Complete Filing Data
WASTE MANAGEMENT INC reported Profit Loss of $2.71 billion for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean WASTE MANAGEMENT INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $2.71B | $2.75B | $2.30B | $2.24B | $1.82B | $1.50B | $1.67B | $1.93B | $1.95B | $1.18B | $753.0M | $1.30B | $98.0M | $817.0M | $961.0M | $953.0M | $994.0M | $1.09B | $1.16B |
| Cost of Revenue * | $15.01B | $13.38B | $12.61B | $12.29B | $11.11B | $9.34B | $9.50B | $9.25B | $9.02B | $8.49B | $8.23B | $9.00B | $9.11B | $8.88B | $1.29B | ||||
| Revenue * | $25.20B | $22.06B | $20.43B | $19.70B | $17.93B | $15.22B | $15.46B | $14.91B | $14.49B | $13.61B | $12.96B | $14.00B | $13.98B | $13.65B | $13.38B | $12.52B | $11.79B | $13.39B | $13.31B |
| Operating Income Loss | $4.31B | $4.06B | $3.58B | $3.37B | $2.97B | $2.43B | $2.71B | $2.79B | $2.64B | $2.30B | $2.05B | $2.30B | $1.08B | $1.85B | $2.03B | $2.12B | $1.89B | $2.23B | $2.25B |
| Selling General And Administrative Expense | $2.72B | $2.26B | $1.93B | $1.94B | $1.86B | $1.73B | $1.63B | $1.45B | $1.47B | $1.41B | $1.34B | $1.48B | $1.47B | $1.47B | $1.55B | $1.46B | $1.36B | $1.48B | $1.43B |
| Income Tax Expense Benefit | $717.0M | $713.0M | $745.0M | $678.0M | $532.0M | $397.0M | $434.0M | $453.0M | $242.0M | $642.0M | $308.0M | $413.0M | $364.0M | $443.0M | $511.0M | $629.0M | $413.0M | $669.0M | $540.0M |
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $2.81B | $2.67B | $2.31B | $2.15B | $1.80B | $1.54B | $1.75B | $1.83B | $2.04B | $1.23B | $602.0M | $1.21B | $91.0M | $881.0M | $951.0M | $1.02B | $1.19B | $976.0M | $1.32B |
| Restructuring Charges | $51.0M | $4.0M | $5.0M | $1.0M | $8.0M | $9.0M | $6.0M | $4.0M | $4.0M | $15.0M | $82.0M | $18.0M | $67.0M | $19.0M | -$2.0M | $50.0M | $2.0M | $10.0M | |
| Income Loss From Equity Method Investments | $10.0M | $4.0M | -$60.0M | -$67.0M | -$36.0M | -$68.0M | -$55.0M | -$41.0M | -$68.0M | -$44.0M | -$38.0M | -$53.0M | -$34.0M | -$46.0M | -$31.0M | -$21.0M | -$2.0M | -$4.0M | -$35.0M |
| Other Nonoperating Income Expense | $20.0M | -$11.0M | $6.0M | -$2.0M | $5.0M | $5.0M | -$50.0M | $2.0M | -$8.0M | -$54.0M | -$7.0M | -$29.0M | -$74.0M | -$18.0M | -$4.0M | $5.0M | $1.0M | $3.0M | $4.0M |
| Comprehensive Income Net Of Tax | $2.81B | $2.67B | $2.34B | $2.15B | $1.79B | $1.54B | $1.75B | $1.84B | $2.04B | $1.23B | $603.0M | $1.17B | $59.0M | $838.0M | $903.0M | $975.0M | |||
| Other Comprehensive Income Loss Net Of Tax | $105.0M | -$78.0M | $32.0M | -$86.0M | -$22.0M | $47.0M | $79.0M | -$90.0M | $88.0M | $47.0M | -$150.0M | -$131.0M | -$39.0M | $21.0M | -$58.0M | $22.0M | |||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | $98.0M | -$111.0M | $26.0M | -$65.0M | -$28.0M | $20.0M | $55.0M | -$105.0M | $76.0M | $28.0M | -$159.0M | -$124.0M | -$68.0M | $33.0M | -$18.0M | $49.0M | |||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | $3.43B | $3.46B | $3.02B | $2.92B | $2.35B | $1.89B | $2.11B | $2.38B | $2.19B | $1.82B | $1.06B | $1.75B | $494.0M | $1.30B | $1.52B | $1.63B | |||
| Net Income Loss Attributable To Noncontrolling Interest | $1.0M | -$1.0M | -$28.0M | $2.0M | $1.0M | $1.0M | -$2.0M | -$2.0M | -$1.0M | $40.0M | $32.0M | $43.0M | $48.0M | $49.0M | $66.0M | $41.0M | $46.0M | ||
| Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax | $14.0M | $7.0M | -$11.0M | -$24.0M | -$6.0M | $11.0M | $15.0M | $5.0M | $2.0M | $5.0M | -$2.0M | $4.0M | $2.0M | $2.0M | -$3.0M | $3.0M | |||
| Deferred Income Tax Expense Benefit | $363.0M | $124.0M | $83.0M | $49.0M | -$77.0M | $165.0M | $100.0M | $25.0M | -$251.0M | $73.0M | $30.0M | -$118.0M | -$149.0M | $67.0M | $198.0M | $154.0M | -$94.0M | $150.0M | $70.0M |
| Income Loss From Equity Method Investments Net Of Dividends Or Distributions | $10.0M | $4.0M | -$60.0M | -$67.0M | -$38.0M | -$60.0M | -$55.0M | -$41.0M | -$39.0M | -$44.0M | -$42.0M | -$42.0M | -$34.0M | -$46.0M | -$31.0M | -$20.0M | -$2.0M | -$1.0M | $39.0M |
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | $1.0M | -$1.0M | -$28.0M | $2.0M | $1.0M | $1.0M | -$2.0M | -$2.0M | -$1.0M | $40.0M | $32.0M | $43.0M | $48.0M | $49.0M | |||||
| Interest Income Expense Nonoperating Net | -$912.0M | -$598.0M | -$500.0M | -$378.0M | -$365.0M | -$425.0M | -$411.0M | -$374.0M | -$363.0M | -$376.0M | -$385.0M | -$466.0M | |||||||
| Income Expense From Divestitures Asset Impairments And Unusual Items | -$16.0M | $112.0M | $82.0M | -$160.0M | $464.0M | $79.0M | $9.0M | -$78.0M | $83.0M | -$29.0M | -$47.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $603.0M | $726.0M | $637.0M | $760.0M | $680.0M | $708.0M | $663.0M | $615.0M | $533.0M | $639.0M | $587.0M | $513.0M | $538.0M | $351.0M | $421.0M | $390.0M | $307.0M | $361.0M | $447.0M | $495.0M | $381.0M | $347.0M | $531.0M | $499.0M | $499.0M | $396.0M | $903.0M | $386.0M | $362.0M | $298.0M | $335.0M | $302.0M | $287.0M | $258.0M | $273.0M | $335.0M | $274.0M | -$129.0M | $598.0M | $281.0M | $222.0M | $228.0M | -$605.0M | $291.0M | $244.0M | $168.0M | $224.0M | $214.0M | $208.0M | $171.0M | $266.0M | $272.0M | $237.0M | $186.0M | $281.0M | $244.0M | $246.0M | $182.0M | $315.0M | $277.0M | $247.0M | $155.0M | $310.0M | $318.0M | |
| Cost of Revenue * | $3.83B | $3.84B | $3.65B | $244.0M | $3.40B | $3.29B | $3.14B | $3.19B | $3.19B | $3.09B | $3.16B | $3.14B | $2.90B | $2.91B | $2.74B | $2.51B | $2.33B | $2.18B | $2.33B | $2.44B | $2.44B | $2.30B | $2.37B | $2.31B | $2.18B | $2.30B | $2.29B | $2.17B | $2.22B | $2.13B | $1.99B | $2.10B | $2.16B | $1.95B | $2.30B | $2.30B | $2.23B | $2.33B | $2.31B | $2.21B | $2.23B | $2.26B | $2.17B | $2.26B | $2.14B | ||||||||||||||||||||
