WATTS WATER TECHNOLOGIES INC Financial Summary

Complete Filing Data

WATTS WATER TECHNOLOGIES INC reported Gross Profit of $1.21 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean WATTS WATER TECHNOLOGIES INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *$340.8M$291.2M$262.1M$251.5M$165.7M$114.3M$131.5M$128.0M$73.1M$84.2M-$112.9M$50.3M$58.6M$68.4M$58.8M$17.4M$46.6M
Cost of Revenue *$1.23B$1.19B$1.10B$1.11B$1.04B$883.2M$923.0M$908.4M$854.3M$832.8M$914.6M$971.9M$947.0M$913.9M$899.0M$809.7M$790.8M$949.6M
Revenue *$2.44B$2.25B$2.06B$1.98B$1.81B$1.51B$1.60B$1.56B$1.46B$1.40B$1.47B$1.51B$1.47B$1.43B$1.41B$1.27B$1.23B$1.43B
Gross Profit$1.21B$1.06B$960.9M$874.3M$767.1M$625.4M$677.5M$656.5M$602.4M$565.6M$553.1M$541.8M$526.5M$513.5M$508.4M$464.9M$435.1M$481.8M
Net Income Loss Available To Common Stockholders Basic$340.8M$291.2M$262.1M$251.5M$165.7M$114.3M$131.5M$128.0M$73.1M$84.2M-$112.9M$50.3M$58.6M$68.4M$66.4M$58.8M$17.4M
Selling General And Administrative Expense$734.2M$664.4M$604.5M$548.7M$508.2M$434.4M$476.1M$464.7M$432.3M$424.1M$491.3M$407.0M$405.1M$382.6M$371.5M$336.7M$323.5M$355.6M
Operating Income Loss$448.1M$390.4M$350.9M$315.0M$239.6M$181.1M$197.1M$188.4M$162.3M$145.0M-$90.1M$105.4M$111.5M$123.3M$133.5M$114.2M$92.2M$98.6M
Income Tax Expense Benefit$105.0M$94.8M$87.4M$56.1M$68.4M$52.7M$52.4M$46.6M$70.0M$43.6M$1.9M$32.8M$26.9M$29.8M$30.7M$31.4M$31.3M$24.7M
Nonoperating Income Expense-$2.3M-$4.4M-$1.4M-$7.4M-$5.5M-$14.1M-$13.2M-$13.8M-$19.2M-$17.2M-$20.9M-$22.3M-$23.7M-$23.1M-$25.6M-$19.7M-$19.9M-$30.6M
Other Nonoperating Income Expense-$1.3M$1.4M-$400.0K-$1.0M$800.0K-$1.0M$500.0K$1.7M-$1.1M$4.4M$2.4M-$3.1M-$2.8M$800.0K-$800.0K$2.1M$1.2M-$9.5M
Restructuring Settlement And Impairment Provisions$23.7M$7.2M$5.5M$10.6M$19.3M$9.9M$4.3M$3.4M$6.8M$4.7M$21.4M$15.2M$8.7M$4.2M$8.8M$12.6M$17.2M$5.6M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$48.9M-$33.0M$6.5M-$22.6M-$27.3M$30.8M-$9.7M-$22.0M$51.7M-$22.6M-$39.1M-$101.1M$22.8M$8.2M-$18.7M-$30.4M$29.9M
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent$51.1M-$31.6M$9.7M-$29.1M-$28.0M$31.4M-$5.0M-$23.7M$51.1M-$32.4M-$75.2M-$90.8M$23.5M$14.3M-$16.4M-$26.7M$26.2M
Comprehensive Income Net Of Tax$389.7M$258.2M$268.6M$228.9M$138.4M$145.1M$121.8M$106.0M$124.8M$61.6M-$152.0M-$50.8M$81.4M$76.6M$47.7M$28.4M$47.3M
Interest Expense$8.2M$7.0M$6.3M$13.3M$14.1M$16.3M$19.1M$22.6M$24.3M$19.9M$21.5M$24.6M$25.8M$22.8M$22.0M$26.2M
Amortization Of Intangible Assets$20.6M$19.8M$13.2M$12.1M$13.7M$15.2M$15.6M$19.6M$22.5M$20.8M$20.9M$15.2M$14.7M$15.4M$15.8M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$167.0M$183.9M$174.6M$143.1M$127.8M-$111.0M$83.1M$87.8M$100.2M$107.9M$94.5M$72.3M$68.0M
Income Taxes Paid$74.4M$117.2M$115.7M$85.8M$73.0M$45.6M$50.8M$55.3M$39.4M$33.5M$24.5M$30.5M$32.7M$27.1M$35.5M$20.3M$36.6M$45.1M
Deferred Income Tax Noncash Expense Benefit-$38.5M$14.7M$18.8M$29.6M$8.2M-$7.0M-$1.3M$15.3M-$6.4M-$3.5M$20.5M$2.7M-$6.8M$3.7M-$6.9M$9.4M
Income Loss From Continuing Operations Per Diluted Share-$3.24$1.42$1.71$1.95$2.06$1.69$1.10$1.23
Income Loss From Continuing Operations Per Basic Share-$3.24$1.42$1.72$1.96$2.07$1.69$1.11$1.23

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Net Income *$82.2M$100.9M$74.0M$69.1M$82.0M$72.6M$65.8M$75.9M$64.7M$58.7M$69.7M$54.5M$46.4M$37.5M$41.7M$32.9M$20.2M$32.0M$32.3M$36.4M$31.0M$31.5M$36.0M$28.2M$14.6M$11.1M$17.3M$22.1M$8.1M$3.4M-$3.6M
