INNOVATE Corp. Financial Summary

Complete Filing Data

INNOVATE Corp. reported Operating Income Loss of $28.70 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean INNOVATE Corp. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Net Income *-$60.6M-$34.6M-$35.2M-$35.9M-$227.5M-$92.0M-$31.5M$162.0M-$46.9M-$94.5M-$35.6M-$14.4M$111.6M$27.9M-$38.7M-$19.1M
Cost of Revenue *$1.05B$898.3M$1.21B$1.42B$1.02B$588.5M$596.0M$1.59B$1.31B$1.25B$982.6M$296.5M$220.3M$285.6M$389.4M$134.9M
Revenue *$1.25B$1.11B$1.42B$1.64B$1.21B$716.9M$755.6M$1.77B$1.48B$1.42B$1.12B$547.4M$230.7M$303.0M$412.0M$282.0M
Operating Income Loss$28.7M$40.0M$26.5M$13.4M-$10.6M-$28.3M$25.3M-$55.8M-$1.1M-$1.5M$713.0K-$14.0M-$39.1M-$51.9M-$41.2M-$5.9M
Net Income Loss Available To Common Stockholders Basic-$64.0M-$35.8M-$37.6M-$40.8M-$229.7M-$95.6M-$31.5M$155.6M-$49.7M-$105.4M-$39.9M-$16.4M$111.6M$27.9M
Selling General And Administrative Expense$153.1M$160.2M$168.0M$180.1M$168.3M$145.5M$177.3M$218.4M$182.8M$152.9M$108.5M$80.2M$34.7M$45.2M$42.3M$113.0M
Income Tax Expense Benefit$2.5M$6.3M$4.5M$900.0K$5.6M$7.0M-$19.6M$2.4M$10.7M$51.6M-$10.9M-$22.9M-$7.4M-$3.1M$1.1M-$6.5M
Comprehensive Income Net Of Tax-$59.5M-$36.7M-$42.2M-$36.4M-$618.0M$119.5M$235.1M$4.0M$16.5M-$80.8M-$52.7M-$18.6M$104.0M$19.0M-$41.1M-$18.4M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$1.2M-$2.3M-$600.0K-$200.0K$2.1M$7.9M-$1.9M$4.1M$7.9M-$4.9M-$8.6M-$6.2M-$7.6M-$8.2M-$2.3M$866.0K
Net Income Loss Attributable To Noncontrolling Interest-$3.4M-$5.1M-$3.7M-$6.1M-$8.7M-$10.1M-$4.6M$17.9M-$3.6M-$2.9M-$197.0K$2.6M$0.00-$18.0K$5.5M-$105.0K
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest-$3.3M-$5.3M-$6.4M-$5.8M-$7.8M$8.2M$7.5M$15.1M-$3.6M-$2.9M-$197.0K$2.6M$0.00$711.0K$5.5M$74.0K
Income Loss From Discontinued Operations Net Of Tax$0.00-$149.9M-$48.4M-$13.9M$0.00$0.00-$21.0K-$146.0K$129.2M-$21.5M$15.1M$19.9M
Interest Expense$68.2M$52.0M$59.1M$74.8M$76.1M$75.7M$55.1M$43.4M$39.0M$12.3M$8.0K$27.0K$94.0K$35.3M
Income Loss From Continuing Operations Per Diluted Share-$0.53-$1.05-$1.25-$0.40$2.90-$1.16-$2.83-$1.50-$0.82-$1.25-$3.24-$3.77-$4.31
Income Loss From Continuing Operations Per Basic Share-$0.53-$1.05-$1.25-$0.40$3.14-$1.16-$2.83-$1.50-$0.82-$1.25-$3.24-$3.77-$4.31
Income Loss From Equity Method Investments-$5.9M-$2.3M-$9.4M-$1.3M-$2.8M-$3.4M$1.6M$15.4M$17.8M$10.8M-$1.5M$3.1M$0.00
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest-$62.8M-$42.0M-$48.6M-$42.2M-$625.8M$127.7M$242.6M$19.1M$12.9M-$83.7M-$52.9M$104.0M$19.7M-$35.6M-$18.3M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$61.5M-$33.4M-$34.4M-$41.1M-$80.7M-$46.7M-$41.8M$182.3M-$39.8M-$45.8M-$46.6M-$34.6M-$25.1M-$48.0M-$42.5M
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest-$42.0M-$86.3M-$53.7M-$22.2M-$50.5M-$97.4M-$35.7M-$11.7M-$17.6M-$44.9M-$49.0M-$41.9M
Other Nonoperating Income Expense$4.7M$3.4M$16.7M-$1.2M$4.3M$69.2M$6.3M$77.9M-$12.8M-$2.8M-$6.8M$702.0K-$814.0K
Operating Expenses$2.03B$1.64B$1.56B$1.12B$561.4M$269.8M$354.9M$453.2M$287.9M
Deferred Income Tax Expense Benefit-$100.0K$500.0K-$5.3M$1.1M$2.0M-$4.7M-$27.2M-$2.6M-$10.5M$27.1M-$13.1M-$30.2M-$522.0K$119.0K-$1.8M-$6.3M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$0.00-$57.7M$191.6M$288.4M-$158.2M$55.6M$21.2M-$8.0M$1.6M$0.00
Other Comprehensive Income Loss Net Of Tax$1.2M-$2.3M-$9.7M-$200.0K-$389.6M$229.8M$278.7M-$160.8M$63.4M$13.7M-$17.1M
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.00$0.00-$0.01$9.20-$1.55$1.16$2.05
Net Income Loss Including Portion Attributableto Noncontrolling Interest Excluding Temporary Equity-$63.3M-$39.1M-$33.0M-$35.1M-$229.5M-$97.4M-$34.8M$181.1M-$47.8M-$96.0M-$35.0M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.00$0.00-$0.01$9.20-$1.55$1.16$2.05