| Revenue * | $6.44B | $6.43B | $6.02B | $5.61B | $5.40B | $5.16B | $5.20B | $5.12B | $4.89B | $5.08B | $5.03B | $4.66B | $4.67B | $4.48B | $4.11B | $3.86B | $3.56B | $3.73B | $3.85B | $3.97B | $3.95B | $3.70B | $3.84B | $3.82B | $3.74B | $3.51B | $3.65B | $3.72B | $3.68B | $3.44B | $3.46B | $3.55B | $3.43B | $3.18B | $3.25B | $3.36B | $3.32B | $3.04B | $3.44B | $3.60B | $3.56B | $3.40B | $3.50B | $3.62B | $3.53B | $3.34B | $3.43B | $3.46B | $3.46B | $3.30B | $3.41B | $3.52B | $3.35B | $3.10B | $3.19B | $3.24B | $3.16B | $2.94B | $3.01B | $3.02B | $2.95B | $2.81B | $3.53B | $3.49B | |
| Operating Income Loss | $989.0M | $1.15B | $1.01B | $1.12B | $1.01B | $1.02B | $1.02B | $944.0M | $825.0M | $942.0M | $890.0M | $768.0M | $806.0M | $791.0M | $650.0M | $680.0M | $527.0M | $573.0M | $655.0M | $734.0M | $696.0M | $621.0M | $767.0M | $699.0M | $715.0M | $608.0M | $704.0M | $701.0M | $673.0M | $558.0M | $617.0M | $560.0M | $611.0M | $508.0M | $502.0M | $601.0M | $502.0M | $440.0M | $752.0M | $546.0M | $532.0M | $469.0M | -$410.0M | $577.0M | $510.0M | $402.0M | $484.0M | $500.0M | $466.0M | $401.0M | $552.0M | $543.0M | $506.0M | $427.0M | $574.0M | $544.0M | $586.0M | $412.0M | $456.0M | $525.0M | $534.0M | $372.0M | $632.0M | $632.0M | |
| Selling General And Administrative Expense | $665.0M | $696.0M | $687.0M | $155.0M | $525.0M | $501.0M | $491.0M | $470.0M | $467.0M | $476.0M | $473.0M | $487.0M | $491.0M | $469.0M | $445.0M | $458.0M | $416.0M | $377.0M | $425.0M | $386.0M | $391.0M | $409.0M | $345.0M | $365.0M | $373.0M | $356.0M | $353.0M | $390.0M | $330.0M | $340.0M | $362.0M | $330.0M | $322.0M | $348.0M | $377.0M | $353.0M | $375.0M | $349.0M | $353.0M | $390.0M | $335.0M | $374.0M | $407.0M | $380.0M | $382.0M | $382.0M | $369.0M | $345.0M | $351.0M | $339.0M | $323.0M | $337.0M | $369.0M | $358.0M | |||||||||||
| Income Tax Expense Benefit | $172.0M | $201.0M | $151.0M | $235.0M | $214.0M | $162.0M | $210.0M | $196.0M | $164.0M | $189.0M | $189.0M | $157.0M | $167.0M | $105.0M | $124.0M | $126.0M | $88.0M | $74.0M | $120.0M | $115.0M | $115.0M | $99.0M | $110.0M | $116.0M | $215.0M | $209.0M | $137.0M | $153.0M | $173.0M | $140.0M | $159.0M | $116.0M | -$91.0M | $133.0M | $180.0M | $99.0M | $155.0M | $127.0M | $86.0M | $125.0M | $115.0M | $89.0M | $136.0M | $131.0M | $110.0M | $153.0M | $206.0M | $110.0M | $133.0M | $163.0M | $101.0M | $201.0M | $199.0M | ||||||||||||
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $563.0M | $823.0M | $665.0M | $757.0M | $667.0M | $684.0M | $636.0M | $638.0M | $544.0M | $564.0M | $555.0M | $512.0M | $481.0M | $373.0M | $430.0M | $415.0M | $357.0M | $278.0M | $484.0M | $413.0M | $381.0M | $531.0M | $478.0M | $364.0M | $435.0M | $394.0M | $311.0M | $290.0M | $295.0M | $325.0M | $280.0M | $289.0M | -$204.0M | $223.0M | $268.0M | $172.0M | $332.0M | $230.0M | $143.0M | $260.0M | $176.0M | $217.0M | $170.0M | $252.0M | $223.0M | $278.0M | $188.0M | $218.0M | $354.0M | $323.0M | |||||||||||||||
| Restructuring Charges | $14.0M | $12.0M | $13.0M | $2.0M | $1.0M | $3.0M | $1.0M | $1.0M | $4.0M | $1.0M | $7.0M | $2.0M | $1.0M | $2.0M | $1.0M | $1.0M | $2.0M | -$2.0M | $1.0M | $1.0M | $2.0M | $2.0M | $8.0M | $2.0M | $4.0M | $1.0M | $67.0M | $1.0M | $1.0M | $5.0M | $3.0M | $2.0M | $8.0M | $44.0M | $3.0M | $4.0M | $15.0M | $0.00 | $0.00 | -$1.0M | $4.0M | $3.0M | $5.0M | $38.0M | $0.00 | $0.00 | |||||||||||||||||||
| Income Loss From Equity Method Investments | $4.0M | $2.0M | $5.0M | $1.0M | $22.0M | -$19.0M | -$18.0M | -$12.0M | -$11.0M | -$17.0M | -$17.0M | -$15.0M | -$14.0M | -$11.0M | -$9.0M | -$16.0M | -$14.0M | -$26.0M | -$14.0M | -$16.0M | -$9.0M | -$9.0M | -$13.0M | -$7.0M | -$8.0M | -$13.0M | -$32.0M | -$9.0M | -$16.0M | -$7.0M | -$9.0M | -$15.0M | -$8.0M | -$14.0M | -$13.0M | -$9.0M | -$3.0M | -$8.0M | -$8.0M | -$17.0M | -$11.0M | -$7.0M | -$7.0M | -$9.0M | -$4.0M | -$8.0M | -$8.0M | $0.00 | |||||||||||||||||
| Other Nonoperating Income Expense | $7.0M | $7.0M | $2.0M | $6.0M | -$1.0M | $2.0M | -$4.0M | $2.0M | $2.0M | -$6.0M | -$4.0M | $3.0M | $1.0M | -$6.0M | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M | -$54.0M | $1.0M | -$43.0M | -$10.0M | -$1.0M | -$1.0M | -$2.0M | -$2.0M | -$3.0M | -$3.0M | $2.0M | -$11.0M | -$14.0M | -$1.0M | -$1.0M | $2.0M | $1.0M | $1.0M | $0.00 | $0.00 | $2.0M | $1.0M | $0.00 | $1.0M | -$1.0M | |||||||||||||||||||||
| Comprehensive Income Net Of Tax | $563.0M | $822.0M | $665.0M | $757.0M | $667.0M | $685.0M | $637.0M | $640.0M | $545.0M | $564.0M | $555.0M | $511.0M | $480.0M | $373.0M | $430.0M | $415.0M | $357.0M | $278.0M | $484.0M | $412.0M | $381.0M | $532.0M | $478.0M | $365.0M | $433.0M | $395.0M | $312.0M | $288.0M | $296.0M | $327.0M | $278.0M | $290.0M | -$202.0M | $212.0M | $256.0M | $163.0M | $326.0M | $218.0M | $135.0M | $251.0M | $165.0M | $205.0M | $157.0M | $239.0M | $213.0M | ||||||||||||||||||||
| Other Comprehensive Income Loss Net Of Tax | -$40.0M | $96.0M | $28.0M | -$3.0M | -$13.0M | -$23.0M | -$26.0M | $25.0M | $12.0M | -$75.0M | -$32.0M | -$2.0M | -$58.0M | $22.0M | $9.0M | $25.0M | $50.0M | -$83.0M | -$11.0M | $31.0M | $34.0M | $33.0M | -$21.0M | -$31.0M | $47.0M | $33.0M | $14.0M | -$14.0M | $9.0M | $69.0M | -$57.0M | $16.0M | -$73.0M | -$58.0M | $46.0M | -$65.0M | $35.0M | -$26.0M | -$33.0M | $37.0M | -$43.0M | $34.0M | -$115.0M | $2.0M | |||||||||||||||||||||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | -$39.0M | $100.0M | $17.0M | $12.0M | -$10.0M | -$24.0M | -$25.0M | $20.0M | $2.0M | -$66.0M | -$27.0M | $10.0M | -$57.0M | $13.0M | $13.0M | $19.0M | $34.0M | -$76.0M | -$17.0M | $25.0M | $28.0M | $22.0M | -$23.0M | -$32.0M | $46.0M | $30.0M | $10.0M | -$16.0M | $6.0M | $61.0M | -$60.0M | $13.0M | -$76.0M | -$61.0M | $40.0M | -$59.0M | $32.0M | -$37.0M | -$32.0M | $39.0M | -$22.0M | $24.0M | -$82.0M | $8.0M | |||||||||||||||||||||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | $775.0M | $928.0M | $788.0M | $995.0M | $894.0M | $869.0M | $872.0M | $809.0M | $696.0M | $828.0M | $776.0M | $671.0M | $706.0M | $456.0M | $545.0M | $516.0M | $395.0M | $435.0M | $615.0M | $497.0M | $462.0M | $597.0M | $609.0M | $511.0M | $603.0M | $570.0M | $434.0M | $457.0M | $459.0M | $396.0M | $496.0M | $389.0M | -$222.0M | $414.0M | $402.0M | $336.0M | $452.0M | $383.0M | $262.0M | $348.0M | $334.0M | $272.0M | $421.0M | $381.0M | |||||||||||||||||||||
