Complete Filing Data
Vemanti Group, Inc. reported Stockholders Equity of $71.8 thousand for FY2021.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Vemanti Group, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|
| Net Income * | -$1.5M | -$1.0M | -$1.6M | -$76.9K |
| Revenues | $123.1K | $138.7K | $148.0K | $162.3K |
| Operating Income Loss | -$1.5M | -$1.0M | -$1.6M | -$84.4K |
| Operating Expenses | $1.6M | $1.2M | $1.7M | $210.7K |
| General And Administrative Expense | $1.3M | $1.1M | $1.7M | $210.7K |
| Gross Profit | $100.2K | $115.6K | $125.7K | $126.3K |
| Cost Of Revenue | $22.9K | $23.2K | $22.2K | $36.0K |
| Income Tax Expense Benefit | $844.00 | $919.00 | -$1.7K | -$1.6K |
| Other Nonoperating Income Expense | -$1.8K | $17.7K | ||
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | -$1.6M | -$75.2K | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$1.5M | -$1.0M | -$1.6M | |
| Impairment Of Long Lived Assets Held For Use | $0.00 | $3.9K | $0.00 | |
| Income Taxes Paid Net | $919.00 | $1.7K | $1.7K | |
| Interest Income Expense Net | ||||
| Deferred Revenue Current | $0.00 | $613.00 | ||
| Interest Expense |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | -$128.0K | -$172.1K | -$97.2K | -$219.6K | -$338.9K | -$355.1K | -$217.2K | -$264.3K | -$296.4K | -$577.8K | -$444.3K | -$70.0K | -$7.9K | $3.1K | -$34.1K |
| Revenues | $273.6K | $579.5K | $0.00 | $33.2K | $41.9K | $0.00 | $35.1K | $36.2K | $37.6K | $37.1K | $37.7K | $36.2K | $39.5K | $40.2K | |
| Operating Income Loss | $75.4K | $48.7K | -$101.0K | -$211.7K | -$334.5K | -$356.2K | -$218.0K | -$264.3K | -$297.1K | -$575.9K | -$439.0K | -$68.3K | $2.9K | -$7.6K | |
| Operating Expenses | $198.2K | $530.7K | $101.0K | $238.7K | $371.1K | $356.2K | $247.9K | $293.8K | $329.1K | $607.2K | $471.6K | $99.2K | $27.6K | $36.8K | |
| General And Administrative Expense | $198.2K | $530.7K | $101.0K | $230.7K | $363.0K | $348.2K | $239.9K | $293.8K | $329.0K | $607.2K | $471.6K | $99.2K | $27.6K | $36.8K | |
| Gross Profit | $0.00 | $27.0K | $36.5K | $0.00 | $29.9K | $29.5K | $32.1K | $31.3K | $32.6K | $30.8K | $30.5K | $29.3K | |||
| Cost Of Revenue | $0.00 | $6.2K | $5.4K | $0.00 | $5.2K | $6.7K | $5.5K | $5.8K | $5.0K | $5.4K | $9.0K | $10.9K | |||
| Income Tax Expense Benefit | $0.00 | $0.00 | $0.00 | $844.00 | $0.00 | $0.00 | $0.00 | $0.00 | $820.00 | $800.00 | $0.00 | $5.0K | $915.00 | ||
| Other Nonoperating Income Expense | $478.00 | -$7.2K | $0.00 | $621.00 | -$1.1K | -$4.6K | -$1.7K | -$5.8K | $11.6K | ||||||
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | $0.00 | $0.00 | -$264.3K | -$296.4K | -$577.0K | -$443.5K | -$70.0K | -$2.9K | $4.1K | ||||||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$128.0K | -$172.1K | -$107.4K | -$218.7K | -$338.9K | -$355.7K | -$217.2K | -$264.3K | -$296.4K | -$577.0K | |||||
| Impairment Of Long Lived Assets Held For Use | $1.1K | $2.8K | $0.00 | $0.00 | |||||||||||
| Income Taxes Paid Net | $0.00 | $0.00 | |||||||||||||
| Interest Income Expense Net | -$200.7K | -$221.1K | -$7.1K | -$1.00 | $0.00 | $0.00 | $2.1K | $5.2K | |||||||
| Deferred Revenue Current | $0.00 | $0.00 | |||||||||||||
| Interest Expense | $19.00 | $13.00 | $0.00 | $0.00 |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|
| Stockholders Equity | $71.8K | $567.0K | $643.8K | ||
| Retained Earnings Accumulated Deficit | -$4.3M | -$3.3M | -$1.7M | ||
| Liabilities Current | $324.0K | $556.8K | $1.7K | ||
| Liabilities And Stockholders Equity | $806.2K | $628.6K | $568.6K | ||
| Common Stock Value | $7.0K | $7.0K | $6.9K | ||