Income Taxes Paid Net$7.9M$13.1M$19.2M$20.9M$1.1M$8.8M$616.0K$2.3M$1.6M$3.0M
Other Comprehensive Income Loss Including Portion Attributableto Noncontrolling Interestand Redeemable Noncontrolling Interest$1.2M-$2.3M-$9.3M-$300.0K-$389.6M$237.2M$279.0M-$159.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Net Income *-$8.9M-$19.8M-$24.5M-$15.0M$14.4M-$17.4M-$7.0M-$9.9M-$9.0M-$5.4M-$12.4M-$12.4M-$211.9M-$23.5M$12.6M-$17.3M$13.1M-$83.1M-$7.1M$9.4M-$2.8M$153.5M$55.4M-$35.0M-$6.0M-$17.9M-$14.5M-$4.6M$1.9M-$30.5M-$8.0M-$10.9M-$5.2M-$15.9M-$3.6M-$4.9M-$6.7M$137.4M-$3.2M-$25.0M$68.9M-$6.9M-$10.0M-$6.3M-$19.3M$5.1M-$13.0M
Cost of Revenue *$297.4M$196.4M$228.7M$194.0M$247.5M$266.6M$316.6M$316.2M$274.3M$364.6M$341.9M$363.0M$339.7M$207.4M$141.3M$138.8M$152.1M$156.8M$301.3M$350.6M$324.5M$406.0M$402.9M$400.6M$375.6M$365.3M$324.7M$308.7M$314.4M$361.1M$333.9M$284.5M$274.6M$113.1M$103.4M$110.9M$110.5M$134.0M$158.6M$82.9M$41.1M$50.6M$58.8M$55.4M$55.5M$59.1M$67.1M$67.9M$91.5M$33.7M$36.8M$37.2M$35.6M$120.9M$124.0M
Revenue *$347.1M$242.0M$274.2M$242.2M$313.1M$315.2M$375.3M$368.8M$317.9M$423.0M$392.2M$412.8M$394.8M$243.8M$171.8M$170.5M$181.8M$186.6M$349.3M$400.5M$362.5M$524.9M$444.8M$455.0M$415.5M$458.5M$406.5M$378.7M$390.6M$454.0M$413.1M$359.3M$331.7M$360.5M$277.5M$281.0M$201.8M$224.2M$183.3M$96.6M$43.4M$52.2M$61.1M$58.6M$58.8M$62.6M$71.0M$72.8M$96.6M$69.9M$74.3M$75.0M$72.2M$188.2M$194.6M
Operating Income Loss$6.1M$4.9M$3.4M$5.9M$28.8M$2.8M$10.7M$5.8M-$4.0M$6.6M-$400.0K$700.0K$1.1M-$7.7M-$10.9M-$16.1M-$8.9M-$13.6M$7.5M$33.6M$25.6M-$12.2M-$24.3M-$5.5M-$13.8M-$1.5M$10.6M-$11.2M$1.0M$5.1M$6.9M$6.0M-$19.4M-$5.8M$2.6M$3.4M$490.0K-$6.8M-$2.6M-$116.0K-$4.1M-$18.0M-$4.1M-$11.5M-$5.5M-$16.4M-$5.1M-$21.1M-$9.3M$14.1M$1.6M-$964.0K$169.0K$2.1M$4.8M
Net Income Loss Available To Common Stockholders Basic-$9.4M-$22.0M-$24.8M-$15.3M$14.1M-$17.7M-$7.3M-$10.5M-$10.2M-$6.6M-$13.6M-$13.6M-$213.0M-$23.7M$12.2M-$17.7M$12.7M-$83.5M-$7.5M$9.0M-$1.6M-$16.1M$152.8M$54.7M-$35.7M-$9.2M-$6.7M-$18.7M-$15.1M-$67.3M-$7.5M$891.0K-$31.5M-$12.5M-$9.0M-$12.0M-$6.3M$11.0M-$18.4M-$4.1M-$4.9M-$15.8M-$6.7M$137.4M-$3.2M
Selling General And Administrative Expense$39.6M$35.1M$37.8M$37.4M$42.9M$39.5M$43.8M$41.1M$41.7M$45.6M$42.1M$42.6M$44.3M$39.5M$37.1M$33.9M$36.4M$38.9M$50.7M$46.2M$46.9M$50.9M$57.1M$52.1M$45.4M$41.7M$39.9M$36.9M$35.0M$35.6M$28.8M$26.5M$23.5M$20.2M$14.0M$6.2M$6.3M$14.7M$8.8M$4.1M$8.2M$27.2M$27.2M$29.3M$53.1M$51.6M$47.9M
Income Tax Expense Benefit-$7.1M$4.2M$7.1M$3.1M-$2.5M$3.3M$1.1M$1.2M$900.0K-$2.0M$2.0M$1.6M$100.0K$2.6M$1.1M$1.4M$12.0M-$9.7M$1.1M$1.1M$4.0M-$9.2M$9.4M$1.7M$12.9M-$2.0M$5.3M-$1.3M$224.0K-$2.5M$1.5M$2.7M-$6.0M$4.5M$1.9M$9.0K-$3.3M$107.0K$111.0K$137.0K$241.0K-$1.1M-$34.0K-$16.0K-$830.0K-$3.2M-$1.9M
Comprehensive Income Net Of Tax-$9.1M-$19.0M-$24.3M-$14.1M$14.8M-$18.4M-$7.8M-$10.0M-$16.4M-$7.2M-$14.7M-$11.8M-$547.1M$99.6M-$176.7M$38.3M$331.6M-$362.9M$73.3M$90.3M$146.0M$129.4M$26.3M-$59.2M$10.7M$3.3M-$1.4M$5.1M$44.4M-$10.0M-$15.3M-$8.2M-$9.4M-$17.6M-$3.3M-$5.3M-$8.5M$134.1M-$5.5M-$24.7M$58.6M-$5.9M-$12.4M-$7.4M-$18.2M$4.4M-$13.8M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$200.0K$900.0K$200.0K$1.0M$400.0K-$1.1M-$800.0K-$100.0K-$1.0M-$2.0M-$2.5M$700.0K-$1.2M-$400.0K-$800.0K-$500.0K$3.8M$200.0K-$2.7M-$700.0K$900.0K-$2.0M-$6.2M$4.5M$548.0K$2.2M$1.1M$672.0K-$1.2M$1.8M-$5.3M$5.0M-$4.4M-$21.0K$238.0K-$374.0K-$1.8M-$3.2M-$2.3M$1.1M-$10.5M$1.2M-$2.5M-$1.1M