| Net Income Loss Attributable To Noncontrolling Interest | $1.0M | -$1.0M | -$1.0M | -$2.0M | -$1.0M | $1.0M | $1.0M | $1.0M | -$1.0M | -$1.0M | $2.0M | -$1.0M | -$1.0M | $2.0M | -$1.0M | -$2.0M | $2.0M | -$1.0M | -$2.0M | $11.0M | $12.0M | $9.0M | $6.0M | $12.0M | $8.0M | $9.0M | $11.0M | $12.0M | $13.0M | $13.0M | $10.0M | $14.0M | $12.0M | $10.0M | -$15.0M | $20.0M | $15.0M | $13.0M | $13.0M | ||||||||||||||||||||||||||
| Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax | $5.0M | $6.0M | $2.0M | $10.0M | -$1.0M | $1.0M | -$4.0M | $5.0M | -$9.0M | -$7.0M | -$13.0M | -$1.0M | $3.0M | -$5.0M | $2.0M | $14.0M | -$9.0M | $4.0M | $4.0M | $5.0M | $9.0M | -$1.0M | $1.0M | $1.0M | $1.0M | $1.0M | -$2.0M | $1.0M | $3.0M | $2.0M | $1.0M | -$1.0M | $1.0M | $1.0M | -$1.0M | $2.0M | -$3.0M | $1.0M | |||||||||||||||||||||||||||
| Deferred Income Tax Expense Benefit | $59.0M | $57.0M | $42.0M | -$11.0M | -$14.0M | -$4.0M | $1.0M | -$15.0M | $36.0M | $32.0M | $38.0M | -$15.0M | -$25.0M | $3.0M | -$3.0M | $1.0M | -$10.0M | ||||||||||||||||||||||||||||||||||||||||||||||||
| Income Loss From Equity Method Investments Net Of Dividends Or Distributions | $5.0M | -$19.0M | -$11.0M | -$15.0M | -$9.0M | -$19.0M | -$9.0M | -$7.0M | -$7.0M | -$7.0M | -$8.0M | -$9.0M | -$8.0M | -$7.0M | -$4.0M | $0.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | $1.0M | -$1.0M | -$1.0M | -$2.0M | -$1.0M | $1.0M | $1.0M | $1.0M | -$1.0M | -$1.0M | $2.0M | -$1.0M | -$1.0M | $2.0M | -$1.0M | -$2.0M | $2.0M | -$1.0M | -$2.0M | $11.0M | $12.0M | $9.0M | $6.0M | $12.0M | $8.0M | $9.0M | $11.0M | $12.0M | $13.0M | -$13.0M | $10.0M | ||||||||||||||||||||||||||||||||||
| Interest Income Expense Nonoperating Net | -$225.0M | -$232.0M | -$232.0M | -$131.0M | -$136.0M | -$130.0M | -$127.0M | -$125.0M | -$120.0M | -$91.0M | -$93.0M | -$85.0M | -$87.0M | -$98.0M | -$97.0M | -$97.0M | -$119.0M | -$112.0M | -$105.0M | -$100.0M | -$96.0M | -$93.0M | -$93.0M | -$91.0M | -$90.0M | -$90.0M | -$92.0M | -$94.0M | -$93.0M | -$95.0M | -$95.0M | -$95.0M | |||||||||||||||||||||||||||||||||
| Income Expense From Divestitures Asset Impairments And Unusual Items | -$3.0M | $9.0M | $4.0M | -$3.0M | $106.0M | $2.0M | -$1.0M | $2.0M | $2.0M | $13.0M | -$16.0M | $35.0M | $2.0M | $23.0M | $11.0M | $4.0M | $22.0M | $33.0M | $6.0M | $0.00 | -$1.0M | -$77.0M | $2.0M | -$1.0M | $2.0M | $49.0M | -$23.0M | $0.00 |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $9.99B | $8.25B | $6.90B | $6.85B | $7.12B | $7.45B | $7.07B | $6.28B | $6.02B | $5.30B | $5.35B | $5.87B | $5.71B | $6.35B | $6.07B | $6.26B | $6.29B | $5.90B | $6.10B | $6.50B |
| Cash And Cash Equivalents At Carrying Value | $201.0M | $414.0M | $458.0M | $351.0M | $118.0M | $553.0M | $3.56B | $61.0M | $22.0M | $32.0M | $39.0M | $1.31B | $58.0M | $194.0M | $258.0M | $539.0M | $1.14B | $480.0M | $348.0M | $614.0M |
| Gain Loss On Sale Of Property Plant Equipment | $21.0M | $102.0M | $42.0M | $21.0M | $25.0M | $9.0M | $27.0M | $47.0M | $20.0M | $24.0M | $18.0M | $35.0M | $21.0M | $21.0M | $24.0M | $22.0M | $13.0M | $33.0M | -$27.0M | |
| Repayments Of Long Term Debt And Capital Securities | $21.75B | $17.87B | $20.39B | $7.33B | $8.40B | $9.63B | $10.09B | $499.0M | $1.91B | $2.68B | $2.76B | $3.57B | $2.08B | $1.50B | $503.0M | $1.11B | $1.34B | $1.79B | $1.20B | |
| Goodwill | $13.88B | $13.44B | $9.25B | $9.32B | $9.03B | $8.99B | $6.53B | $6.43B | $6.25B | $6.22B | $5.98B | $5.74B | $6.07B | $6.29B | $6.22B | $5.73B | $5.63B | $5.46B | ||
| Dividends Common Stock Cash | $1.33B | $1.21B | $1.14B | $1.08B | $970.0M | $927.0M | $876.0M | $802.0M | $750.0M | $726.0M | $695.0M | $693.0M | $683.0M | $658.0M | $637.0M | $604.0M | -$569.0M | -$531.0M | -$495.0M | |
| Assets | $45.84B | $44.57B | $32.82B | $31.37B | $29.10B | $29.35B | $27.74B | $22.65B | $21.83B | $20.86B | $20.37B | $21.25B | $22.49B | $23.10B | $22.57B | $21.48B | $21.15B | $20.23B | ||
| Allowance For Doubtful Accounts Receivable Current | $87.0M | $165.0M | $30.0M | $26.0M | $25.0M | $33.0M | $28.0M | $29.0M | $21.0M | $24.0M | $25.0M | $30.0M | $33.0M | $45.0M | $29.0M | $26.0M | $31.0M | $39.0M | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$10.0M | -$115.0M | -$37.0M | -$69.0M | $17.0M | $39.0M | -$8.0M | -$87.0M | $8.0M | -$80.0M | -$127.0M | $23.0M | $154.0M | $193.0M | $172.0M | $230.0M | $208.0M | $88.0M | ||
| Retained Earnings Accumulated Deficit | $17.23B | $15.86B | $14.33B | $13.17B | $12.00B | $11.16B | $10.59B | $9.80B | $8.59B | $7.39B | $6.94B | $6.89B | $6.29B | $6.88B | $6.72B | $6.40B | $6.05B | $5.63B | ||
| Other Liabilities Noncurrent | $1.69B | $1.65B | $1.09B | $1.11B | $1.13B | $1.05B | $912.0M | $553.0M | $755.0M | $695.0M | $839.0M | $709.0M | $727.0M | $807.0M | $698.0M | $662.0M | $672.0M | $671.0M | ||
| Other Assets Noncurrent | $1.61B | $1.57B | $1.01B | $1.02B | $903.0M | $866.0M | $792.0M | $359.0M | $264.0M | $302.0M | $536.0M | $526.0M | $747.0M | $668.0M | $639.0M | $634.0M | $733.0M | $870.0M | ||
| Other Assets Current | $429.0M | $467.0M | $303.0M | $284.0M | $270.0M | $239.0M | $223.0M | $207.0M | $202.0M | $122.0M | $120.0M | $176.0M | $163.0M | $140.0M | $115.0M | $117.0M | $117.0M | $96.0M | ||
| Minority Interest | $1.0M | $2.0M | -$7.0M | $15.0M | $2.0M | $2.0M | $2.0M | $1.0M | $23.0M | $23.0M | $22.0M | $23.0M | $295.0M | $321.0M | $320.0M | $331.0M | $306.0M | $283.0M | ||
| Long Term Debt And Capital Lease Obligations | $22.20B | $22.54B | $15.90B | $14.57B | $12.70B | $13.26B | $13.28B | $9.59B | $8.75B | $8.89B | $8.68B | $8.35B | $9.50B | $9.17B | $9.13B | $8.67B | $8.12B | $7.49B | ||
| Liabilities Current | $5.52B | $6.26B | $4.23B | $4.39B | $4.08B | $3.55B | $3.14B | $3.11B | $3.26B | $2.79B | $2.51B | $3.49B | $3.01B | $3.04B | $3.07B | $2.49B | $2.90B | $3.04B | ||