Cost of Revenue *$313.3M$317.8M$285.5M$286.5M$312.5M$303.4M$269.9M$280.0M$253.6M$269.9M$287.4M$264.6M$261.0M$266.9M$239.6M$225.4M$203.8M$219.8M$226.1M$242.2M$224.5M$226.4M$238.5M$221.8M$212.0M$221.8M$203.4M$199.1M$220.4M$209.0M$224.1M$241.1M$225.7M$237.9M$257.0M$231.9M$237.9M$234.0M$230.0M$225.1M$237.0M$232.7M$235.1M$245.4M$208.9M$200.8M$203.4M$201.7M$194.4M$199.0M
Revenue *$611.7M$643.7M$558.0M$543.6M$597.3M$570.9M$504.3M$532.8M$471.7M$487.8M$526.6M$463.2M$455.0M$467.0M$413.3M$403.4M$383.9M$338.7M$382.6M$400.3M$394.7M$416.8M$388.7M$387.6M$390.9M$407.9M$378.5M$366.3M$364.7M$378.5M$347.2M$342.0M$341.1M$371.1M$344.2M$358.3M$366.3M$386.9M$356.2M$376.5M$376.0M$396.0M$365.2M$376.0M$371.8M$366.8M$358.9M$354.5M$352.8M$362.5M$357.6M$357.5M$367.5M$373.2M$329.9M$316.7M$314.6M$324.0M$319.3M$303.8M$308.2M
Gross Profit$298.4M$325.9M$272.5M$257.1M$284.8M$267.5M$234.4M$252.8M$218.1M$217.9M$239.2M$198.6M$194.0M$200.1M$173.7M$169.2M$158.5M$134.9M$162.8M$170.1M$168.6M$174.6M$164.2M$165.9M$164.5M$169.4M$156.7M$149.2M$152.7M$156.7M$143.8M$137.7M$142.0M$150.7M$135.2M$134.6M$142.2M$145.8M$130.5M$131.4M$138.1M$139.0M$133.3M$130.9M$133.9M$132.8M$128.9M$128.6M$127.7M$129.4M$127.8M$127.9M$134.5M$129.4M$121.0M$112.9M$113.8M$120.6M$117.6M$109.4M$109.2M
Net Income Loss Available To Common Stockholders Basic$82.2M$100.9M$74.0M$69.1M$82.0M$72.6M$65.8M$75.9M$64.7M$58.7M$69.7M$54.5M$46.4M$37.5M$41.7M$29.2M$32.9M$20.2M$32.0M$31.8M$32.3M$36.4M$31.0M$32.3M$31.5M$36.0M$28.2M-$2.3M$26.5M$27.2M$21.7M$17.5M$21.9M$28.6M$16.2M-$118.2M-$25.7M$19.3M$11.6M-$7.7M$22.6M$21.3M$14.1M$8.2M$15.4M$18.9M$16.1M$15.5M$18.7M$18.5M$15.7M$17.0M$23.7M$14.6M$11.1M$11.3M$17.3M$22.1M$8.1M
Selling General And Administrative Expense$185.1M$187.2M$167.5M$159.0M$173.1M$169.6M$146.9M$150.8M$133.7M$135.8M$141.6M$126.1M$128.4M$130.4M$113.8M$106.6M$97.6M$115.0M$119.8M$119.0M$116.1M$114.2M$117.2M$112.8M$107.0M$110.2M$107.6M$104.5M$110.5M$102.6M$166.6M$106.3M$105.7M$95.0M$99.8M$103.3M$100.7M$95.2M$98.1M$91.7M$96.0M$100.2M$92.6M$98.2M$97.0M$79.3M$84.8M$88.3M$78.8M$79.9M
Operating Income Loss$111.4M$135.3M$87.7M$93.2M$111.5M$96.7M$87.1M$100.4M$84.7M$80.4M$95.9M$71.5M$64.7M$52.7M$59.6M$47.9M$31.0M$47.8M$48.8M$54.3M$46.7M$46.9M$52.2M$43.9M$44.3M$44.8M$35.7M$36.5M$45.7M$31.2M-$30.2M$34.8M$22.8M$42.7M$36.6M$25.8M$30.2M$35.6M$28.6M$32.5M$33.2M$26.6M$41.2M$26.6M$22.9M$31.5M$33.3M$26.0M$24.3M$28.5M
Income Tax Expense Benefit$28.8M$33.8M$12.9M$23.2M$27.5M$22.6M$22.3M$24.7M$18.8M$20.1M$24.5M$15.4M$17.1M$14.2M$16.2M$10.9M$7.3M$12.6M$13.9M$14.4M$11.7M$12.5M$13.7M$11.1M$13.0M$12.6M$9.1M$10.5M$12.8M$10.7M-$10.2M$10.2M$5.7M$13.8M$10.7M$6.5M$7.4M$10.0M$6.4M$8.8M$9.1M$6.0M$11.6M$6.6M$6.1M$8.8M$6.6M$9.0M$8.0M$7.9M
Nonoperating Income Expense-$400.0K-$600.0K-$800.0K-$900.0K-$2.0M-$1.5M$1.0M$200.0K-$1.2M-$1.6M-$1.7M-$1.6M-$1.2M-$1.0M-$1.7M-$4.1M-$3.5M-$3.2M-$2.6M-$3.5M-$4.0M-$2.9M-$2.5M-$4.6M-$4.8M-$5.0M-$4.9M-$4.1M-$4.3M-$4.3M-$5.7M-$5.3M-$5.5M-$6.3M-$4.6M-$5.2M-$5.3M-$6.7M-$5.9M-$5.4M-$5.9M-$5.1M-$6.0M-$7.1M-$5.7M-$5.4M-$4.5M-$4.8M-$4.7M-$5.4M
Other Nonoperating Income Expense-$200.0K-$200.0K-$400.0K$600.0K$200.0K$600.0K-$100.0K$600.0K-$100.0K$100.0K-$300.0K$200.0K$500.0K$300.0K-$1.1M$400.0K-$300.0K$800.0K$100.0K-$500.0K$900.0K$1.8M-$700.0K-$300.0K-$200.0K-$300.0K$500.0K$900.0K$2.2M$200.0K$400.0K$200.0K-$1.6M$100.0K-$400.0K-$300.0K-$1.4M$600.0K$900.0K$300.0K-$600.0K-$100.0K$500.0K$600.0K$200.0K$500.0K