Net Income Loss Attributable To Noncontrolling Interest-$700.0K-$1.2M-$1.3M-$1.2M-$500.0K-$2.7M-$1.6M-$1.8M$1.0M-$1.3M-$1.5M-$1.7M-$2.6M-$1.7M-$3.6M-$4.3M$15.4M-$17.9M-$1.2M-$200.0K-$3.5M-$2.0M$24.4M-$3.9M-$2.4M-$2.6M-$1.4M-$841.0K-$644.0K-$880.0K$65.0K$204.0K$261.0K$931.0K$1.1M$0.00-$307.0K$183.0K$106.0K$457.0K$90.0K-$1.4M$74.0K-$106.0K
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest-$700.0K-$1.1M-$1.3M-$1.1M-$500.0K-$2.8M-$1.6M-$1.8M-$1.7M-$1.5M-$1.7M-$1.6M-$2.6M-$1.7M$3.7M$4.6M-$16.2M$8.9M-$1.9M-$400.0K-$3.2M-$2.6M$24.4M-$3.9M-$2.4M-$2.6M-$1.4M-$841.0K-$644.0K-$880.0K$65.0K$204.0K-$261.0K$931.0K$1.1M$0.00$465.0K-$56.0K$302.0K$375.0K$102.0K-$1.3M$141.0K-$213.0K
Income Loss From Discontinued Operations Net Of Tax$0.00$0.00$0.00-$200.3M-$1.5M$51.9M$8.2M$7.5M-$71.1M$600.0K-$7.7M-$6.6M$0.00$0.00$0.00$23.0K-$24.0K-$11.0K-$9.0K$37.0K$557.0K$27.0K-$767.0K$97.0K-$21.5M-$604.0K$2.4M$2.4M-$23.3M-$8.6M$7.9M$7.4M-$4.9M$2.8M-$10.8M-$5.5M-$1.5M
Interest Expense$17.2M$17.1M$16.3M$15.6M$13.3M$12.5M$12.6M$12.8M$12.4M$21.4M$17.9M$19.1M$19.2M$20.1M$19.1M$18.8M$17.5M$17.2M$19.3M$13.2M$12.1M$14.1M$10.7M$10.6M$10.3M$10.4M$10.1M$8.7M$2.1M$1.0M$1.0K$3.0K$5.0K$4.2M$6.3M$6.9M$6.9M$7.6M$7.9M$8.7M$8.6M$8.7M
Income Loss From Continuing Operations Per Diluted Share-$0.09-$0.18-$0.18-$0.16-$0.29-$0.51-$0.57$0.11-$0.60-$0.16$0.24$0.04-$0.36$2.97$1.08-$0.81-$0.16-$0.44-$0.20$0.02-$0.89-$0.35-$0.47-$0.26-$0.75-$0.22-$0.29-$0.99-$0.06$0.20-$0.40-$0.50-$0.13-$1.54-$1.07-$0.42-$0.37-$0.69-$0.76
Income Loss From Continuing Operations Per Basic Share-$0.09-$0.18-$0.18-$0.16-$0.29-$0.51-$0.57$0.11-$0.60-$0.16$0.34$0.08-$0.36$3.09$1.11-$0.81-$0.16-$0.44-$0.20$0.02-$0.89-$0.35-$0.47-$0.26-$0.75-$0.22-$0.29-$0.99-$0.06$0.21-$0.40-$0.50-$0.13-$1.54-$1.07-$0.42-$0.37-$0.69-$0.76
Income Loss From Equity Method Investments$0.00$0.00-$5.9M$0.00-$1.1M-$1.2M-$1.5M-$300.0K-$4.0M-$1.1M-$500.0K-$500.0K-$2.9M$200.0K-$2.1M-$1.3M-$200.0K-$2.5M-$1.3M$7.2M-$5.9M$8.1M$10.7M-$5.2M$971.0K$4.0M$7.7M$335.0K$6.4M-$3.6M$918.0K$1.4M-$2.7M-$288.0K$0.00$0.00
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest-$9.8M-$20.1M-$25.6M-$15.2M$14.3M-$21.2M-$9.4M-$11.8M-$18.1M-$8.7M-$16.4M-$13.4M-$549.7M$97.9M-$173.0M$42.9M$315.4M-$354.0M$71.4M$89.9M$142.8M$126.8M$50.7M-$63.1M$8.4M$751.0K-$2.8M$4.2M$43.8M-$10.9M-$5.3M-$8.5M$134.1M-$5.5M-$24.2M$58.5M-$5.6M-$12.0M-$7.3M-$19.4M$4.6M-$14.0M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$16.7M-$16.8M-$18.7M-$13.1M$11.4M-$16.8M-$7.5M-$10.5M-$7.1M-$8.7M-$11.9M-$12.5M-$14.1M-$21.1M-$41.8M-$28.4M$33.0M-$39.6M-$7.8M$18.0M$4.3M$142.3M$89.2M-$37.2M$4.5M-$22.5M-$10.6M-$6.7M$1.5M-$33.9M-$6.4M-$8.0M-$11.5M-$583.0K-$4.2M-$1.9M$3.0M-$5.5M-$1.1M
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest-$6.7M-$13.9M-$14.1M-$14.2M-$23.7M-$42.9M-$29.8M$21.0M-$29.9M-$8.9M$16.9M$300.0K-$5.4M$1.3M-$31.3M-$7.9M-$10.7M-$5.5M-$17.4M-$3.8M-$4.2M-$14.1M-$867.0K$2.9M-$5.6M-$7.1M-$1.8M-$21.2M-$14.8M-$5.7M-$5.1M-$9.2M-$8.5M$11.0M-$11.8M
Other Nonoperating Income Expense$600.0K-$300.0K$4.0M$2.2M$200.0K-$1.2M$400.0K$300.0K$16.5M-$900.0K$1.5M-$100.0K$600.0K$400.0K$3.4M$6.9M$64.6M$1.5M$6.1M-$4.8M$3.4M$63.9M-$900.0K$1.1M-$97.0K-$3.2M-$4.9M-$4.6M-$496.0K-$714.0K$1.2M-$2.3M-$227.0K-$1.1M$1.7M
Operating Expenses$466.1M$487.7M$469.8M$525.7M$502.3M$467.5M$395.8M$389.8M$389.6M$406.2M$353.3M$351.0M$275.6M$278.0M$201.7M$179.4M$97.7M$47.4M$65.2M$70.1M$64.3M$4.1M$8.2M$68.3M$72.7M$76.0M$229.6M$186.1M$189.8M
Deferred Income Tax Expense Benefit$100.0K$100.0K-$5.4M$400.0K$600.0K-$9.0M-$600.0K$1.0M-$4.4M-$12.3M-$568.0K$1.0K-$156.0K$1.2M-$406.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$0.00$0.00$0.00$0.00$123.5M-$181.2M$65.0M$283.8M-$276.0M$82.4M$81.4M$148.2M-$22.7M-$22.9M-$28.7M$16.2M$19.0M$12.0M$9.0M$43.7M$18.6M-$2.0M-$2.3M$149.0K-$1.7M$0.00$0.00