| Liabilities And Stockholders Equity | $45.84B | $44.57B | $32.82B | $31.37B | $29.10B | $29.35B | $27.74B | $22.65B | $21.83B | $20.86B | $20.37B | $21.30B | $22.60B | $23.10B | $22.57B | $21.48B | $21.15B | $20.23B | ||
| Liabilities | $35.84B | $36.31B | $25.93B | $24.50B | $21.97B | $21.89B | $20.67B | $16.37B | $15.79B | $15.54B | $15.00B | $15.41B | $16.60B | $16.42B | $16.18B | $14.89B | $14.56B | $14.04B | ||
| Intangible Assets Net Excluding Goodwill | $3.77B | $4.19B | $759.0M | $827.0M | $898.0M | $1.02B | $521.0M | $572.0M | $547.0M | $591.0M | $477.0M | $440.0M | $529.0M | $397.0M | $457.0M | $295.0M | $238.0M | $158.0M | ||
| Debt Current | $711.0M | $1.36B | $334.0M | $414.0M | $708.0M | $551.0M | $218.0M | $432.0M | $739.0M | $417.0M | $253.0M | $1.09B | $726.0M | $743.0M | $631.0M | $233.0M | $749.0M | $835.0M | ||
| Common Stock Value | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | ||
| Assets Current | $4.91B | $4.77B | $3.80B | $3.55B | $3.07B | $3.54B | $6.21B | $2.65B | $2.69B | $2.38B | $2.35B | $3.53B | $2.50B | $2.42B | $2.38B | $2.48B | $3.01B | $2.34B | ||
| Additional Paid In Capital Common Stock | $5.68B | $5.50B | $5.35B | $5.31B | $5.17B | $5.13B | $5.05B | $4.99B | $4.93B | $4.85B | $4.83B | $4.59B | $4.60B | $4.55B | $4.56B | $4.53B | $4.54B | $4.56B | ||
| Accrued Liabilities Current | $2.21B | $2.18B | $1.61B | $1.63B | $1.43B | $1.34B | $1.33B | $1.12B | $980.0M | $1.09B | $1.06B | $1.18B | $1.07B | $986.0M | $1.13B | $1.10B | $1.13B | $1.03B | ||
| Accounts Receivable Net Current | $3.44B | $3.27B | $2.63B | $2.46B | $2.28B | $2.10B | $1.95B | $1.93B | $1.81B | $1.70B | $1.55B | $1.59B | $1.70B | $1.74B | $1.63B | $1.51B | $1.41B | $1.46B | ||
| Accounts Payable Current | $1.87B | $2.05B | $1.71B | $1.77B | $1.38B | $1.12B | $1.07B | $1.04B | $1.04B | $799.0M | $721.0M | $740.0M | $744.0M | $842.0M | $838.0M | $692.0M | $567.0M | $716.0M | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $297.0M | $487.0M | $552.0M | $445.0M | $194.0M | $648.0M | $3.65B | $183.0M | $293.0M | $94.0M | $104.0M | |||||||||
| Treasury Stock Value Acquired Cost Method | $265.0M | $1.32B | $1.50B | $1.35B | $402.0M | $244.0M | $1.01B | $750.0M | $725.0M | $600.0M | $600.0M | $239.0M | $575.0M | $501.0M | $226.0M | -$410.0M | -$1.42B |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $9.52B | $9.20B | $8.65B | $7.98B | $7.46B | $7.08B | $6.95B | $6.91B | $6.79B | $7.01B | $7.19B | $7.14B | $7.17B | $7.35B | $7.43B | $7.16B | $6.89B | $6.74B | $6.79B | $6.47B | $6.42B | $6.24B | $6.05B | $6.04B | $5.28B | $5.49B | $5.52B | $5.36B | $5.21B | $5.29B | $5.24B | $5.39B | $5.55B | $5.36B | $5.85B | $5.74B | $6.71B | $6.51B | $6.40B | $6.29B | $6.17B | $6.16B | $5.95B | $6.29B | $6.30B | $6.11B | $6.10B | $6.23B | $6.22B | $6.07B | |||
| Cash And Cash Equivalents At Carrying Value | $175.0M | $440.0M | $216.0M | $614.0M | $172.0M | $322.0M | $150.0M | $144.0M | $257.0M | $137.0M | $894.0M | $155.0M | $116.0M | $148.0M | $476.0M | $703.0M | $2.66B | $3.13B | $2.92B | $2.25B | $57.0M | $83.0M | $47.0M | $52.0M | $35.0M | $32.0M | $30.0M | $30.0M | $39.0M | $104.0M | $113.0M | $273.0M | $277.0M | $183.0M | $137.0M | $339.0M | $157.0M | $154.0M | $307.0M | $398.0M | $237.0M | $189.0M | $282.0M | $371.0M | $676.0M | $550.0M | $1.17B | $871.0M | $612.0M | $528.0M | $947.0M | $504.0M | $210.0M |
| Gain Loss On Sale Of Property Plant Equipment | $9.0M | $10.0M | $10.0M | $4.0M | $9.0M | $3.0M | $2.0M | $5.0M | $3.0M | $5.0M | $6.0M | $7.0M | $4.0M | $3.0M | $4.0M | $3.0M | $5.0M | -$1.0M | |||||||||||||||||||||||||||||||||||
| Repayments Of Long Term Debt And Capital Securities | $5.16B | $4.57B | $6.55B | $2.47B | $329.0M | $25.0M | $56.0M | $80.0M | $541.0M | $647.0M | $2.03B | $928.0M | $151.0M | $205.0M | $158.0M | $169.0M | $452.0M | ||||||||||||||||||||||||||||||||||||
| Goodwill | $13.89B | $13.89B | $13.53B | $9.82B | $9.36B | $9.25B | $9.40B | $9.40B | $9.34B | $9.09B | $9.02B | $9.03B | $9.01B | $8.99B | $8.98B | $6.50B | $6.51B | $6.50B | $6.55B | $6.51B | $6.48B | $6.39B | $6.35B | $6.33B | $6.27B | $6.25B | $6.22B | $6.23B | $6.23B | $6.22B | $5.89B | $5.88B | $5.86B | $5.77B | $6.09B | $6.07B | $6.59B | $6.39B | $6.40B | $6.26B | $6.24B | $6.23B | $6.10B | $5.79B | $5.77B | $5.70B | $5.67B | $5.68B | $5.58B | $5.52B | |||
| Dividends Common Stock Cash | $332.0M | $333.0M | $336.0M | $301.0M | $301.0M | $307.0M | $283.0M | $283.0M | $289.0M | $267.0M | $269.0M | $275.0M | $241.0M | $242.0M | $247.0M | $230.0M | $230.0M | $236.0M | $218.0M | $217.0M | $223.0M | $199.0M | $200.0M | $206.0M | $194.0M | $183.0M | $176.0M | $170.0M | -$164.0M | -$162.0M | -$153.0M | ||||||||||||||||||||||
| Assets | $45.61B | $45.72B | $44.49B | $34.73B | $34.00B | $32.67B | $31.94B | $31.61B | $31.29B | $29.84B | $30.13B | $29.22B | $28.84B | $29.04B | $29.07B | $24.77B | $26.62B | $27.18B | $27.11B | $25.99B | $23.37B | $22.59B | $22.01B | $22.11B | $20.95B | $20.84B | $20.65B | $20.76B | $20.75B | $20.78B | $20.40B | $20.58B | $20.69B | $22.21B | $22.18B | $22.44B | $23.61B | $23.01B | $23.16B | $23.07B | $22.69B | $22.54B | $22.05B | $21.58B | $21.65B | $21.34B | $21.76B | $21.00B | $20.39B | $20.15B | |||
| Allowance For Doubtful Accounts Receivable Current | $122.0M | $187.0M | $184.0M | $31.0M | $29.0M | $27.0M | $26.0M | $25.0M | $26.0M | $26.0M | $26.0M | $24.0M | $27.0M | $26.0M | $28.0M | $34.0M | $46.0M | $28.0M | $27.0M | $28.0M | $30.0M | $25.0M | $24.0M | $22.0M | $26.0M | $25.0M | $24.0M | $20.0M | $21.0M | $26.0M | $26.0M | $27.0M | $31.0M | $32.0M | $32.0M | $36.0M | $40.0M | $51.0M | $54.0M | $37.0M | $34.0M | $28.0M | $31.0M | $24.0M | $24.0M | $27.0M | $27.0M | $29.0M | $32.0M | $35.0M | |||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$31.0M | $9.0M | -$87.0M | -$76.0M | -$73.0M | -$60.0M | -$58.0M | -$32.0M | -$57.0M | -$92.0M | -$17.0M | $15.0M | $12.0M | $70.0M | $48.0M | -$16.0M | -$41.0M | -$91.0M | -$33.0M | -$22.0M | -$53.0M | -$16.0M | -$49.0M | -$28.0M | $14.0M | -$33.0M | -$66.0M | -$63.0M | -$49.0M | -$58.0M | -$91.0M | -$34.0M | -$50.0M | $77.0M | $135.0M | $89.0M | $169.0M | $134.0M | $160.0M | $200.0M | $163.0M | $206.0M | $144.0M | $259.0M | $257.0M | $184.0M | $164.0M | $234.0M | $178.0M | $119.0M | |||