Restructuring Settlement And Impairment Provisions$1.9M$3.4M$17.3M$4.9M$200.0K$1.2M$400.0K$1.6M-$300.0K$1.7M$1.7M$1.0M$900.0K$17.0M$300.0K$3.4M$5.3M$1.3M$1.4M$3.4M$1.4M$1.7M$500.0K$1.0M$3.2M$1.4M$5.6M$5.8M$4.7M$2.0M$8.0M$400.0K$2.6M$4.2M$2.8M$2.0M$2.2M-$500.0K$1.2M$1.7M$1.9M$5.5M$1.1M$3.0M$2.5M$3.3M$6.3M$800.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$2.0M$34.5M$13.7M$15.6M-$2.8M-$11.5M-$16.8M$4.3M$2.7M-$28.4M-$22.0M-$5.9M-$7.9M$5.0M-$14.2M$14.4M$9.7M-$17.4M-$16.3M$1.1M-$5.9M$2.4M-$25.6M$12.5M$15.5M$20.8M$8.0M$4.6M-$20.8M$24.2M$29.9M$18.6M-$64.9M-$54.7M-$4.2M-$4.1M$24.5M$7.6M-$19.7M$25.3M-$39.6M$16.7M-$39.3M$15.5M$34.8M
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent-$1.5M$35.2M$14.4M$19.4M-$2.6M-$12.9M-$17.3M$3.7M$4.4M-$30.4M-$23.6M-$9.4M-$8.4M$5.8M-$14.1M$14.3M$10.0M-$16.5M-$15.8M$3.5M-$4.6M$2.5M-$26.6M$9.7M$15.4M$21.5M$7.9M$3.3M-$12.2M$24.4M-$5.8M$18.4M-$65.1M-$44.4M-$4.3M-$4.3M$24.4M$7.5M-$19.9M$25.1M-$39.7M$16.5M-$40.1M$14.7M$34.0M
Comprehensive Income Net Of Tax$80.2M$135.4M$87.7M$84.7M$79.2M$61.1M$49.0M$80.2M$67.4M$30.3M$47.7M$48.6M$38.5M$42.5M$27.5M$47.3M$29.9M$14.6M$16.0M$37.5M$25.1M$33.9M$10.4M$40.7M$42.0M$48.0M$29.7M$26.5M$7.8M$40.4M$4.2M$37.9M-$53.3M-$32.1M$17.1M$10.0M$39.9M$26.5M-$3.6M$44.0M-$21.1M$32.4M-$15.6M$30.1M$45.9M
Interest Expense$4.2M$1.2M$1.7M$1.5M$1.9M$1.7M$1.4M$1.4M$1.5M$2.0M$3.0M$4.0M$3.0M$3.5M$3.7M$3.6M$3.9M$4.4M$4.3M$4.7M$5.0M$4.8M$4.9M$5.5M$6.7M$6.2M$5.9M$5.9M$4.8M$4.9M$4.9M$5.1M$5.5M$6.0M$6.1M$6.1M$6.2M$6.5M$6.7M$5.9M$6.1M$5.4M$5.2M$5.5M$5.7M
Amortization Of Intangible Assets$5.1M$4.9M$5.1M$5.1M$4.7M$3.0M$3.0M$3.0M$3.0M$3.0M$3.1M$3.2M$3.4M$3.8M$3.8M$3.8M$3.8M$3.8M$3.9M$3.9M$4.5M$5.1M$5.6M$5.7M$5.6M$5.5M$5.1M$5.1M$5.1M$5.6M$5.2M$5.1M$3.7M$3.7M$3.7M$3.7M$3.7M$3.7M$3.6M$4.2M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$51.7M$57.9M$43.8M$27.5M$44.6M$46.2M$50.8M$42.7M$44.0M$49.7M$39.3M$39.5M$39.8M$30.8M$32.4M$41.4M$26.9M-$35.9M$29.5M$17.3M$36.4M$32.0M$20.6M$24.9M$28.9M$22.7M$27.1M$27.3M$21.5M$35.2M$19.5M$17.2M$26.1M$28.8M$21.2M$19.6M$23.1M
Income Taxes Paid$5.1M$13.7M$7.7M$6.0M$5.0M$5.0M$2.9M$7.0M$5.0M$5.5M$5.8M$8.0M$10.0M$5.4M$6.1M$6.7M
Deferred Income Tax Noncash Expense Benefit$2.4M-$900.0K$700.0K-$5.8M-$4.3M-$3.9M-$4.5M$4.4M-$5.3M$1.0M-$1.8M-$400.0K-$500.0K$2.9M-$300.0K
Income Loss From Continuing Operations Per Diluted Share-$0.22$0.64$0.60$0.40$0.23$0.49$0.53$0.46$0.51$0.52$0.50$0.42$0.47$0.62$0.34$0.29$0.30$0.46$0.59$0.33$0.31$0.41
Income Loss From Continuing Operations Per Basic Share-$0.22$0.64$0.60$0.40$0.23$0.49$0.53$0.46$0.51$0.52$0.50$0.42$0.47$0.63$0.34$0.30$0.30$0.46$0.60$0.33$0.31$0.41

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$2.03B$1.71B$1.51B$1.30B$1.17B$1.07B$978.0M$891.3M$829.0M$736.3M$704.9M$912.4M$1.00B$939.5M$919.8M$901.5M$879.6M$842.4M$915.5M
Property Plant And Equipment Net$297.1M$254.8M$248.2M$196.8M$200.7M$212.3M$200.0M$201.9M$198.5M$189.7M$184.4M$203.3M$219.9M$221.7M$220.4M$197.5M$206.5M
Assets$2.88B$2.40B$2.31B$1.93B$1.86B$1.74B$1.72B$1.65B$1.74B$1.76B$1.69B$1.95B$1.74B$1.71B$1.69B$1.65B$1.60B
Goodwill$859.0M$715.0M$693.0M$592.4M$600.7M$602.4M$581.1M$544.8M$550.5M$532.7M$489.0M$639.0M$514.8M$504.0M$488.6M$428.0M$425.1M
Cash And Cash Equivalents At Carrying Value$405.5M$386.9M$350.1M$310.8M$242.0M$218.9M$219.7M$204.1M$338.4M$296.2M$301.1M$267.9M$329.2M$258.2M$165.6M$290.3M
Repayments Of Long Term Debt$100.0M$90.0M$80.0M$95.0M$517.5M$127.0M$194.5M$178.0M$614.4M$2.0M$2.3M$77.2M$23.9M$168.0M$50.9M$61.5M$54.9M
Retained Earnings Accumulated Deficit$1.43B$1.18B$979.1M$795.3M$665.9M$560.1M$513.9M$440.7M$372.9M$348.5M$317.7M$500.6M$513.1M$498.1M$515.1M$492.9M$452.1M