Other Comprehensive Income Loss Net Of Tax-$200.0K$900.0K$200.0K$1.0M$400.0K-$1.1M-$800.0K-$100.0K-$10.1M-$2.0M-$2.5M$700.0K-$335.2M$123.1M-$182.0M$64.5M$286.9M-$253.0M$79.7M$80.7M$149.1M-$24.7M-$29.1M-$24.2M$16.7M$21.2M$13.1M$9.6M$42.5M$20.4M
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.03$0.00-$0.05$0.01-$1.53-$0.04$0.17$0.17-$1.68-$0.62$0.58$0.54-$0.36$0.21-$0.97
Net Income Loss Including Portion Attributableto Noncontrolling Interest Excluding Temporary Equity-$9.5M-$20.9M-$25.6M-$16.1M$14.1M-$19.9M-$7.1M-$10.0M-$6.8M-$4.8M-$12.2M-$12.4M-$212.9M-$23.7M$10.7M-$20.1M$27.1M-$98.1M-$7.9M$9.3M-$5.9M$151.6M$79.7M-$38.0M-$15.7M-$30.7M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.01-$1.53-$0.04$0.17$0.17-$1.68-$0.62$0.58$0.54-$0.36$0.21-$0.97
Income Taxes Paid Net-$100.0K$200.0K$100.0K$264.0K$639.0K$112.0K$22.0K$125.0K$2.2M$84.0K
Other Comprehensive Income Loss Including Portion Attributableto Noncontrolling Interestand Redeemable Noncontrolling Interest-$200.0K$900.0K$200.0K$1.0M$400.0K-$1.1M-$700.0K-$300.0K-$9.6M-$1.9M-$2.5M$600.0K-$335.0M$123.1M-$181.9M$64.5M$287.0M-$245.6M$79.7M$80.7M$149.1M-$24.8M-$28.4M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Stockholders Equity *-$240.1M-$180.4M-$165.5M-$121.3M-$84.3M$559.8M$349.8M$88.1M$73.1M$44.2M$94.0M$79.2M$54.4M$68.5M$93.8M$79.4M$99.9M
Cash And Cash Equivalents At Carrying Value$112.1M$48.8M$80.8M$80.4M$45.5M$43.8M$23.3M$300.7M$97.9M$115.4M$158.7M$108.0M$9.0M$23.2M$41.1M$41.5M$42.5M
Goodwill$127.0M$126.7M$127.1M$127.1M$127.4M$111.0M$110.4M$150.9M$131.7M$98.1M$61.2M$30.5M$3.4M$60.7M$71.9M$63.7M
Accounts Receivable Net Current$241.1M$194.0M$278.4M$254.9M$134.7M$228.9M$379.2M$322.4M$267.6M$210.9M$152.3M$19.0M$17.9M$81.6M$76.8M
Assets$950.1M$891.1M$1.04B$1.15B$1.08B$6.72B$6.96B$6.50B$3.22B$2.84B$2.74B$712.2M$87.7M$301.2M$543.8M$514.5M
Retained Earnings Accumulated Deficit-$582.5M-$521.9M-$487.3M-$452.1M-$416.2M-$188.7M-$96.7M-$57.2M-$221.2M-$174.3M-$79.7M-$44.2M-$29.8M-$23.2M-$51.1M-$12.4M
Other Liabilities Noncurrent$46.3M$46.8M$82.7M$71.2M$63.3M$39.8M$137.5M$110.8M$70.1M$92.9M$17.8M$1.6M$1.6M$947.0K$3.0M$503.0K
Other Assets Noncurrent$60.8M$62.3M$61.3M$71.9M$73.3M$42.2M$181.4M$208.1M$102.4M$74.8M$65.2M$32.4M$6.4M$24.3M$34.0M$14.6M
Liabilities And Stockholders Equity$950.1M$891.1M$1.04B$1.15B$1.08B$6.72B$6.96B$6.50B$3.22B$2.84B$2.74B$712.2M$87.7M$301.2M$543.8M$514.5M
Liabilities$1.17B$1.03B$1.18B$1.18B$1.07B$6.11B$6.49B$6.28B$3.00B$2.74B$2.57B$563.9M$33.3M$232.7M$442.1M$431.4M
Common Stock Value$0.00$0.00$0.00$100.0K$100.0K$100.0K$0.00$0.00$0.00$42.0K$35.0K$24.0K$14.0K$14.0K$14.0K$10.0K
Additional Paid In Capital Common Stock$350.1M$350.1M$328.3M$330.1M$330.6M$355.7M$281.1M$260.5M$254.7M$241.5M$209.5M$141.9M$98.6M$98.5M$142.8M$87.0M
Accumulated Other Comprehensive Income Loss Net Of Tax-$2.1M-$3.2M-$1.1M$5.9M$6.4M$396.9M$168.7M-$112.6M$41.7M-$21.6M-$35.4M-$18.2M-$14.1M-$6.5M$2.4M$4.8M
Preferred Stock Dividends And Other Adjustments$4.9M$2.2M$3.6M$0.00$6.4M$2.8M$10.9M$4.3M$2.0M$0.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$112.7M$49.3M$82.3M$82.2M$47.5M$45.3M$24.7M$305.8M$98.9M$115.9M$159.2M
Amortization Of Debt Discount Premium$0.00-$100.0K$8.5M$6.2M$8.0M$11.4M$301.0K$1.6M$86.0K$201.0K$213.0K$183.0K
Repayments Of Long Term Debt$37.1M$28.3M$458.1M$181.9M$29.5M$697.0M$51.6M$22.3M$19.3M$148.7M$128.0M$120.8M$45.0M$13.9M
Minority Interest$13.9M$21.1M$13.8M$30.7M$28.1M$40.4M$93.8M$105.6M$115.0M$23.2M$23.5M$25.2M$7.9M$3.6M
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests$10.9M$15.6M$15.4M$61.0M$68.1M$15.7M$28.3M$27.9M$32.0M$55.7M$43.8M
Dividends Preferred Stock Stock$1.3M$900.0K$2.2M$800.0K$900.0K$5.7M$2.1M$2.9M$4.3M$2.0M