| Retained Earnings Accumulated Deficit | $16.82B | $16.55B | $16.16B | $15.56B | $15.10B | $14.74B | $14.12B | $13.74B | $13.41B | $12.93B | $12.56B | $12.25B | $11.74B | $11.44B | $11.34B | $10.95B | $10.80B | $10.72B | $10.36B | $10.09B | $9.92B | $9.46B | $9.17B | $8.87B | $7.87B | $7.67B | $7.50B | $7.24B | $7.12B | $7.01B | $6.84B | $6.68B | $6.58B | $6.47B | $6.38B | $6.34B | $7.07B | $6.95B | $6.88B | $6.82B | $6.77B | $6.73B | $6.61B | $6.50B | $6.42B | $6.27B | $6.18B | $6.08B | $5.88B | $5.75B | |||
| Other Liabilities Noncurrent | $1.71B | $1.70B | $1.68B | $1.15B | $1.15B | $1.09B | $1.08B | $1.07B | $1.08B | $1.13B | $1.11B | $1.13B | $1.07B | $1.07B | $1.05B | $1.05B | $959.0M | $920.0M | $938.0M | $861.0M | $858.0M | $634.0M | $625.0M | $714.0M | $716.0M | $696.0M | $695.0M | $769.0M | $785.0M | $795.0M | $773.0M | $783.0M | $745.0M | $679.0M | $705.0M | $721.0M | $744.0M | $768.0M | $792.0M | $759.0M | $728.0M | $703.0M | $710.0M | $686.0M | $676.0M | $719.0M | $721.0M | $704.0M | $683.0M | $684.0M | |||
| Other Assets Noncurrent | $1.60B | $1.56B | $1.56B | $995.0M | $1.01B | $1.01B | $1.00B | $986.0M | $1.00B | $929.0M | $899.0M | $893.0M | $877.0M | $890.0M | $861.0M | $821.0M | $791.0M | $814.0M | $821.0M | $739.0M | $746.0M | $344.0M | $346.0M | $366.0M | $398.0M | $401.0M | $408.0M | $451.0M | $452.0M | $452.0M | $589.0M | $578.0M | $579.0M | $573.0M | $787.0M | $764.0M | $757.0M | $684.0M | $665.0M | $580.0M | $568.0M | $621.0M | $1.22B | $1.19B | $1.16B | $1.13B | $1.11B | $841.0M | $745.0M | $767.0M | |||
| Other Assets Current | $424.0M | $389.0M | $433.0M | $336.0M | $1.10B | $333.0M | $320.0M | $320.0M | $336.0M | $292.0M | $269.0M | $276.0M | $267.0M | $307.0M | $300.0M | $320.0M | $218.0M | $226.0M | $256.0M | $222.0M | $245.0M | $147.0M | $135.0M | $137.0M | $164.0M | $121.0M | $126.0M | $130.0M | $121.0M | $118.0M | $113.0M | $143.0M | $153.0M | $123.0M | $149.0M | $175.0M | $138.0M | $143.0M | $150.0M | $159.0M | $166.0M | $153.0M | $153.0M | $114.0M | $137.0M | $142.0M | $123.0M | $143.0M | $123.0M | $137.0M | |||
| Minority Interest | $1.0M | $1.0M | $1.0M | -$7.0M | -$6.0M | -$4.0M | $16.0M | $19.0M | $14.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $1.0M | $2.0M | $2.0M | $2.0M | $21.0M | $22.0M | $21.0M | $21.0M | $24.0M | $20.0M | $20.0M | $22.0M | $21.0M | $21.0M | $299.0M | $294.0M | $302.0M | $307.0M | $309.0M | $321.0M | $324.0M | $319.0M | $322.0M | $337.0M | $332.0M | $334.0M | $331.0M | $309.0M | $308.0M | $305.0M | $299.0M | |||
| Long Term Debt And Capital Lease Obligations | $22.48B | $23.06B | $22.88B | $15.98B | $16.50B | $15.76B | $15.13B | $14.86B | $15.03B | $13.81B | $14.05B | $13.05B | $12.45B | $12.88B | $13.24B | $10.26B | $9.60B | $13.07B | $13.15B | $12.62B | $9.32B | $9.57B | $8.97B | $8.90B | $8.50B | $8.67B | $8.65B | $8.83B | $8.92B | $9.07B | $8.84B | $8.91B | $9.04B | $9.02B | $9.01B | $8.98B | $9.49B | $8.99B | $9.05B | $9.17B | $8.97B | $8.99B | $9.39B | $8.84B | $8.88B | $8.80B | $8.83B | $8.19B | $7.50B | $8.00B | |||
| Liabilities Current | $5.74B | $5.82B | $5.35B | $4.78B | $4.14B | $3.95B | $4.22B | $4.25B | $3.86B | $3.83B | $3.72B | $3.81B | $4.10B | $3.68B | $3.29B | $2.81B | $5.77B | $3.07B | $2.99B | $2.85B | $3.61B | $3.07B | $3.31B | $3.37B | $3.26B | $2.77B | $2.56B | $2.66B | $2.81B | $2.56B | $2.44B | $2.48B | $2.27B | $3.79B | $2.98B | $3.36B | $2.86B | $3.02B | $3.19B | $3.19B | $3.19B | $3.05B | $2.53B | $2.30B | $2.36B | $2.31B | $2.86B | $2.67B | $2.81B | $2.24B | |||
| Liabilities And Stockholders Equity | $45.61B | $45.72B | $44.49B | $34.73B | $34.00B | $32.67B | $31.94B | $31.61B | $31.29B | $29.84B | $30.13B | $29.22B | $28.84B | $29.04B | $29.07B | $24.77B | $26.62B | $27.18B | $27.11B | $25.99B | $23.37B | $22.59B | $22.01B | $22.11B | $20.95B | $20.84B | $20.65B | $20.76B | $20.75B | $20.78B | $20.40B | $20.58B | $20.69B | $22.21B | $22.18B | $22.44B | $23.61B | $23.01B | $23.16B | $23.07B | $22.69B | $22.54B | $22.05B | $21.58B | $21.65B | $21.34B | $21.76B | $21.00B | $20.39B | $20.15B | |||
| Liabilities | $36.09B | $36.52B | $35.84B | $26.76B | $26.55B | $25.59B | $24.97B | $24.69B | $24.48B | $22.83B | $22.94B | $22.07B | $21.67B | $21.68B | $21.64B | $17.62B | $19.73B | $20.43B | $20.32B | $19.52B | $16.96B | $16.35B | $15.96B | $16.04B | $15.65B | $15.33B | $15.11B | $15.37B | $15.52B | $15.47B | $15.15B | $15.17B | $15.12B | $16.55B | $16.03B | $16.40B | $16.60B | $16.19B | $16.44B | $16.46B | $16.20B | $16.05B | $15.77B | $14.96B | $15.02B | $14.90B | $15.35B | $14.45B | $13.87B | $13.78B | |||
| Intangible Assets Net Excluding Goodwill | $3.87B | $3.96B | $4.02B | $742.0M | $753.0M | $728.0M | $779.0M | $809.0M | $823.0M | $847.0M | $834.0M | $868.0M | $919.0M | $956.0M | $990.0M | $450.0M | $472.0M | $494.0M | $543.0M | $547.0M | $570.0M | $554.0M | $553.0M | $597.0M | $561.0M | $573.0M | $572.0M | $617.0M | $632.0M | $645.0M | $495.0M | $512.0M | $564.0M | $464.0M | $493.0M | $503.0M | $569.0M | $411.0M | $424.0M | $405.0M | $416.0M | $450.0M | $397.0M | $310.0M | $318.0M | $299.0M | $256.0M | $245.0M | $206.0M | $178.0M | |||
| Debt Current | $880.0M | $964.0M | $954.0M | $676.0M | $242.0M | $336.0M | $297.0M | $513.0M | $336.0M | $258.0M | $231.0M | $435.0M | $601.0M | $361.0M | $244.0M | $167.0M | $3.19B | $387.0M | $211.0M | $116.0M | $1.04B | $447.0M | $828.0M | $1.06B | $850.0M | $390.0M | $396.0M | $432.0M | $614.0M | $524.0M | $215.0M | $196.0M | $168.0M | $1.14B | $786.0M | $1.22B | $568.0M | $776.0M | $964.0M | $826.0M | $853.0M | $860.0M | $225.0M | $198.0M | $285.0M | $161.0M | $758.0M | $632.0M | $742.0M | $244.0M | |||