Other Liabilities Noncurrent$106.9M$63.3M$78.5M$77.8M$91.5M$106.3M$83.0M$51.8M$50.3M$41.5M$44.9M$34.7M$59.8M$48.7M$38.5M$47.9M$57.8M
Other Liabilities Current$234.7M$190.8M$190.3M$174.6M$186.9M$137.4M$133.4M$130.6M$125.8M$136.8M$145.7M$138.8M$135.2M$116.6M$109.0M$115.6M$105.9M
Other Assets Noncurrent$126.5M$72.3M$67.5M$59.6M$60.6M$67.8M$53.0M$18.9M$17.1M$15.9M$11.9M$16.6M$12.2M$9.8M$10.1M$10.1M$8.8M
Long Term Debt Noncurrent$197.7M$197.0M$298.3M$147.6M$141.9M$198.2M$204.2M$323.4M$474.6M$511.3M$574.2M$577.8M$305.5M$307.5M$397.4M$378.0M$304.0M
Liabilities Current$512.4M$417.9M$405.8M$378.7M$408.5M$312.8M$419.3M$348.7M$327.4M$425.5M$295.0M$345.7M$326.9M$368.4M$285.6M$278.6M$314.8M
Liabilities And Stockholders Equity$2.88B$2.40B$2.31B$1.93B$1.86B$1.74B$1.72B$1.65B$1.74B$1.76B$1.69B$1.95B$1.74B$1.71B$1.69B$1.65B$1.60B
Inventory Net$524.3M$392.1M$399.3M$375.6M$370.7M$263.6M$270.1M$286.8M$259.1M$239.4M$240.0M$291.6M$310.2M$288.0M$280.6M$265.6M$266.7M
Intangible Assets Net Excluding Goodwill$294.6M$235.0M$216.1M$113.7M$128.6M$141.8M$151.4M$165.2M$185.2M$202.5M$192.8M$210.1M$132.4M$145.4M$151.0M$152.6M$151.2M
Employee Related Liabilities Current$95.5M$79.1M$83.7M$69.8M$78.2M$65.3M$57.6M$60.9M$55.3M$48.5M$46.5M$44.2M$43.9M$41.9M$45.9M$42.6M$45.9M
Assets Current$1.29B$1.08B$1.06B$950.6M$861.5M$709.5M$734.9M$721.3M$783.6M$819.4M$809.0M$874.3M$857.1M$823.3M$814.5M$857.0M$804.6M
Allowance For Doubtful Accounts Receivable Current$12.5M$11.9M$11.9M$10.7M$10.3M$11.1M$14.3M$15.0M$14.3M$14.2M$10.1M$10.6M$9.7M$9.5M$9.1M$8.9M$7.5M
Additional Paid In Capital Common Stock$720.6M$696.2M$674.3M$651.9M$631.2M$606.3M$591.5M$568.3M$551.8M$535.2M$512.0M$497.4M$473.5M$448.7M$420.1M$405.2M$393.7M
Accumulated Other Comprehensive Income Loss Net Of Tax-$127.5M-$176.4M-$143.4M-$149.9M-$127.3M-$100.0M-$130.8M-$121.1M-$99.1M-$150.8M-$128.2M-$89.1M$12.0M-$10.8M-$19.0M-$300.0K$30.1M
Accounts Receivable Net Current$294.0M$253.2M$259.8M$233.8M$220.9M$197.6M$219.8M$205.5M$216.1M$198.0M$186.4M$207.8M$212.9M$206.2M$205.9M$186.9M$181.3M
Accounts Payable Current$182.2M$148.0M$131.8M$134.3M$143.4M$110.1M$123.3M$127.2M$123.8M$101.1M$101.7M$120.8M$145.6M$131.3M$126.1M$113.9M$102.3M
Prepaid Expense And Other Assets Current$62.3M$51.3M$51.8M$30.4M$27.9M$29.4M$25.3M$24.9M$26.7M$40.5M$46.1M$27.4M$35.0M$22.5M$26.4M$18.4M
Dividends Common Stock$66.9M$55.5M$46.5M$39.5M$34.3M$31.4M$31.4M$28.3M$25.9M$24.5M$23.1M$20.5M$17.7M$16.0M$16.3M$16.4M$16.2M$16.2M
Property Plant And Equipment Gross$777.1M$691.6M$677.2M$595.6M$608.8M$608.6M$557.9M$537.4M$525.8M$498.1M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$405.5M$386.9M$350.1M$310.8M$242.0M$218.9M$219.7M$204.1M$280.2M$338.4M
Inventory Work In Process Net Of Reserves$28.5M$16.9M$20.2M$21.0M$20.4M$16.1M$17.5M
Inventory Raw Materials Net Of Reserves$190.8M$141.9M$150.6M$138.0M$119.4M$79.6M$81.8M
Inventory Finished Goods Net Of Reserves$305.0M$233.3M$228.5M$216.6M$230.9M$167.9M$159.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009Q2 2009
Stockholders Equity *$1.96B$1.89B$1.77B$1.69B$1.62B$1.55B$1.45B$1.41B$1.35B$1.21B$1.19B$1.16B$1.15B$1.12B$1.08B$1.02B$985.2M$967.8M$942.0M$934.2M$905.1M$884.2M$858.2M$855.8M$830.8M$797.2M$757.0M$756.4M$733.8M$731.1M$860.7M$872.5M$847.4M$970.1M$1.01B$1.00B$985.9M$953.2M$936.0M$912.4M$869.1M$955.9M$932.7M$978.5M$950.5M$901.5M$905.0M$843.7M