Gains Losses On Extinguishment Of Debt-$300.0K-$300.0K$0.00$0.00-$12.5M-$9.4M$0.00-$5.1M$0.00$0.00$0.00-$12.0M-$21.1M-$21.7M-$7.3M$164.0K
Treasury Stock Value$4.2M$3.3M$2.6M$2.1M$1.4M$378.0K$378.0K$378.0K$378.0K$378.0K
Treasury Stock Shares1.1M742.8K483.6K379.2K259.4K31.6K31.6K31.6K31.6K31.6K0.00
Property Plant And Equipment Net$376.3M$374.7M$286.5M$214.5M$233.0M$3.0M$65.3M$152.2M$138.5M
Liabilities Current$1.03B$483.0M$413.8M$417.2M$439.5M$5.93B$31.7M$78.4M$145.8M$136.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Stockholders Equity *-$233.3M-$224.8M-$204.2M-$163.1M-$149.0M-$184.4M-$157.9M-$150.9M-$141.1M-$118.4M-$110.7M-$95.9M-$82.2M$488.3M$389.6M$371.8M$319.3M$14.1M$404.8M$329.9M$233.1M$184.6M$51.3M$14.3M$63.0M$51.2M$44.5M$152.0M$137.5M$86.2M$60.3M$71.9M$81.2M$64.4M$66.9M$52.2M$70.1M$197.9M$63.1M$119.9M$134.9M$88.7M$95.9M$107.9M
Cash And Cash Equivalents At Carrying Value$35.5M$33.4M$33.3M$51.0M$80.2M$38.4M$55.7M$28.8M$16.6M$25.8M$24.9M$26.4M$55.5M$18.1M$54.2M$28.2M$23.7M$14.9M$263.0M$271.2M$293.5M$831.7M$112.3M$92.1M$130.8M$143.1M$127.0M$121.3M$134.5M$137.7M$81.1M$68.9M$128.9M$111.7M$40.8M$13.0M$15.5M$171.2M$13.8M$66.0M$209.7M$46.2M$27.2M$31.5M$65.7M$49.6M$34.0M
Goodwill$126.9M$126.9M$126.7M$127.1M$127.0M$126.9M$126.8M$127.0M$127.0M$126.8M$127.1M$127.5M$122.8M$121.1M$110.9M$112.7M$112.6M$112.0M$177.1M$178.4M$171.7M$127.1M$128.8M$132.5M$97.0M$97.5M$98.1M$86.0M$83.9M$83.8M$30.7M$29.6M$28.0M$35.5M$27.9M$3.4M$60.1M$65.1M$62.6M$71.5M$69.1M$71.1M
Accounts Receivable Net Current$265.6M$242.7M$164.5M$190.8M$178.2M$269.3M$290.8M$293.6M$253.7M$327.9M$271.1M$274.4M$254.9M$425.0M$364.6M$186.4M$252.3M$261.2M$333.3M$293.3M$350.7M$328.4M$350.9M$346.7M$327.5M$265.1M$250.5M$228.1M$272.7M$221.3M$192.6M$187.5M$214.0M$195.9M$170.5M$138.0M$16.4M$51.0K$18.6M$19.1M$18.9M$71.9M$83.2M$99.1M
Assets$913.2M$890.9M$868.0M$897.2M$898.9M$943.5M$1.10B$1.08B$1.04B$1.17B$1.11B$1.11B$1.22B$6.94B$6.41B$6.69B$6.63B$6.34B$6.95B$6.88B$6.68B$6.73B$3.25B$3.23B$2.97B$2.94B$2.86B$2.89B$2.85B$2.76B$765.0M$794.6M$803.1M$729.9M$391.8M$80.6M$109.8M$399.6M$287.8M$368.1M$520.4M$537.4M$539.3M$549.5M
Retained Earnings Accumulated Deficit-$575.1M-$566.2M-$546.4M-$505.3M-$490.3M-$504.7M-$478.0M-$471.0M-$461.1M-$446.4M-$441.0M-$428.6M-$411.5M-$199.6M-$176.1M-$184.0M-$166.7M-$179.8M-$62.0M-$54.9M-$64.3M-$43.7M-$197.1M-$252.2M-$212.7M-$206.7M-$188.8M-$112.8M-$108.3M-$110.2M-$62.7M-$58.2M-$46.9M-$54.2M-$38.3M-$34.7M-$16.3M$110.9M-$26.4M-$14.1M$10.9M-$57.9M-$48.0M-$38.0M
Other Liabilities Noncurrent$45.0M$42.5M$44.9M$47.8M$77.2M$83.4M$74.8M$55.2M$107.6M$57.6M$59.8M$63.3M$61.7M$70.6M$34.0M$135.7M$179.5M$170.8M$183.1M$197.9M$187.2M$108.1M$79.5M$75.0M$83.3M$98.0M$98.8M$12.0M$9.9M$17.0M$8.2M$7.8M$8.0M$1.7M$1.0M$718.0K$184.0K$203.0K$948.0K$894.0K$519.0K$2.5M$2.8M$3.0M
Other Assets Noncurrent$60.9M$58.9M$61.1M$60.4M$54.5M$60.4M$67.2M$68.1M$71.1M$71.4M$72.4M$74.8M$72.5M$76.7M$41.5M$205.6M$258.5M$246.0M$269.8M$270.6M$280.8M$212.4M$142.5M$109.7M$107.9M$88.8M$80.3M$35.5M$38.8M$44.1M$18.2M$18.4M$18.3M$22.7M$6.6M$5.6M$6.3M$1.5M$23.3M$16.7M$28.6M$32.1M$36.6M$17.9M
Liabilities And Stockholders Equity$913.2M$890.9M$868.0M$897.2M$898.9M$943.5M$1.10B$1.08B$1.04B$1.17B$1.11B$1.11B$1.22B$6.94B$6.41B$6.69B$6.63B$6.34B$6.95B$6.88B$6.68B$6.73B$3.25B$3.23B$2.97B$2.94B$2.86B$2.89B$2.85B$2.76B$765.0M$794.6M$803.1M$729.9M$391.8M$80.6M$109.8M$399.6M$287.8M$368.1M$520.4M$537.4M$539.3M$549.5M
Liabilities$1.12B$1.08B$1.04B$1.02B$1.01B$1.08B$1.22B$1.20B$1.15B$1.19B$1.13B$1.12B$1.21B$6.42B$5.97B$6.25B$6.25B$6.26B$6.42B$6.43B$6.33B$6.40B$3.06B$3.07B$2.86B$2.84B$2.76B$2.67B$2.62B$2.59B$629.5M$647.0M$645.8M$562.9M$250.1M$28.4M$39.7M$201.7M$224.7M$248.3M$377.3M$440.4M$441.7M$440.3M