| Common Stock Value | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | |||
| Assets Current | $4.84B | $4.98B | $4.46B | $4.26B | $4.44B | $3.53B | $3.56B | $3.48B | $3.37B | $3.26B | $3.99B | $3.06B | $3.18B | $3.23B | $3.33B | $3.36B | $5.11B | $5.64B | $5.56B | $4.84B | $2.49B | $2.68B | $2.47B | $2.49B | $2.30B | $2.33B | $2.22B | $2.29B | $2.28B | $2.30B | $2.40B | $2.55B | $2.62B | $4.12B | $2.36B | $2.54B | $2.42B | $2.40B | $2.50B | $2.66B | $2.45B | $2.29B | $2.42B | $2.37B | $2.55B | $2.57B | $3.16B | $2.72B | $2.51B | $2.42B | |||
| Additional Paid In Capital Common Stock | $5.64B | $5.57B | $5.52B | $5.49B | $5.43B | $5.35B | $5.39B | $5.34B | $5.24B | $5.30B | $5.26B | $5.18B | $5.11B | $5.10B | $5.07B | $5.10B | $5.04B | $5.03B | $5.03B | $4.96B | $4.98B | $4.93B | $4.94B | $4.92B | $4.81B | $4.83B | $4.89B | $4.87B | $4.80B | $4.80B | $4.81B | $4.78B | $4.77B | $4.47B | $4.62B | $4.61B | $4.58B | $4.57B | $4.55B | $4.55B | $4.54B | $4.54B | $4.55B | $4.55B | $4.54B | $4.52B | $4.52B | $4.51B | $4.53B | $4.53B | |||
| Accrued Liabilities Current | $2.08B | $2.14B | $1.81B | $1.65B | $1.53B | $1.41B | $1.60B | $1.54B | $1.43B | $1.50B | $1.49B | $1.39B | $1.47B | $1.37B | $1.28B | $1.26B | $1.18B | $1.16B | $1.36B | $1.30B | $1.16B | $1.17B | $1.13B | $1.03B | $1.14B | $1.08B | $963.0M | $1.07B | $1.09B | $980.0M | $1.10B | $1.10B | $1.01B | $1.10B | $1.03B | $1.02B | $1.06B | $1.07B | $1.08B | $1.12B | $1.15B | $1.06B | $1.15B | $1.06B | $1.07B | $1.14B | $1.10B | $1.09B | $1.06B | $1.02B | |||
| Accounts Receivable Net Current | $3.40B | $3.41B | $3.26B | $2.84B | $2.73B | $2.53B | $2.65B | $2.58B | $2.42B | $2.45B | $2.49B | $2.33B | $2.32B | $2.20B | $2.03B | $1.93B | $1.89B | $1.85B | $2.01B | $2.02B | $1.83B | $1.94B | $1.84B | $1.70B | $1.79B | $1.77B | $1.63B | $1.72B | $1.65B | $1.53B | $1.57B | $1.58B | $1.49B | $1.64B | $1.71B | $1.66B | $1.75B | $1.73B | $1.66B | $1.76B | $1.69B | $1.58B | $1.69B | $1.61B | $1.46B | $1.52B | $1.49B | $1.38B | $1.46B | $1.42B | |||
| Accounts Payable Current | $2.08B | $2.03B | $1.90B | $1.85B | $1.79B | $1.62B | $1.74B | $1.63B | $1.51B | $1.49B | $1.38B | $1.38B | $1.47B | $1.39B | $1.21B | $884.0M | $904.0M | $1.03B | $903.0M | $908.0M | $899.0M | $940.0M | $829.0M | $791.0M | $789.0M | $808.0M | $720.0M | $689.0M | $620.0M | $591.0M | $671.0M | $707.0M | $634.0M | $712.0M | $692.0M | $663.0M | $763.0M | $696.0M | $674.0M | $787.0M | $720.0M | $662.0M | $676.0M | $576.0M | $546.0M | $561.0M | $543.0M | $500.0M | $554.0M | $519.0M | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $308.0M | $552.0M | $331.0M | $687.0M | $246.0M | $425.0M | $250.0M | $263.0M | $392.0M | $248.0M | $993.0M | $246.0M | $205.0M | $297.0M | $606.0M | $813.0M | $2.77B | $3.24B | $3.02B | $2.34B | $315.0M | $430.0M | $419.0M | $426.0M | $102.0M | $97.0M | $94.0M | ||||||||||||||||||||||||||
| Treasury Stock Value Acquired Cost Method | $12.0M | $253.0M | $373.0M | $275.0M | $353.0M | $539.0M | $274.0M | $250.0M | $500.0M | $250.0M | $250.0M | $402.0M | $180.0M | $64.0M | $200.0M | $292.0M | $258.0M | $250.0M | -$68.0M | -$125.0M |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financing Cash Flow * | -$2.67B | $5.16B | -$1.52B | -$1.22B | -$2.90B | -$1.56B | $1.96B | -$1.51B | -$1.36B | -$1.08B | -$2.19B | -$2.07B | -$687.0M | -$530.0M | -$566.0M | -$1.27B | -$457.0M | -$1.26B | -$1.95B |
| Investing Cash Flow * | -$3.57B | -$10.60B | -$3.09B | -$3.06B | -$1.89B | -$4.85B | -$2.38B | -$2.17B | -$1.62B | -$1.93B | -$1.61B | $995.0M | -$1.90B | -$1.83B | -$2.19B | -$1.61B | -$1.25B | -$1.18B | -$761.0M |
| Operating Cash Flow * | $6.04B | $5.39B | $4.72B | $4.54B | $4.34B | $3.40B | $3.87B | $3.57B | $3.18B | $3.00B | $2.53B | $2.33B | $2.46B | $2.30B | $2.47B | $2.28B | $2.36B | $2.58B | $2.44B |
| Depreciation Depletion And Amortization | $2.86B | $2.27B | $2.07B | $2.04B | $2.00B | $1.67B | $1.57B | $1.48B | $1.38B | $1.30B | $1.25B | $1.29B | $1.33B | $1.30B | $1.23B | $1.19B | $1.17B | $1.24B | |
| Share Based Compensation | $169.0M | $118.0M | $93.0M | $84.0M | $108.0M | $94.0M | $86.0M | $89.0M | $101.0M | $90.0M | $72.0M | $65.0M | $58.0M | $29.0M | $45.0M | $36.0M | $30.0M | $48.0M | $37.0M |
| Proceeds From Stock Options Exercised | $61.0M | $53.0M | $44.0M | $44.0M | $66.0M | $63.0M | $67.0M | $52.0M | $95.0M | $63.0M | $77.0M | $93.0M | $132.0M | $43.0M | $45.0M | $54.0M | $20.0M | $37.0M | $142.0M |
| Payments To Acquire Productive Assets | $3.23B | $3.23B | $2.90B | $2.59B | $1.90B | $1.63B | $1.82B | $1.69B | $1.51B | $1.34B | $1.23B | $1.15B | $1.27B | $1.51B | $1.32B | $1.10B | $1.18B | $1.22B | $1.21B |
| Payments To Acquire Businesses Net Of Cash Acquired | $395.0M | $7.49B | $170.0M | $377.0M | $75.0M | $4.09B | $521.0M | $460.0M | $198.0M | $608.0M | $554.0M | $35.0M | $724.0M | $250.0M | $867.0M | $407.0M | $281.0M | $280.0M | $90.0M |
| Payments Of Dividends Common Stock | $1.33B | $1.21B | $1.14B | $1.08B | $970.0M | $927.0M | $876.0M | $802.0M | $750.0M | $726.0M | $695.0M | $693.0M | $683.0M | $658.0M | $637.0M | $604.0M | $569.0M | $531.0M | $495.0M |
| Increase Decrease In Accounts Payable And Accrued Liabilities | $41.0M | $281.0M | $90.0M | $393.0M | $206.0M | -$37.0M | $243.0M | $203.0M | $126.0M | $192.0M | -$97.0M | $117.0M | -$27.0M | -$57.0M | $65.0M | -$57.0M | $51.0M | -$183.0M | -$88.0M |
| Increase Decrease In Accounts And Other Receivables | $511.0M | $313.0M | $161.0M | $329.0M | -$28.0M | $179.0M | $53.0M | $16.0M | $271.0M | $78.0M | $178.0M | $268.0M | -$44.0M | $131.0M | $110.0M | $159.0M | -$29.0M | -$216.0M | -$22.0M |
| Proceeds From Payments For Other Financing Activities | -$16.0M | -$82.0M | -$11.0M | -$4.0M | $49.0M | -$20.0M | -$11.0M | -$38.0M | $14.0M | -$41.0M | $30.0M | -$1.0M | -$3.0M | -$2.0M | -$46.0M | $18.0M | -$50.0M | -$43.0M | $78.0M |
