
Increase Decrease In Accounts Payable-$16.5K$11.8K$31.8K
Proceeds From Related Party Debt$51.7K$20.0K$16.4K
Increase Decrease In Prepaid Expense$33.3K-$53.8K-$7.0K
Increase Decrease In Accounts Receivable$15.0K-$15.0K
Increase Decrease In Deferred Revenue$10.9K
Accumulated Depreciation Depletion And Amortization Reclassifications From Property Plant And Equipment1$3.5K$1.4K$194.00
Proceeds From Issuance Or Sale Of Equity$33.9K
Increase Decrease In Operating Assets
Proceeds From Sale Of Intangible Assets$867.00
Increase Decrease In Accounts Payable Related Parties
Payments To Acquire Other Productive Assets

Quarterly (10-Q, single quarters)

Metric \ QuarterQ2 2025Q2 2024Q2 2023
Net Cash Provided By Used In Operating Activities$20.7K-$4.1K-$189.00
Net Cash Provided By Used In Investing Activities-$24.0K-$25.4K-$7.0K
Net Cash Provided By Used In Financing Activities$6.2K$20.6K$150.00
Increase Decrease In Accounts Payable$11.7K-$41.5K-$6.0K
Proceeds From Related Party Debt$6.2K$35.6K$150.00
Increase Decrease In Prepaid Expense$24.5K$27.7K$7.0K
Increase Decrease In Accounts Receivable$15.0K
Increase Decrease In Deferred Revenue$14.7K$6.6K
Accumulated Depreciation Depletion And Amortization Reclassifications From Property Plant And Equipment1$1.3K$414.00$580.00
Proceeds From Issuance Or Sale Of Equity
Increase Decrease In Operating Assets$27.7K
Proceeds From Sale Of Intangible Assets
Increase Decrease In Accounts Payable Related Parties$6.6K
Payments To Acquire Other Productive Assets$24.0K$25.4K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022
Shares Outstanding5.0M5.0M
Weighted Average Number Of Diluted Shares Outstanding5.2M5.2M5.0M
Earnings Per Share Diluted$0.00$0.00$-0.01
Common Stock Shares Outstanding6.7M5.0M
Common Stock Shares Issued6.7M5.0M
Common Stock Shares Authorized75.0M75.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00
Shares Issued
Weighted Average Number Of Shares Outstanding Basic
Earnings Per Share Basic

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Shares Outstanding6.7M6.7M6.7M6.7M6.7M6.7M5.0M5.0M5.0M
Weighted Average Number Of Diluted Shares Outstanding18.0M6.7M6.7M6.7M6.7M6.7M5.0M5.0M5.0M5.0M
Earnings Per Share Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding18.0M3.7M3.7M6.7M6.7M6.7M6.7M5.0M5.0M
Common Stock Shares Issued18.0M3.7M6.7M6.7M6.7M6.7M6.7M5.0M5.0M
Common Stock Shares Authorized75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Issued5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M
Weighted Average Number Of Shares Outstanding Basic18.0M6.7M6.7M6.7M0.000.00
Earnings Per Share Basic$0.00$0.00$0.00$0.00$5,000,000.00$5,000,000.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023
Prepaid Expense Current$7.0K
Additional Paid In Capital$32.2K
Stock Issued During Period Shares New Issues1.7M
Stock Issued During Period Value New Issues$33.9K
Repayment Related Parties-$15.0K
Stock Issued During Period Value Restricted Stock Award Forfeitures
Net Investment Income
Contract With Customer Asset Sale
Adjustments To Additional Paid In Capital Other

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023
Prepaid Expense Current$3.8K$5.6K$3.0K$27.5K$32.0K$36.5K$33.1K$60.8K
Additional Paid In Capital$138.3K$152.6K$32.2K$32.2K$32.2K$32.2K$32.2K$475.00
Stock Issued During Period Shares New Issues0.00930.0K555.0K
Stock Issued During Period Value New Issues
Repayment Related Parties-$15.0K
Stock Issued During Period Value Restricted Stock Award Forfeitures$0.00
Net Investment Income$7.0K
Contract With Customer Asset Sale$7.0K
Adjustments To Additional Paid In Capital Other$117.4K

Most recent annual filing with the SEC: May 29, 2025

Data sourced from SEC EDGAR public filings as of August 5, 2026.