Property Plant And Equipment Net$267.4M$265.3M$257.6M$255.1M$254.2M$255.0M$248.2M$248.2M$248.2M$189.1M$194.0M$196.6M$204.2M$207.0M$205.8M$211.3M$206.9M$201.8M$195.8M$200.9M$199.6M$198.5M$196.2M$201.1M$192.1M$191.6M$189.8M$184.8M$185.0M$185.3M$185.1M$186.6M$189.5M$202.1M$212.3M$216.0M$219.4M$220.1M$220.5M$216.1M$212.1M$224.0M$237.0M$252.2M$203.2M$201.3M$193.5M
Assets$2.73B$2.64B$2.50B$2.40B$2.38B$2.33B$2.31B$2.31B$2.31B$1.89B$1.93B$1.90B$1.86B$1.86B$1.78B$1.71B$1.65B$1.77B$1.70B$1.68B$1.68B$1.65B$1.65B$1.69B$1.72B$1.71B$1.74B$1.75B$1.72B$1.73B$1.86B$1.89B$1.86B$1.68B$1.73B$1.72B$1.69B$1.64B$1.70B$1.69B$1.63B$1.75B$1.79B$1.88B$1.80B$1.67B$1.60B
Goodwill$781.3M$781.9M$760.5M$725.5M$719.6M$724.3M$590.9M$595.8M$593.6M$582.5M$590.9M$597.7M$596.5M$599.1M$597.3M$588.7M$580.1M$576.0M$577.3M$544.2M$543.0M$547.6M$546.5M$554.2M$548.5M$544.7M$537.0M$497.0M$495.5M$497.6M$613.9M$614.5M$612.0M$492.8M$511.5M$513.9M$509.8M$499.3M$495.4M$496.8M$490.5M$509.5M$500.8M$514.7M$441.5M$434.2M$415.1M
Cash And Cash Equivalents At Carrying Value$457.7M$369.3M$336.8M$303.9M$279.4M$237.1M$362.7M$291.9M$311.8M$219.5M$230.0M$226.8M$238.7M$240.1M$225.4M$188.3M$148.7M$245.4M$173.7M$166.8M$170.2M$156.8M$142.6M$184.7M$280.2M$246.6M$217.5M$287.0M$338.6M$286.7M$259.4M$227.2M$181.9M$251.0M$271.3M$209.5M$167.8M$230.8M$250.6M$246.3M$266.7M$418.5M$292.3M$254.7M$252.7M$233.3M$178.6M
Repayments Of Long Term Debt$15.0M$30.0M$20.0M$12.5M$70.6M$38.9M$275.4M$300.0K$400.0K$500.0K$4.4M$200.0K$200.0K
Retained Earnings Accumulated Deficit$1.37B$1.31B$1.23B$1.14B$1.09B$1.02B$939.8M$890.3M$831.6M$741.4M$696.8M$655.9M$638.8M$605.6M$581.0M$543.2M$521.4M$515.5M$494.9M$475.6M$452.1M$426.1M$407.4M$383.6M$386.4M$372.1M$356.9M$342.0M$332.2M$315.5M$454.5M$499.9M$497.0M$524.5M$517.6M$512.3M$512.6M$513.5M$509.2M$486.8M$475.2M$524.0M$501.9M$510.1M$499.5M$485.8M$473.2M
Other Liabilities Noncurrent$80.5M$75.3M$70.9M$69.1M$69.0M$77.2M$75.8M$69.8M$74.5M$83.2M$85.3M$87.1M$98.4M$100.4M$105.1M$101.0M$80.5M$81.6M$80.8M$71.0M$72.8M$46.4M$47.4M$49.9M$35.5M$37.0M$38.5M$44.9M$48.4M$48.1M$31.3M$31.5M$33.5M$67.7M$55.9M$58.0M$44.9M$43.8M$45.5M$38.5M$38.4M$42.5M$46.6M$51.5M$48.9M$52.1M$49.6M
Other Liabilities Current$218.8M$220.0M$229.2M$200.6M$198.0M$186.6M$180.8M$182.2M$183.0M$174.0M$189.3M$184.5M$187.5M$172.7M$145.5M$139.1M$129.8M$132.7M$135.5M$126.1M$137.1M$121.9M$116.5M$122.3M$128.6M$122.3M$124.9M$141.5M$137.4M$148.1M$141.9M$139.4M$133.8M$129.2M$134.9M$136.8M$129.6M$115.8M$114.1M$129.6M$117.4M$121.5M$127.3M$118.9M$115.5M$132.1M$124.9M
Other Assets Noncurrent$96.3M$88.8M$84.6M$76.5M$74.8M$70.6M$66.8M$60.9M$57.8M$58.8M$59.0M$61.7M$61.0M$62.7M$65.3M$62.7M$47.8M$49.7M$52.5M$45.1M$47.7M$20.7M$19.2M$19.1M$17.4M$16.6M$16.8M$11.5M$10.9M$11.2M$11.9M$12.1M$15.9M$12.0M$12.9M$13.7M$9.1M$9.3M$9.6M$9.7M$9.8M$10.4M$10.1M$10.5M$10.4M$11.0M$10.8M
Long Term Debt Noncurrent$197.5M$197.3M$197.2M$211.8M$258.7M$283.5M$98.2M$98.0M$147.8M$182.4M$202.2M$202.0M$151.7M$191.5M$198.6M$247.9M$262.5M$296.9M$238.5M$238.8M$341.1M$350.7M$383.0M$424.1M$500.6M$510.4M$505.8M$601.6M$601.5M$597.1M$351.6M$351.9M$577.2M$303.7M$304.5M$305.1M$306.2M$306.3M$306.8M$307.8M$308.1M$393.5M$453.1M$474.4M$470.1M$378.2M$378.1M
Liabilities Current$463.9M$468.4M$449.5M$417.5M$424.6M$407.3M$380.3M$404.8M$396.2M$378.5M$421.1M$404.8M$417.8M$395.8M$345.2M$295.2M$278.9M$379.3M$396.5M$391.6M$321.8M$317.4M$309.2M$305.0M$297.9M$316.1M$387.5M$273.6M$269.5M$285.4M$519.5M$563.6M$328.6M$299.8M$313.7M$307.0M$310.3M$290.3M$365.3M$376.9M$359.8M$295.6M$301.8M$313.4M$284.8M$291.4M$282.8M