| Proceeds From Issuance Of Long Term Debt And Capital Securities Net | $20.41B | $24.58B | $21.31B | $8.69B | $7.95B | $9.42B | $13.24B | $359.0M | $1.48B | $3.06B | $2.34B | $2.82B | $2.23B | $1.62B | $1.20B | $908.0M | $1.75B | $1.53B | $944.0M |
| Payments For Proceeds From Other Investing Activities | $65.0M | $40.0M | $104.0M | $126.0M | $11.0M | $15.0M | $86.0M | $223.0M | $12.0M | $25.0M | $17.0M | $58.0M | $81.0M | $51.0M | -$18.0M | $14.0M | -$7.0M | -$37.0M | $42.0M |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | $25.10B | $23.78B | $22.83B | $21.63B | $20.54B | $19.34B | $18.66B | $18.26B | $17.70B | $17.15B | $16.42B | $15.97B | $16.72B | $16.11B | $15.31B | $14.69B | $13.99B | $13.27B | |
| Proceeds From Divestiture Of Businesses Net Of Cash Divested And Proceeds From Sales Of Assets Investing Activities | $121.0M | $158.0M | $78.0M | $27.0M | $96.0M | $885.0M | $49.0M | $208.0M | $99.0M | $43.0M | $145.0M | $2.25B | $138.0M | $44.0M | $36.0M | $44.0M | |||
| Increase Decrease In Other Current Assets | $49.0M | -$40.0M | $2.0M | $35.0M | $39.0M | -$10.0M | $23.0M | $16.0M | -$50.0M | $12.0M | -$16.0M | $19.0M | $7.0M | $50.0M | $23.0M | -$47.0M | |||
| Payments For Repurchase Of Common Stock | $262.0M | $1.30B | $1.50B | $1.35B | $402.0M | $248.0M | $1.00B | $750.0M | $725.0M | $600.0M | $600.0M | $239.0M | $575.0M | $501.0M | $226.0M | $410.0M | $1.42B | ||
| Increase Decrease In Other Noncurrent Assets | -$225.0M | -$181.0M | -$61.0M | -$42.0M | -$34.0M | -$53.0M | -$10.0M | $14.0M | $66.0M | -$75.0M | $7.0M | -$22.0M | -$4.0M | -$105.0M | -$28.0M | $3.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financing Cash Flow * | -$536.0M | -$737.0M | -$319.0M | -$635.0M | -$830.0M | -$668.0M | $42.0M | -$38.0M | -$385.0M | $180.0M | -$898.0M | -$179.0M | -$41.0M | -$42.0M | -$3.0M | -$331.0M | $245.0M | ||||||||||||||||||||||||||||||||||
| Investing Cash Flow * | -$829.0M | -$755.0M | -$778.0M | -$572.0M | -$334.0M | -$503.0M | -$800.0M | -$637.0M | -$337.0M | -$847.0M | -$628.0M | -$122.0M | -$421.0M | -$503.0M | -$462.0M | -$435.0M | -$296.0M | ||||||||||||||||||||||||||||||||||
| Operating Cash Flow * | $1.21B | $1.37B | $1.04B | $1.26B | $1.12B | $765.0M | $890.0M | $809.0M | $722.0M | $732.0M | $499.0M | $584.0M | $577.0M | $475.0M | $600.0M | $496.0M | $519.0M | ||||||||||||||||||||||||||||||||||
| Depreciation Depletion And Amortization | $729.0M | $708.0M | $656.0M | $558.0M | $543.0M | $514.0M | $519.0M | $521.0M | $505.0M | $503.0M | $508.0M | $482.0M | $517.0M | $500.0M | $472.0M | $419.0M | $414.0M | $402.0M | $404.0M | $409.0M | $366.0M | $376.0M | $384.0M | $347.0M | $350.0M | $356.0M | $328.0M | $336.0M | $340.0M | $312.0M | $330.0M | $322.0M | $292.0M | $329.0M | $339.0M | $317.0M | $344.0M | $339.0M | $323.0M | $331.0M | $323.0M | $317.0M | $317.0M | $319.0M | $299.0M | $317.0M | $309.0M | $291.0M | |||
| Share Based Compensation | $51.0M | $30.0M | $26.0M | $25.0M | $23.0M | $13.0M | $27.0M | $23.0M | $36.0M | $30.0M | $20.0M | $15.0M | $21.0M | $15.0M | $17.0M | $12.0M | $6.0M | ||||||||||||||||||||||||||||||||||
| Proceeds From Stock Options Exercised | $25.0M | $32.0M | $12.0M | $9.0M | $17.0M | $31.0M | $25.0M | $23.0M | $77.0M | $18.0M | $39.0M | $14.0M | $38.0M | $24.0M | $23.0M | $7.0M | $4.0M | ||||||||||||||||||||||||||||||||||
| Payments To Acquire Productive Assets | $831.0M | $668.0M | $660.0M | $418.0M | $270.0M | $459.0M | $471.0M | $400.0M | $332.0M | $317.0M | $233.0M | $266.0M | $266.0M | $379.0M | $316.0M | $255.0M | $325.0M | ||||||||||||||||||||||||||||||||||
| Payments To Acquire Businesses Net Of Cash Acquired | $3.0M | $11.0M | $34.0M | $9.0M | $7.0M | $1.0M | $394.0M | $246.0M | $8.0M | $537.0M | $445.0M | $11.0M | $180.0M | $129.0M | $99.0M | $62.0M | $22.0M | ||||||||||||||||||||||||||||||||||
| Payments Of Dividends Common Stock | $336.0M | $307.0M | $289.0M | $275.0M | $247.0M | $236.0M | $223.0M | $206.0M | $194.0M | $183.0M | $176.0M | $174.0M | $170.0M | $164.0M | $162.0M | $153.0M | $143.0M | ||||||||||||||||||||||||||||||||||
| Increase Decrease In Accounts Payable And Accrued Liabilities | -$287.0M | -$102.0M | -$145.0M | $101.0M | -$2.0M | -$123.0M | -$117.0M | -$119.0M | -$144.0M | -$89.0M | -$195.0M | -$19.0M | -$24.0M | -$99.0M | $40.0M | -$24.0M | -$40.0M | ||||||||||||||||||||||||||||||||||
| Increase Decrease In Accounts And Other Receivables | -$51.0M | -$176.0M | -$138.0M | -$93.0M | -$199.0M | -$127.0M | -$212.0M | -$183.0M | -$151.0M | -$111.0M | $59.0M | -$41.0M | -$88.0M | -$56.0M | -$44.0M | -$12.0M | $87.0M | ||||||||||||||||||||||||||||||||||
| Proceeds From Payments For Other Financing Activities | -$10.0M | -$6.0M | -$1.0M | $24.0M | $7.0M | -$3.0M | $37.0M | -$29.0M | $41.0M | -$40.0M | -$2.0M | -$3.0M | $17.0M | -$36.0M | -$3.0M | -$51.0M | |||||||||||||||||||||||||||||||||||
| Proceeds From Issuance Of Long Term Debt And Capital Securities Net | $4.99B | $4.41B | $6.89B | $2.36B | $61.0M | $54.0M | $1.30B | $1.82B | $913.0M | $244.0M | $287.0M | $396.0M | $114.0M | $895.0M | |||||||||||||||||||||||||||||||||||||
| Payments For Proceeds From Other Investing Activities | $93.0M | $91.0M | $95.0M | $150.0M | $72.0M | $55.0M | -$53.0M | $5.0M | $4.0M | $6.0M | $3.0M | $18.0M | $1.0M | $3.0M | |||||||||||||||||||||||||||||||||||||
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | $24.78B | $24.48B | $24.10B | $23.62B | $23.31B | $23.14B | $22.70B | $22.40B | $22.03B | $21.44B | $21.13B | $20.92B | $20.35B | $20.00B | $19.65B | $19.27B | $19.03B | $18.76B | $18.50B | $18.62B | $18.36B | $18.17B | $18.05B | $17.86B | $17.83B | $17.57B | $17.28B | $17.00B | $16.82B | $16.60B | $16.39B | $16.20B | $16.03B | $16.04B | $17.00B | $16.87B | $16.81B | $16.54B | $16.32B | $16.01B | $15.74B | $15.55B | $15.11B | $14.96B | $14.71B | $14.57B | $14.32B | $14.20B | $13.93B | $13.68B | |