Common Stock Value$0.00$0.00$0.00$0.00$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$0.00$0.00$0.00$0.00$0.00$0.00$45.0K$45.0K$45.0K$43.0K$43.0K$42.0K$38.0K$36.0K$35.0K$26.0K$26.0K$25.0K$24.0K$21.0K$15.0K$14.0K$14.0K$14.0K$14.0K$14.0K$14.0K$14.0K$14.0K
Additional Paid In Capital Common Stock$349.8M$349.2M$350.7M$348.4M$348.3M$327.7M$327.8M$327.0M$326.8M$330.2M$330.7M$330.8M$331.2M$354.8M$355.7M$293.6M$288.5M$282.7M$272.6M$270.9M$264.4M$263.9M$260.0M$253.1M$248.2M$247.2M$243.7M$228.8M$218.5M$211.7M$151.7M$150.5M$148.8M$134.7M$119.7M$101.7M$100.6M$99.4M$98.7M$140.9M$131.2M$143.6M$141.9M$141.1M
Accumulated Other Comprehensive Income Loss Net Of Tax-$2.4M-$2.2M-$3.0M-$800.0K-$1.7M-$2.1M-$2.4M-$1.6M-$1.5M$2.9M$4.7M$7.0M$3.2M$338.2M$215.1M$266.4M$201.7M-$84.6M$197.4M$117.1M$36.2M-$33.3M-$9.2M$15.9M$29.4M$12.7M-$8.5M$37.2M$27.6M-$14.9M-$28.3M-$20.1M-$20.3M-$15.9M-$14.2M-$14.4M-$13.8M-$12.0M-$8.8M-$6.5M-$6.9M$3.4M$2.4M$4.8M
Preferred Stock Dividends And Other Adjustments$1.2M$1.2M$1.2M$1.1M$200.0K$400.0K$400.0K$400.0K$400.0K$400.0K$400.0K-$1.2M$700.0K$700.0K$700.0K$703.0K$793.0K$583.0K$2.9M$1.0M$1.1M$1.0M$1.1M$1.1M$1.0M$200.0K$0.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$36.1M$34.0M$33.9M$52.5M$81.7M$39.9M$57.1M$30.2M$18.0M$27.7M$26.7M$28.4M$64.1M$20.7M$56.2M$29.8M$25.1M$16.3M$264.5M$272.7M$295.1M$836.2M$116.9M$92.9M$131.4M$143.6M$127.5M
Amortization Of Debt Discount Premium$2.0M$1.6M$1.1M$2.8M$3.4M$40.0K$84.0K$0.00$805.0K$576.0K$0.00$32.0K$55.0K$58.0K$57.0K$55.0K$53.0K$50.0K$46.0K$45.0K
Repayments Of Long Term Debt$4.6M$6.4M$356.5M$99.9M$2.6M$5.4M$40.7M$3.2M$2.1M$0.00$80.0K$1.8M$276.0K
Minority Interest$17.4M$18.4M$19.9M$22.0M$22.9M$11.2M$22.7M$22.8M$23.0M$26.9M$26.6M$26.6M$27.5M$23.2M$23.9M$40.9M$45.9M$46.4M$96.6M$100.9M$99.1M$107.9M$109.3M$112.0M$18.9M$19.9M$22.0M$26.4M$29.1M$28.7M$21.8M$22.6M$22.6M$63.1M$45.7M$8.2M$8.2M$1.6M$1.3M
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests$8.2M$17.1M$15.4M$15.8M$15.9M$38.6M$8.3M$10.1M$12.1M$62.9M$65.0M$66.2M$70.3M$6.2M$18.0M$22.9M$18.7M$18.6M$21.6M$21.3M$20.6M$17.6M$35.2M$34.7M$29.5M$27.8M$28.6M$32.4M$43.7M$54.7M$55.8M$53.4M$53.0M$53.4M$39.5M$29.1M
Dividends Preferred Stock Stock$300.0K$0.00$0.00$400.0K$900.0K$900.0K$2.1M$1.1M$100.0K$200.0K$200.0K$200.0K$200.0K$200.0K$200.0K$300.0K$500.0K$500.0K$500.0K$563.0K$1.0M$1.1M
Gains Losses On Extinguishment Of Debt$0.00-$300.0K$0.00$1.9M$0.00-$2.2M$0.00$0.00$0.00$0.00-$100.0K-$1.6M-$10.8M$0.00-$3.4M-$5.8M$0.00$0.00-$6.9M-$21.2M-$21.1M-$6.9M$164.0K
Treasury Stock Value$5.2M$5.2M$5.2M$5.2M$5.2M$4.2M$4.2M$4.2M$3.2M$3.2M$3.2M$2.4M$2.4M$2.4M$2.0M$2.0M$2.0M$1.3M$378.0K$378.0K$378.0K$378.0K$378.0K$378.0K$378.0K$378.0K$378.0K$378.0K$378.0K$378.0K$378.0K$378.0K$378.0K
Treasury Stock Shares1.4M1.4M1.4M1.4M1.4M1.1M1.1M1.1M703.9K703.9K703.9K444.9K444.9K444.7K366.5K364.5K364.2K31.6K31.6K31.6K31.6K31.6K31.6K31.6K31.6K31.6K31.6K31.6K31.6K31.6K
Property Plant And Equipment Net$213.8M$220.2M$223.4M$223.7M$405.8M$416.4M$376.6M$369.8M$368.9M$372.4M$282.1M$282.7M$284.3M$244.2M$243.5M$241.8M$221.8M$235.9M$224.8M$239.6M$83.2M$2.8M$683.0K$684.0K$66.2M$64.7M$60.5M$152.4M$157.0M$154.3M
Liabilities Current$974.3M$873.1M$847.6M$468.0M$289.3M$349.0M$557.7M$618.9M$374.5M$498.1M$461.7M$441.5M$533.4M$5.73B$5.47B$219.3M$236.5M$232.9M$205.6M$212.3M$192.1M$27.7M$39.5M$201.5M$70.7M$92.8M$103.7M$138.9M$144.5M$163.7M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Financing Cash Flow *-$61.2M-$26.5M-$65.3M$68.1M$4.3M-$204.5M$62.4M$115.2M$115.4M$18.8M$102.7M$244.1M-$250.1M-$191.1M-$38.8M-$13.9M
Investing Cash Flow *-$22.6M-$13.9M$39.1M-$22.5M-$223.2M$162.1M-$263.6M-$224.6M-$139.3M-$140.2M-$18.9M-$148.9M$258.1M$149.7M-$2.3M-$21.2M