Liabilities And Stockholders Equity$2.73B$2.64B$2.50B$2.40B$2.38B$2.33B$2.02B$2.00B$1.99B$1.89B$1.93B$1.90B$1.86B$1.86B$1.78B$1.71B$1.65B$1.77B$1.70B$1.68B$1.68B$1.65B$1.65B$1.69B$1.72B$1.71B$1.74B$1.75B$1.72B$1.73B$1.86B$1.89B$1.86B$1.68B$1.73B$1.72B$1.69B$1.64B$1.70B$1.69B$1.63B$1.75B$1.79B$1.88B$1.80B$1.67B$1.60B
Inventory Net$458.7M$448.5M$419.1M$420.4M$426.4M$423.6M$386.4M$421.9M$401.2M$422.6M$431.7M$402.1M$352.7M$313.5M$279.0M$273.1M$283.9M$279.6M$279.2M$283.3M$293.9M$290.2M$282.2M$281.8M$259.1M$258.8M$255.1M$241.2M$247.5M$264.7M$254.3M$254.5M$282.7M$307.0M$318.4M$323.8M$310.8M$306.9M$299.7M$298.9M$286.8M$294.4M$309.6M$316.9M$283.7M$284.5M$269.1M
Intangible Assets Net Excluding Goodwill$246.8M$252.0M$251.6M$241.5M$245.7M$250.9M$104.8M$108.6M$110.8M$114.9M$119.4M$123.8M$130.2M$133.9M$137.0M$142.9M$143.4M$146.1M$154.2M$157.2M$161.0M$170.0M$174.3M$180.9M$190.0M$194.6M$197.9M$178.9M$183.4M$189.2M$189.6M$195.7M$199.4M$116.4M$124.1M$128.2M$135.6M$137.7M$140.5M$149.1M$149.5M$162.1M$179.6M$195.1M$153.4M$153.4M$150.2M
Employee Related Liabilities Current$89.1M$71.5M$62.1M$75.8M$63.4M$58.1M$78.3M$69.8M$61.9M$72.9M$65.5M$63.5M$78.7M$67.5M$58.2M$56.2M$45.7M$46.3M$52.6M$45.1M$43.2M$52.4M$46.4M$47.1M$50.5M$45.8M$40.6M$45.0M$42.2M$37.6M$47.6M$45.8M$39.7M$43.2M$43.6M$42.8M$44.0M$41.7M$40.1M$41.8M$39.5M$39.3M$46.7M$48.0M$40.6M$43.4M$37.7M
Assets Current$1.31B$1.21B$1.11B$1.07B$1.06B$1.01B$1.04B$1.02B$1.01B$936.8M$967.7M$919.9M$863.0M$843.9M$774.6M$699.6M$667.5M$791.2M$714.1M$728.4M$729.9M$710.8M$709.1M$730.6M$765.0M$761.7M$798.4M$873.4M$847.5M$848.2M$853.3M$879.9M$838.6M$848.6M$861.1M$839.1M$812.9M$759.8M$822.4M$805.4M$760.3M$826.1M$864.9M$907.0M$986.4M$866.1M$820.4M
Allowance For Doubtful Accounts Receivable Current$13.6M$13.5M$12.5M$14.1M$13.4M$13.0M$11.9M$12.0M$11.7M$11.7M$11.2M$11.8M$10.8M$11.4M$11.9M$11.8M$12.7M$13.4M$14.6M$14.9M$15.3M$15.1M$15.7M$15.4M$14.3M$15.1M$14.1M$13.0M$12.1M$11.2M$11.5M$10.2M$10.3M$10.6M$10.2M$9.7M$10.3M$10.4M$10.4M$10.5M$9.7M$8.8M$9.8M$9.9M$8.9M$9.0M$9.5M
Additional Paid In Capital Common Stock$714.4M$708.6M$702.0M$692.1M$686.6M$680.6M$668.6M$663.6M$658.1M$646.6M$641.6M$636.5M$625.0M$618.1M$611.0M$602.1M$598.9M$597.1M$585.9M$581.1M$576.6M$564.5M$559.6M$555.4M$547.5M$543.7M$539.5M$531.2M$523.0M$516.2M$508.3M$504.6M$501.0M$493.1M$483.8M$477.0M$468.2M$459.1M$453.8M$438.7M$432.3M$430.5M$416.5M$414.7M$412.8M$402.9M$400.8M
Accumulated Other Comprehensive Income Loss Net Of Tax-$130.2M-$128.2M-$162.7M-$142.1M-$157.7M-$154.9M-$159.7M-$142.9M-$147.2M-$183.6M-$155.2M-$133.2M-$117.1M-$109.2M-$114.2M-$124.1M-$138.5M-$148.2M-$142.2M-$125.9M-$127.0M-$109.8M-$112.2M-$86.6M-$106.5M-$122.0M-$142.8M-$120.2M-$124.8M-$104.0M-$105.5M-$135.4M-$154.0M-$51.0M$3.7M$7.9M$1.6M-$22.9M-$30.5M-$16.6M-$41.9M-$2.3M$10.7M$50.0M$34.5M$12.6M-$34.0M
Accounts Receivable Net Current$323.9M$337.5M$301.1M$291.6M$310.6M$305.7M$257.6M$271.4M$269.8M$257.0M$267.1M$261.7M$243.2M$256.7M$238.6M$208.9M$209.2M$236.7M$238.6M$254.2M$240.6M$231.3M$248.2M$233.1M$229.2M$245.5M$211.4M$214.7M$220.3M$207.7M$220.8M$229.0M$220.5M$223.4M$234.9M$224.0M$228.9M$222.5M$218.5M$219.4M$223.3M$225.4M$228.6M$238.0M$204.4M$196.1M$200.6M
Accounts Payable Current$156.0M$176.9M$158.2M$141.1M$163.2M$162.6M$121.2M$152.8M$151.3M$131.6M$166.3M$156.8M$151.6M$155.6M$141.5M$99.9M$103.4M$117.8M$103.4M$115.4M$111.5M$115.0M$120.1M$113.1M$96.3M$110.1M$104.2M$85.8M$88.4M$98.6M$103.6M$111.0M$113.0M$125.4M$133.1M$125.2M$134.6M$130.7M$134.1M$128.5M$125.9M$132.7M$122.8M$141.1M$122.3M$109.4M$113.7M