| Proceeds From Divestiture Of Businesses Net Of Cash Divested And Proceeds From Sales Of Assets Investing Activities | $98.0M | $15.0M | $11.0M | $5.0M | $15.0M | $12.0M | $12.0M | $14.0M | $7.0M | $13.0M | $19.0M | $166.0M | $37.0M | $6.0M | |||||||||||||||||||||||||||||||||||||
| Increase Decrease In Other Current Assets | $91.0M | $45.0M | $51.0M | $20.0M | $1.0M | $10.0M | $9.0M | $8.0M | $8.0M | $11.0M | $4.0M | $10.0M | $18.0M | $33.0M | |||||||||||||||||||||||||||||||||||||
| Payments For Repurchase Of Common Stock | $250.0M | $350.0M | $250.0M | $250.0M | $402.0M | $68.0M | $250.0M | $250.0M | $63.0M | $120.0M | |||||||||||||||||||||||||||||||||||||||||
| Increase Decrease In Other Noncurrent Assets | -$61.0M | $4.0M | -$22.0M | -$19.0M | -$7.0M | -$1.0M | $3.0M | $1.0M | $6.0M | -$75.0M | $19.0M | -$2.0M | $3.0M | -$13.0M |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share Diluted | $6.70 | $6.81 | $5.66 | $5.39 | $4.29 | $3.52 | $3.91 | $4.45 | $4.41 | $2.65 | $1.65 | $2.79 | $0.21 | $1.76 | $2.04 | $1.98 | $2.01 | $2.19 | $2.23 |
| Earnings Per Share Basic | $6.72 | $6.84 | $5.69 | $5.42 | $4.32 | $3.54 | $3.93 | $4.49 | $4.44 | $2.66 | $1.66 | $2.80 | $0.21 | $1.76 | $2.05 | $1.98 | $2.02 | $2.21 | $2.25 |
| Common Stock Dividends Per Share Declared | $3.30 | $3.00 | $2.80 | $2.60 | $2.30 | $2.18 | $2.05 | $1.86 | $1.70 | $1.64 | $1.54 | $1.50 | $1.46 | $1.42 | $1.36 | $1.26 | $1.16 | $1.08 | $0.96 |
| Common Stock Shares Issued | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | |
| Common Stock Par Or Stated Value Per Share | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | |
| Common Stock Shares Authorized | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share Diluted | $1.49 | $1.80 | $1.58 | $1.88 | $1.69 | $1.75 | $1.63 | $1.51 | $1.30 | $1.54 | $1.41 | $1.23 | $1.28 | $0.83 | $0.99 | $0.92 | $0.72 | $0.85 | $1.05 | $1.16 | $0.89 | $0.81 | $1.24 | $1.16 | $1.15 | $0.91 | $2.06 | $0.87 | $0.81 | $0.67 | $0.75 | $0.68 | $0.64 | $0.58 | $0.61 | $0.74 | $0.60 | $-0.28 | $1.28 | $0.58 | $0.45 | $0.49 | $-1.29 | $0.62 | $0.52 | $0.36 | $0.48 | $0.46 | $0.45 | $0.37 | $0.58 | $0.58 | $0.50 | $0.39 | $0.59 | $0.51 | $0.51 | $0.37 | $0.64 | $0.56 | $0.50 | $0.31 | $0.63 | $0.64 | |
| Earnings Per Share Basic | $1.50 | $1.80 | $1.58 | $1.89 | $1.70 | $1.76 | $1.64 | $1.52 | $1.31 | $1.55 | $1.42 | $1.24 | $1.28 | $0.83 | $1.00 | $0.92 | $0.73 | $0.85 | $1.05 | $1.17 | $0.90 | $0.82 | $1.25 | $1.16 | $1.16 | $0.91 | $2.08 | $0.88 | $0.82 | $0.68 | $0.76 | $0.68 | $0.65 | $0.58 | $0.61 | $0.75 | $0.60 | $-0.28 | $1.29 | $0.59 | $0.45 | $0.49 | $-1.29 | $0.62 | $0.52 | $0.36 | $0.48 | $0.46 | $0.45 | $0.37 | $0.58 | $0.58 | $0.50 | $0.39 | $0.59 | $0.51 | $0.51 | $0.37 | $0.65 | $0.56 | $0.50 | $0.31 | $0.63 | $0.65 | |
| Common Stock Dividends Per Share Declared | $0.83 | $0.83 | $0.83 | $0.75 | $0.75 | $0.75 | $0.70 | $0.70 | $0.70 | $0.65 | $0.65 | $0.65 | $0.58 | $0.58 | $0.58 | $0.55 | $0.55 | $0.55 | $0.51 | $0.51 | $0.51 | $0.47 | $0.47 | $0.47 | $0.43 | $0.43 | $0.43 | $0.41 | $0.41 | $0.41 | $0.39 | $0.39 | $0.39 | $0.38 | $0.38 | $0.38 | $0.37 | $0.37 | $0.37 | $0.36 | $0.36 | $0.36 | $0.36 | $0.34 | $0.34 | $0.34 | $0.32 | $0.32 | $0.32 | $0.29 | $0.29 | $0.29 | $0.27 | $0.27 | |||||||||||
| Common Stock Shares Issued | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | 630.3M | |||||||||||||||
| Common Stock Par Or Stated Value Per Share | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | |||||||||||||||
| Common Stock Shares Authorized | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Costs And Expenses | $20.90B | $18.00B | $16.85B | $16.33B | $14.97B | $12.78B | $12.75B | $12.13B | $11.85B | $11.31B | $10.92B | $11.70B | $12.90B | $11.80B | $11.35B | $10.40B | $9.90B | $11.15B | $11.06B |
| Interest And Other Income Expense | -$882.0M | -$605.0M | -$554.0M | -$447.0M | -$616.0M | -$541.0M | -$601.0M | -$413.0M | -$445.0M | -$474.0M | -$985.0M | -$548.0M | -$585.0M | -$548.0M | -$508.0M | -$485.0M | -$414.0M | ||
| Supplies | $225.0M | $206.0M | $173.0M | $164.0M | $135.0M | $124.0M | $106.0M | $102.0M | $96.0M | $90.0M | $92.0M | $106.0M | $178.0M | $174.0M | $153.0M | $130.0M | $110.0M | $110.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Costs And Expenses | $5.45B | $5.28B | $5.01B | $4.49B | $4.39B | $4.14B | $4.18B | $4.18B | $4.07B | $4.13B | $4.14B | $3.89B | $3.86B | $3.69B | $3.46B | $3.18B | $3.03B | $3.16B | $3.23B | $3.25B | $3.08B | $3.12B | $3.02B | $2.90B | $3.02B | $3.00B | $2.88B | $2.99B | $2.81B | $2.67B | $2.76B | $2.81B | $2.60B | $3.06B | $3.03B | $2.93B | $3.04B | $3.02B | $2.93B | $2.96B | $2.99B | $2.89B | $2.98B | $2.84B | $2.68B | $2.69B | $2.57B | $2.52B | $2.50B | $2.42B | $2.44B | $2.89B | $2.86B |
| Interest And Other Income Expense | -$214.0M | -$223.0M | -$225.0M | -$124.0M | -$115.0M | -$147.0M | -$149.0M | -$135.0M | -$129.0M | -$114.0M | -$114.0M | -$97.0M | -$100.0M | -$335.0M | -$105.0M | -$164.0M | -$132.0M | -$138.0M | -$119.0M | -$199.0M | -$159.0M | -$102.0M | -$106.0M | -$97.0M | -$98.0M | -$103.0M | -$124.0M | -$103.0M | -$152.0M | -$112.0M | -$105.0M | -$113.0M | -$662.0M | -$132.0M | -$130.0M | -$133.0M | -$125.0M | -$127.0M | -$140.0M | -$152.0M | -$132.0M | -$129.0M | -$122.0M | -$125.0M | -$121.0M | -$133.0M | -$122.0M | ||||||
| Supplies | $223.0M | $224.0M | $218.0M | $184.0M | $183.0M | $189.0M | $175.0M | $170.0M | $170.0M | $159.0M | $159.0M | $149.0M | $132.0M | $126.0M | $124.0M | $117.0M | $118.0M | $116.0M | $109.0M | $104.0M | $105.0M | $103.0M | $100.0M | $98.0M | $99.0M | $96.0M | $95.0M | $93.0M | $93.0M | $92.0M | $92.0M | $102.0M | $109.0M | $106.0M | $166.0M | $174.0M | $178.0M | $171.0M | $177.0M | $155.0M | $147.0M | $153.0M | $142.0M | $137.0M | $130.0M | $124.0M | $110.0M | $107.0M | $106.0M | $102.0M |
Most recent annual filing with the SEC: February 9, 2026
Data sourced from SEC EDGAR public filings as of August 6, 2026.