| Cash And Cash Equivalents At Carrying Value | $295.9K | $118.8K | |||
| Assets Current | $500.7K | $331.6K | $269.2K | ||
| Assets | $806.2K | $628.6K | $568.6K | ||
| Accounts Payable Current | $6.3K | $4.5K | $1.1K | ||
| Liabilities | $324.0K | $556.8K | $1.7K | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $295.9K | $243.5K | |||
| Preferred Stock Value | $4.0K | $4.0K | $4.0K | ||
| Accrued Liabilities Current | $191.5K | $427.3K | $0.00 | ||
| Accounts Receivable Net Current | $8.5K | $889.00 | $4.4K | $1.2K | |
| Unrealized Gain Loss On Investments | $0.00 | -$5.5K | $8.5K | ||
| Property Plant And Equipment Net | $0.00 | $632.00 | $1.4K | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | -$121.1K | -$38.4K | $52.4K | ||
| Intangible Assets Current | $0.00 | ||||
| Other Assets Noncurrent | $298.1K | ||||
| Interest Payable Current | $1.3K | $0.00 | |||
| Gains Losses On Sales Of Assets | $0.00 | -$221.00 | $0.00 | ||
| Other Assets Current | |||||
| Exchange Of Due From Fvndit For Intangible Assets | $0.00 | $25.1K | $0.00 | ||
| Other Intangible Assets Net | $0.00 | $305.5K | $0.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | -$8.9M | -$28.8M | -$180.3K | $7.7K | $66.6K | $209.8K | $219.4K | $482.2K | $302.5K | $277.2K | $449.3K | $197.7K | $619.2K | $762.0K | $605.1K | $612.9K | $609.8K | ||
| Retained Earnings Accumulated Deficit | -$374.1K | -$246.1K | -$5.9M | -$2.3K | -$5.2M | -$5.0M | -$4.7M | -$4.1M | -$3.8M | -$3.6M | -$2.8M | -$2.2M | |||||||
| Liabilities Current | $4.8M | $4.4M | $334.6K | $2.4K | $414.3K | $384.4K | $430.2K | $576.4K | $488.1K | $415.0K | $434.6K | $166.5K | |||||||
| Liabilities And Stockholders Equity | $203.9K | $395.5K | $154.3K | $10.0K | $480.9K | $594.2K | $649.6K | $878.9K | $765.3K | $864.3K | $757.4K | $785.7K | |||||||
| Common Stock Value | $7.3K | $7.3K | $7.2K | $0.00 | $7.2K | $7.2K | $7.1K | $6.9K | $7.2K | $7.2K | $7.0K | $7.0K | |||||||
| Cash And Cash Equivalents At Carrying Value | $230.9K | $198.2K | $257.5K | $318.5K | $435.8K | $534.8K | $427.8K | $452.0K | $243.5K | $270.2K | $180.6K | ||||||||
| Assets Current | $203.9K | $395.5K | $154.3K | $10.0K | $199.6K | $304.8K | $352.1K | $565.3K | $443.4K | $567.4K | $460.2K | $488.3K | |||||||
| Assets | $203.9K | $395.5K | $154.3K | $10.0K | $480.9K | $594.2K | $649.6K | $878.9K | $765.3K | $864.3K | $757.4K | $785.7K | |||||||
| Accounts Payable Current | $47.1K | $90.8K | $25.8K | $2.4K | $16.5K | $13.1K | $29.7K | $9.0K | $20.2K | $10.2K | $14.3K | $10.2K | |||||||
| Liabilities | $9.1M | $9.2M | $2.4K | $414.3K | $384.4K | $430.2K | $576.4K | $488.1K | $415.0K | $559.6K | $166.5K | ||||||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $21.4K | $7.7K | $57.1K | $0.00 | $180.8K | $230.9K | $122.3K | $183.9K | $318.5K | $435.8K | $534.8K | $427.8K | $452.0K | ||||||
| Preferred Stock Value | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | |||||||||
| Accrued Liabilities Current | $0.00 | $11.6K | $109.4K | $90.1K | $223.0K | $442.4K | $342.8K | $279.8K | $420.3K | $156.4K | |||||||||
| Accounts Receivable Net Current | $18.8K | $16.2K | $2.7K | $12.9K | $7.6K | $1.4K | $1.1K | $4.0K | |||||||||||
| Unrealized Gain Loss On Investments | $0.00 | $0.00 | $0.00 | -$1.7K | |||||||||||||||
| Property Plant And Equipment Net | $76.00 | $261.00 | $448.00 | $817.00 | $1.0K | ||||||||||||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | -$2.3K | -$61.6K | $238.9K | ||||||||||||||||
| Intangible Assets Current | $321.5K | $6.1K | $0.00 | $0.00 | |||||||||||||||