Prepaid Expense And Other Assets Current$73.6M$58.7M$50.5M$49.7M$44.6M$43.6M$34.9M$37.9M$31.0M$37.7M$38.9M$29.3M$28.4M$33.6M$31.6M$29.3M$25.7M$29.5M$22.6M$24.1M$25.2M$31.1M$34.7M$29.5M$28.1M$37.0M$41.9M$41.9M$52.2M$45.2M$32.8M$28.8M$25.9M$18.6M$33.8M$36.9M$21.4M$26.9M$27.8M$34.3M$35.8M$42.7M$22.7M$25.0M
Dividends Common Stock$17.5M$17.5M$14.4M$14.4M$14.6M$12.1M$12.1M$12.2M$10.1M$10.1M$10.3M$9.0M$8.8M$8.9M$7.8M$7.4M$7.8M$8.0M$8.4M$7.9M$7.3M$7.2M$7.2M$6.7M
Property Plant And Equipment Gross$749.1M$739.6M$713.0M$700.3M$683.6M$683.8M$610.0M$611.8M$603.2M$578.4M$594.8M$603.2M$612.9M$612.2M$602.1M$596.6M$577.0M$560.6M$542.0M$547.8M$539.2M$536.8M$529.0M$538.9M$515.3M$521.3M$506.3M$513.6M$504.3M$503.7M$498.6M$495.4M$492.7M$503.2M$526.7M$526.1M$543.4M$542.5M$539.2M$530.6M$524.2M$514.9M$510.2M$503.2M$487.6M$504.5M$494.8M$506.1M$525.1M$468.2M$450.5M$455.1M$433.4M$454.9M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$457.7M$369.3M$336.8M$303.9M$279.4M$237.1M$362.7M$291.9M$311.8M$219.5M$230.0M$226.8M$238.7M$240.1M$225.4M$188.3M$148.7M$245.4M$173.7M$166.8M$170.2M$156.8M$142.6M
Inventory Work In Process Net Of Reserves$20.8M$21.0M$20.1M$19.5M$21.1M$21.3M$21.5M$24.4M$24.4M$24.0M$27.0M$24.5M$20.9M$20.0M$17.1M$16.1M$18.1M$17.3M$15.5M$17.1M$18.1M$17.4M$17.3M$20.5M$19.8M$19.8M$16.5M$16.6M$14.3M$13.7M$16.8M$16.8M$16.2M$15.2M$16.4M$17.7M$15.9M$16.7M$17.9M$20.3M$18.7M$19.1M$21.7M$21.4M$21.7M$20.5M$23.9M$22.3M$28.6M$28.7M$34.2M$28.7M$38.1M$19.9M$24.7M$22.6M$36.5M
Inventory Raw Materials Net Of Reserves$164.9M$157.4M$150.4M$152.7M$155.6M$151.9M$147.8M$157.1M$151.6M$153.1M$150.3M$148.1M$119.8M$108.4M$92.5M$89.7M$95.4M$94.2M$83.3M$88.2M$91.1M$95.2M$87.4M$93.2M$88.5M$92.1M$82.5M$81.5M$78.8M$81.5M$82.2M$84.2M$89.2M$88.5M$93.2M$99.1M$101.3M$104.8M$111.6M$115.2M$113.5M$111.3M$109.4M$108.5M$104.9M$110.8M$109.0M$104.6M$107.3M$107.7M$115.7M$121.6M$85.9M$101.9M$109.1M$100.8M$88.0M
Inventory Finished Goods Net Of Reserves$273.0M$270.1M$248.6M$248.2M$249.7M$250.4M$217.1M$240.4M$225.2M$245.5M$254.4M$229.5M$212.0M$185.1M$169.4M$167.3M$170.4M$168.1M$171.3M$173.9M$174.1M$181.3M$182.1M$176.5M$173.9M$169.9M$160.1M$160.7M$162.0M$144.2M$142.2M$146.5M$159.3M$136.3M$144.7M$137.7M$165.5M$170.1M$177.5M$182.9M$191.6M$179.8M$179.7M$177.0M$173.1M$156.7M$166.0M$159.9M$158.5M$147.8M$159.7M$166.6M$159.7M$143.8M$150.7M$145.7M$142.2M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Financing Cash Flow *-$96.9M-$190.5M$69.0M-$121.7M-$118.6M-$181.9M-$105.6M-$202.9M-$205.3M$27.7M-$70.9M$220.8M-$109.5M-$80.7M-$23.9M$6.9M-$77.2M-$92.4M
Investing Cash Flow *-$302.8M-$124.7M-$343.1M-$22.9M-$30.7M-$54.8M-$71.8M-$35.9M-$27.3M-$114.0M-$17.3M-$295.5M-$24.1M-$42.9M-$188.1M-$57.2M-$21.3M-$170.0M
Operating Cash Flow *$402.0M$361.1M$310.8M$224.0M$180.8M$228.8M$194.0M$169.4M$155.9M$138.1M$109.4M$135.2M$118.3M$130.3M$126.1M$113.4M$204.6M$145.0M
Payments To Acquire Property Plant And Equipment$45.7M$35.3M$29.7M$28.1M$26.7M$43.8M$29.2M$35.9M$29.4M$36.0M$27.7M$23.7M$27.7M$30.5M$22.5M$24.6M$24.2M$26.2M
Payments For Repurchase Of Common Stock$16.0M$17.0M$16.0M$69.4M$16.0M$28.9M$19.5M$26.0M$18.2M$26.8M$44.6M$39.6M$23.0M$65.8M$27.2M$44.5M
Share Based Compensation$21.2M$19.5M$20.2M$18.4M$22.9M$12.7M$17.8M$13.8M$13.9M$13.4M$10.9M$8.6M$9.6M$6.6M$8.3M$4.7M$4.9M$5.3M
Payments Of Ordinary Dividends$66.9M$55.5M$46.5M$39.5M$34.3M$31.4M$31.4M$28.3M$25.9M$24.5M$23.1M$20.5M$17.7M$16.0M$16.3M$16.4M$16.2M$16.2M
Increase Decrease In Other Operating Liabilities$45.8M$8.0M-$8.8M-$21.3M$98.6M-$7.3M-$4.4M$22.1M$9.4M-$15.2M-$29.1M-$26.3M$39.5M$4.7M$1.5M$3.5M-$11.8M$1.2M