Operating Cash Flow *$146.6M$9.1M$26.5M-$9.5M$27.0M$41.1M$110.7M$341.4M$6.6M$79.1M-$27.9M$5.7M-$20.3M$23.6M$42.9M$36.5M
Share Based Compensation$2.7M$3.4M$2.2M$2.4M$2.4M$2.9M$6.3M$9.0M$5.2M$8.3M$11.1M$11.0M$2.3M$5.2M$5.2M$1.6M
Payments To Acquire Property Plant And Equipment$19.0M$18.4M$20.7M$24.1M$17.8M$24.7M$39.7M$31.9M$29.0M$21.3M$5.8M$12.6M$31.7M$31.5M$26.4M
Increase Decrease In Accounts Receivable$48.7M-$91.8M$25.7M$5.5M$38.3M-$92.9M$11.0M$30.2M$47.1M$55.9M$60.7M-$18.3M$2.9M-$16.4M$540.0K-$3.4M
Depreciation Depletion And Amortization$30.4M$32.9M$36.0M$42.2M$37.6M$26.8M$8.2M$38.7M$36.6M$28.9M$32.5M$11.1M$24.0M$43.2M$65.1M$68.2M
Increase Decrease In Accounts Payable$57.1M-$57.2M-$60.2M$21.7M$57.9M$5.8M-$18.0M$6.6M$54.3M$11.8M$36.2M$19.0M-$12.9M-$8.4M-$9.7M-$8.5M
Proceeds From Sale Of Property Plant And Equipment$1.4M$10.1M$1.6M$2.0M$13.2M$41.2M$1.3M$5.9M$2.0M$8.8M$5.0M$3.7M$9.0K$25.0K$14.2M$5.6M
Increase Decrease In Prepaid Deferred Expense And Other Assets-$10.6M-$9.9M-$17.1M$26.1M$23.2M-$46.8M-$8.1M-$764.0K$2.1M$2.1M-$720.0K$1.2M
Proceeds From Issuance Of Long Term Debt$4.9M$10.7M$457.1M-$4.1M$88.9M$850.6M$186.9M$56.1M$54.0M$374.8M$0.00$11.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020Q1 2019Q1 2018Q1 2017Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q1 2012Q1 2011
Financing Cash Flow *$2.4M-$12.9M-$38.0M$51.2M-$35.9M-$148.2M-$6.4M$49.2M$6.5M-$4.2M$90.5M$2.3M-$869.0K-$3.9M-$34.0K
Investing Cash Flow *-$3.9M-$3.3M$51.2M-$7.4M$67.9M$60.1M-$58.4M-$56.7M-$28.8M-$35.1M-$20.8M-$9.0K-$6.9M-$9.5M$7.5M
Operating Cash Flow *-$14.1M-$25.4M-$77.0M-$63.4M-$2.5M$35.3M$38.1M$800.0K$32.8M$16.8M-$49.0M$2.1M-$1.4M$18.0M$16.0M
Share Based Compensation$800.0K$400.0K$500.0K$800.0K$500.0K$1.4M$1.7M$1.1M$1.5M$3.2M$2.3M$2.4M$2.7M$700.0K$800.0K$238.0K$200.0K$1.0M$523.0K$1.7M$1.1M
Payments To Acquire Property Plant And Equipment$4.7M$5.6M$3.7M$4.6M$3.2M$5.0M$3.3M$9.2M$9.4M$6.5M$3.8M$9.8M$3.1M$3.4M$574.0K$89.0K$6.5M$8.1M$6.4M
Increase Decrease In Accounts Receivable-$29.2M-$9.0M-$1.6M$25.8M$800.0K$7.6M-$50.8M$1.9M-$40.3M-$15.2M$45.8M-$2.8M$2.2M-$10.2M-$1.1M
Depreciation Depletion And Amortization$7.9M$8.4M$10.2M$10.6M$6.2M$6.7M$2.4M$11.3M$8.6M$7.9M$7.1M$210.0K$6.6M$14.5M$15.1M
Increase Decrease In Accounts Payable$19.3M-$20.0M-$36.3M$20.2M-$1.3M$16.0M-$24.9M$4.7M$16.4M-$42.3M-$18.9M-$1.8M-$1.0M-$4.7M-$1.6M
Proceeds From Sale Of Property Plant And Equipment$1.1M$3.1M$300.0K$1.8M$0.00$500.0K$1.0M$3.5M$161.0K$471.0K$998.0K$80.0K$5.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$2.0M$900.0K-$2.2M$5.6M$6.1M$5.1M-$26.9M$1.5M-$6.7M-$1.0M$1.6M-$437.0K
Proceeds From Issuance Of Long Term Debt$900.0K$0.00$317.4M$3.2M$16.4M$61.5M$53.7M$2.4M$50.3M$0.00

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Diluted EPS *-$4.84-$3.08-$4.81-$0.53-$2.98-$1.88-$0.70-$1.16-$2.83-$1.50-$0.83$7.95$2.02-$2.98-$1.96
Weighted Average Number Of Shares Outstanding Basic13.2M10.7M7.8M77.5M77.1M50.3M44.8M44.3M42.8M37.3M26.5M19.7M14.0M13.8M13.0M9.7M
Weighted Average Number Of Diluted Shares Outstanding13.2M10.7M7.8M77.5M77.1M50.3M44.8M46.8M42.8M37.3M26.5M19.7M14.0M13.8M13.0M9.7M
Earnings Per Share Basic$-4.84$-3.08$-4.81$-0.53$-2.98$-1.88$-0.70$-2.83$-1.50$-0.83$7.95$2.02$-2.98$-1.96
Common Stock Shares Outstanding13.7M13.3M7.9M78.8M77.8M76.7M46.1M44.9M44.2M41.8M35.2M23.8M14.2M13.9M13.7M9.8M9.6M