| Other Assets Noncurrent | $296.4K | $296.4K | $296.4K | $296.4K | |||||||||||||||
| Interest Payable Current | $17.0K | $19.4K | $16.4K | $0.00 | $8.3K | $4.4K | $1.3K | ||||||||||||
| Gains Losses On Sales Of Assets | $0.00 | -$221.00 | $0.00 | $0.00 | |||||||||||||||
| Other Assets Current | $983.00 | $307.00 | $27.00 | $6.1K | $7.2K | $0.00 | |||||||||||||
| Exchange Of Due From Fvndit For Intangible Assets | |||||||||||||||||||
| Other Intangible Assets Net | $281.4K | $289.4K | $297.4K | $313.5K |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -$371.1K | -$381.8K | -$477.6K | -$75.3K |
| Increase Decrease In Accounts Payable | $2.6K | $1.8K | $3.4K | $163.00 |
| Increase Decrease In Accounts Receivable | $7.6K | -$3.5K | $3.2K | $1.0K |
| Net Cash Provided By Used In Investing Activities | $0.00 | $5.9K | -$10.0K | $200.0K |
| Net Cash Provided By Used In Financing Activities | $250.0K | $337.5K | $540.0K | $0.00 |
| Depreciation Depletion And Amortization | $0.00 | $632.00 | $741.00 | $741.00 |
| Share Based Compensation | $734.8K | $876.6K | $1.1M | $0.00 |
| Proceeds From Issuance Of Common Stock | $100.0K | $337.5K | $415.0K | $0.00 |
| Increase Decrease In Deferred Revenue | $0.00 | -$613.00 | $613.00 | |
| Increase Decrease In Accrued Liabilities | -$1.3K | $0.00 | -$2.1K | |
| Increase Decrease In Prepaid Expense | -$242.3K | $242.3K | $0.00 | |
| Increase Decrease In Other Current Assets | $0.00 | $644.00 | ||
| Increase Decrease In Due From Related Parties Current | -$644.00 | -$7.4K |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2024 | Q1 2023 | Q1 2022 | Q1 2021 |
|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -$2.3K | -$61.6K | -$98.7K | -$62.9K |
| Increase Decrease In Accounts Payable | $21.9K | $23.5K | $5.7K | $6.7K |
| Increase Decrease In Accounts Receivable | $319.00 | $1.8K | $3.0K | $0.00 |
| Net Cash Provided By Used In Investing Activities | $0.00 | -$10.0K | ||
| Net Cash Provided By Used In Financing Activities | $337.5K | $265.0K | ||
| Depreciation Depletion And Amortization | $0.00 | $185.00 | $185.00 | |
| Share Based Compensation | $89.2K | $123.7K | $188.9K | $0.00 |
| Proceeds From Issuance Of Common Stock | $337.5K | $265.0K | ||
| Increase Decrease In Deferred Revenue | $0.00 | -$613.00 | ||
| Increase Decrease In Accrued Liabilities | ||||
| Increase Decrease In Prepaid Expense | -$160.00 | -$91.1K | $0.00 | |
| Increase Decrease In Other Current Assets | $0.00 | $644.00 | ||
| Increase Decrease In Due From Related Parties Current |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 |
|---|---|---|---|---|---|
| Earnings Per Share Diluted | $-0.02 | $-0.01 | $0.00 | $0.00 | |
| Earnings Per Share Basic | $-0.02 | $-0.01 | $0.00 | $0.00 | |
| Common Stock Shares Issued | 70.4M | 70.4M | 69.0M | 40.0M | |
| Weighted Average Number Of Diluted Shares Outstanding | 70.4M | 69.7M | 69.0M | ||
| Preferred Stock Shares Outstanding | 40.0M | 40.0M | 40.0M | ||
| Preferred Stock Shares Issued | 40.0M | 40.0M | 40.0M | 40.0M | |
| Common Stock Shares Outstanding | 70.4M | 70.4M | 69.0M | ||
| Common Stock Shares Authorized | 500.0M | 500.0M | 500.0M | ||
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | ||
| Preferred Stock Shares Authorized | 50.0M | 50.0M | 50.0M | ||
| Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | ||
| Weighted Average Number Of Shares Outstanding Basic | 69.7M | 69.0M | |||
| Weighted Average Number Of Shares Issued Basic | 71.5M | 70.4M | 69.7M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share Diluted | $0.00 | $0.00 | $-0.01 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.01 | $0.00 | $0.00 | $0.00 | ||||
| Earnings Per Share Basic | $0.00 | $0.00 | $-0.01 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.01 | $0.00 | $0.00 | $0.00 | ||||
| Common Stock Shares Issued | 73.4M | 73.4M | 72.5M | 1.0M | 71.9M | 71.7M | 70.5M | 69.2M | 71.7M | 71.5M | 69.9M | 69.7M | |||
| Weighted Average Number Of Diluted Shares Outstanding | 70.5M | 69.2M | 71.7M | 71.0M | 69.9M | 69.5M | 69.2M | 69.0M | 69.0M | ||||||
| Preferred Stock Shares Outstanding | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | |||
| Preferred Stock Shares Issued | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | 40.0M | |||||
| Common Stock Shares Outstanding | 73.4M | 73.4M | 72.5M | 1.0M | 71.9M | 71.7M | 70.5M | 69.2M | 71.7M | 71.5M | 69.9M | 69.7M | |||
| Common Stock Shares Authorized | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M | |||
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||
| Preferred Stock Shares Authorized | 50.0M | 50.0M | 50.0M | 50.0M | 50.0M | 50.0M | 50.0M | 50.0M | 50.0M | 50.0M | |||||
| Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Weighted Average Number Of Shares Outstanding Basic | 70.5M | 71.0M | 69.8M | 69.5M | 69.0M | 69.0M | |||||||||
| Weighted Average Number Of Shares Issued Basic | 71.8M | 71.4M | 69.2M | 71.7M | 71.0M | 69.8M | 69.5M | 69.2M |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|
| Additional Paid In Capital | $4.8M | $3.3M | $2.2M | |
| Stock Issued During Period Value Issued For Services | $1.1M | |||
| Other Noncash Income Expense | -$27.9K | -$32.00 | -$7.3K | $9.2K |
| Other Income | $1.1K | -$32.00 | ||
| Unrealized Gain Loss On Securities | -$5.5K | -$8.5K | ||
| Interest Paid Net | $0.00 | $0.00 | $25.00 | |
| Stock Issued During Period Value New Issues | $337.5K | $415.0K | ||
| Due From Officers Or Stockholders Current | $0.00 | $25.1K | $24.5K | |
| Prepaid Expense Current | $242.3K | $0.00 | ||
| Adjustment For Amortization | $32.2K | $16.1K | $0.00 | |
| Due To Officers Or Stockholders Current | $125.0K | |||
| Other Expenses |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional Paid In Capital | -$8.6M | -$28.6M | $5.6M | $5.0K | $5.3M | $5.2M | $4.9M | $4.4M | $4.1M | $4.0M | $2.9M | $2.8M | ||||
| Stock Issued During Period Value Issued For Services | $89.2K | $92.2K | $242.5K | $92.2K | $336.4K | $156.4K | $151.5K | |||||||||
| Other Noncash Income Expense | -$203.4K | -$220.8K | -$6.5K | -$7.1K | -$4.4K | $477.00 | $858.00 | $0.00 | $621.00 | $0.00 | -$1.8K | $5.1K | $5.1K | |||
| Other Income | $2.7K | $311.00 | $691.00 | $0.00 | $627.00 | $478.00 | $877.00 | $234.00 | $621.00 | $0.00 | $0.00 | $0.00 | ||||
| Unrealized Gain Loss On Securities | $0.00 | $0.00 | $0.00 | $0.00 | -$1.7K | -$13.0K | $1.3K | |||||||||
| Interest Paid Net | $0.00 | $0.00 | ||||||||||||||
| Stock Issued During Period Value New Issues | $0.00 | $337.5K | $150.0K | $265.0K | ||||||||||||
| Due From Officers Or Stockholders Current | $0.00 | $0.00 | $25.1K | $25.1K | $25.1K | |||||||||||
| Prepaid Expense Current | $20.5K | $13.8K | $10.0K | $0.00 | $57.7K | $151.3K | $233.9K | |||||||||
| Adjustment For Amortization | $0.00 | $8.0K | $8.0K | $8.0K | $8.0K | $0.00 | $0.00 | |||||||||
| Due To Officers Or Stockholders Current | $125.0K | $125.0K | $125.0K | $125.0K | $125.0K | $125.0K | ||||||||||
| Other Expenses | $185.00 | $186.00 | $0.00 | $1.8K |
Most recent annual filing with the SEC: March 28, 2024
Data sourced from SEC EDGAR public filings as of August 7, 2026.