Common Stock Shares Authorized250.0M250.0M160.0M160.0M160.0M160.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Issued13.8M13.4M8.1M80.2M79.2M77.8M46.8M45.4M44.6M42.1M35.3M23.8M14.3M14.0M13.8M9.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Diluted EPS *-$0.71-$1.67-$1.89-$1.18$1.03-$2.21-$0.93-$0.13-$0.13-$0.09-$0.18-$0.18-$2.75-$0.31$0.15-$0.37$0.25-$1.82-$0.16$0.12-$0.05-$0.81-$0.21-$0.16-$0.44-$0.36-$1.62-$0.20$0.02-$0.89-$0.41-$0.35-$0.47-$0.26$0.60-$0.79-$0.24-$0.34-$1.11-$0.48$9.51-$0.23-$0.65-$1.81$4.97-$0.49-$0.23-$0.73-$0.48-$1.73$0.52-$1.34
Weighted Average Number Of Shares Outstanding Basic13.3M13.1M13.1M13.0M8.9M7.9M7.8M77.9M77.7M77.6M77.5M77.3M77.2M77.0M76.9M47.4M46.8M45.9M45.7M45.6M44.8M44.5M44.3M44.2M44.3M43.0M42.7M41.9M41.6M36.6M35.5M35.3M30.6M25.6M25.5M24.1M23.8M23.4M16.9M14.6M14.2M14.1M14.0M13.9M13.9M13.9M13.8M13.7M13.7M13.7M13.4M11.1M
Weighted Average Number Of Diluted Shares Outstanding13.3M13.1M13.1M13.0M14.4M7.9M7.8M77.9M77.7M77.6M77.5M77.3M77.2M77.0M76.9M47.4M48.8M45.9M45.7M58.1M59.7M44.5M46.2M45.5M44.3M43.0M42.7M41.9M41.6M36.6M35.6M35.3M30.6M25.6M25.5M24.1M29.0M23.4M16.9M14.6M14.2M14.1M14.4M13.9M13.9M13.9M13.8M13.7M13.7M13.7M13.4M11.1M
Earnings Per Share Basic$-0.71$-1.67$-1.89$-1.18$1.11$-2.21$-0.93$-0.13$-0.13$-0.09$-0.18$-0.18$-2.75$-0.31$0.15$-0.37$0.26$-1.82$-0.16$0.19$-0.03$-0.81$-0.16$-0.44$-0.36$-1.62$-0.20$0.02$-0.89$-0.41$-0.35$-0.47$-0.26$0.66$-0.79$-0.24$-0.34$-1.11$-0.48$9.84$-0.23$-0.65$-1.81$4.97$-0.49$-0.23$-0.73$-0.48$-1.73
Common Stock Shares Outstanding13.7M13.3M13.3M13.2M130.5M79.9M79.2M79.2M79.0M78.4M78.4M78.4M77.8M77.8M77.6M47.3M46.6M46.5M45.9M45.8M45.6M44.7M44.7M44.5M43.0M43.0M42.2M38.0M35.6M35.3M25.6M25.6M25.4M23.7M20.5M15.3M14.2M14.0M13.9M13.9M13.9M13.8M13.7M13.7M
Common Stock Shares Authorized250.0M250.0M250.0M250.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M160.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M80.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Issued13.8M13.5M13.4M13.3M132.0M81.4M80.7M80.7M80.5M79.8M79.8M79.8M79.2M79.2M78.9M48.4M47.7M47.6M46.6M46.5M46.3M45.2M45.1M45.0M43.4M43.4M42.5M38.3M35.6M35.3M25.6M25.6M25.4M23.7M20.5M15.4M14.3M14.0M13.9M13.9M13.9M13.8M13.7M13.7M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Depreciation And Amortization$17.5M$17.6M$20.2M$27.2M$25.4M$17.7M-$900.0K$31.7M$31.3M$24.5M$24.8M$6.7M$12.0M$3.2M$6.6M$40.2M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$2.7M$3.4M$2.2M$2.4M$2.4M$6.3M$8.7M$12.7M$7.3M$8.3M$11.1M$11.0M$2.3M$5.2M$5.2M$1.8M
Other Operating Income Expense Net-$400.0K$9.0M-$1.3M-$700.0K-$600.0K$6.5M$5.2M$1.1M$700.0K-$5.0M-$1.9M
Other Noncash Income Expense-$1.8M$2.0M-$2.1M$0.00$4.2M$10.3M-$1.3M-$10.1M-$7.8M$900.0K-$5.5M$65.0K$0.00
Interest Paid Net$75.9M$69.9M$47.6M$39.2M$39.5M$7.5M$10.4M$24.9M$26.7M$35.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Depreciation And Amortization$4.3M$4.4M$4.4M$4.4M$4.4M$4.4M$4.0M$5.6M$6.3M$6.8M$6.9M$6.9M$8.9M$4.8M$3.9M$4.5M$4.5M$4.3M$2.2M$1.2M$300.0K$6.2M$9.0M$9.7M$7.9M$7.3M$7.4M$6.0M$6.2M$6.0M$6.3M$5.5M$5.3M$921.0K$344.0K$210.0K$1.0K$1.0K$1.0K$2.0K$7.6M$8.6M$9.4M$14.9M$13.6M$18.2M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$700.0K$700.0K$800.0K$300.0K$400.0K$400.0K$800.0K$700.0K$500.0K$400.0K$500.0K$800.0K$400.0K$600.0K$700.0K$3.0M$300.0K$2.6M$2.0M$2.2M$2.5M$4.2M$5.0M$1.6M$2.6M$2.6M$2.7M$238.0K$523.0K
Other Operating Income Expense Net$300.0K-$1.2M$100.0K-$500.0K$10.5M-$1.9M-$200.0K-$100.0K$400.0K$600.0K-$1.7M$400.0K-$800.0K$200.0K-$400.0K-$9.4M$2.3M-$200.0K$300.0K$400.0K$1.0M$800.0K-$200.0K$2.2M-$526.0K-$1.7M$3.6M$182.0K$1.5M-$887.0K
Other Noncash Income Expense-$300.0K-$1.2M$500.0K-$200.0K$2.6M-$1.3M$400.0K-$700.0K-$203.0K-$112.0K
Interest Paid Net$6.1M$3.3M$4.4M$1.5M$1.5M$1.3M$969.0K$52.0K$1.0M$461.0K

Most recent annual filing with the SEC: March 26, 2026

Data sourced from SEC EDGAR public filings as of August 4, 2026.