Increase Decrease In Inventories$75.4M-$13.6M-$27.0M$16.4M$113.7M-$18.7M-$17.0M$34.5M$8.4M-$9.8M-$21.2M-$21.4M$17.3M$7.1M-$3.1M-$800.0K-$71.5M-$15.1M
Increase Decrease In Accounts Receivable$9.5M-$3.3M-$6.2M$20.0M$30.2M-$32.2M$15.0M-$6.0M$7.5M$7.1M-$13.0M-$9.6M$3.5M-$2.0M-$3.1M$8.2M-$38.3M-$20.9M
Increase Decrease In Prepaid Deferred Expense And Other Assets$18.1M$9.0M$20.6M-$1.9M$800.0K-$700.0K$1.6M-$600.0K-$14.7M-$4.9M$17.8M-$10.9M$14.5M-$1.1M$8.9M-$9.0M$7.6M-$8.3M
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$480.0M$436.8M$429.0M$398.8M$408.1M$396.3M$357.9M$335.5M$327.3M$308.4M
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options100.0K200.0K100.0K500.0K2.1M2.5M1.7M8.2M2.5M11.8M11.9M17.8M5.4M3.4M400.0K1.6M
Increase Decrease In Value Restricted Stock Award Net Of Forfeitures$8.2M$10.6M$13.7M$11.2M$7.7M$6.1M$4.1M$1.9M$700.0K-$1.1M-$500.0K-$2.4M-$2.0M-$1.3M-$900.0K-$2.3M-$1.1M-$2.4M
Proceeds From Sale Of Property Plant And Equipment$5.9M$5.2M$5.1M$2.2M$100.0K$2.2M$400.0K$100.0K$100.0K$400.0K$1.5M$200.0K$800.0K$2.2M$800.0K$1.1M
Proceeds From Issuance Of Long Term Debt$240.0M$85.0M$40.0M$407.5M$82.0M$50.0M$20.0M$688.8M$275.0M$9.2M$184.0M$75.0M$1.7M$22.9M
Payments To Acquire Businesses Net Of Cash Acquired$257.1M$96.3M$313.4M$9.1M$15.2M$42.7M$1.7M-$100.0K$88.0M$20.4M$272.2M$17.5M$165.5M$36.3M$300.0K$175.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009
Financing Cash Flow *-$29.9M-$44.6M-$29.0M-$4.7M-$21.2M$39.1M-$2.0M-$63.9M-$42.5M$4.2M-$15.2M-$18.0M-$3.8M-$2.4M$90.5M-$5.3M
Investing Cash Flow *-$79.9M-$109.8M-$5.1M-$5.6M-$2.0M-$7.5M-$6.9M-$8.8M-$3.8M-$29.4M-$5.6M-$4.9M-$11.0M-$22.2M-$7.1M-$6.8M
Operating Cash Flow *$55.2M$45.6M$33.4M-$2.0M$33.9M-$900.0K-$24.2M-$26.1M-$9.1M-$21.9M$800.0K-$18.7M-$2.0M$3.0M$900.0K$4.7M
Payments To Acquire Property Plant And Equipment$9.6M$10.1M$6.5M$5.1M$7.1M$7.5M$5.6M$6.6M$8.3M$4.9M$10.0M$14.9M$8.9M$4.7M$7.4M$6.9M$8.9M$7.9M$7.3M$6.2M$5.2M$5.8M$7.1M$10.0M$9.2M$6.7M$6.9M$5.6M$5.5M$5.6M$5.0M$4.6M$7.0M$11.0M$9.1M$4.7M$4.9M$4.4M$5.4M$6.6M$6.4M$5.2M$6.8M
Payments For Repurchase Of Common Stock$3.9M$4.0M$3.7M$42.9M$3.8M$3.7M$6.4M$14.7M$4.5M$4.7M$5.6M$4.7M$4.5M$6.2M$4.7M$4.5M$4.4M$4.6M$5.2M$12.5M$12.5M$10.1M$9.4M$9.1M$10.6M$9.4M$10.0M
Share Based Compensation$2.9M$4.0M$4.0M$3.3M$2.9M$3.6M$4.6M$2.7M$2.9M$2.8M$2.3M$1.7M$1.6M$1.1M$4.3M$1.2M
Payments Of Ordinary Dividends$14.4M$12.1M$10.1M$9.0M$7.8M$8.0M$7.3M$6.7M$6.2M$5.9M$5.3M$4.6M$3.9M$4.2M$4.1M$4.2M
Increase Decrease In Other Operating Liabilities$32.5M$5.7M$15.8M$700.0K$40.0M-$13.9M-$32.3M-$30.1M-$22.0M-$12.7M-$3.8M-$17.7M-$400.0K$5.6M$900.0K$5.2M
Increase Decrease In Inventories$18.4M$12.5M$23.9M$34.7M$18.8M$12.7M$7.8M$19.7M$14.3M$19.9M$400.0K$15.3M$11.8M$5.1M$11.0M$2.9M
Increase Decrease In Accounts Receivable$41.3M$44.5M$34.8M$43.2M$44.0M$20.6M$36.3M$13.9M$12.5M$16.0M$21.6M$11.8M$14.1M$14.3M$11.8M$19.2M
Increase Decrease In Prepaid Deferred Expense And Other Assets$5.9M-$7.1M$1.9M$4.6M$4.6M-$200.0K$1.6M$2.7M$2.3M-$400.0K$1.3M$5.2M$15.6M$3.8M$1.2M
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$481.7M$474.3M$455.4M$445.2M$429.4M$428.8M$416.0M$415.5M$407.3M$389.3M$400.8M$406.6M$408.7M$405.2M$396.3M$385.3M$370.1M$358.8M$346.2M$346.9M$339.6M$338.3M$332.8M$337.8M$323.2M$329.7M$316.5M$328.8M$319.3M$318.4M$314.2M$310.3M$306.1M$313.7M$323.4M$324.0M$331.1M$326.5M$319.3M$311.2M$302.5M$292.7M$288.5M$285.1M$275.5M$277.0M$268.1M$269.1M$272.9M$265.0M$253.0M$253.8M$239.9M$248.4M
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options100.0K600.0K300.0K600.0K500.0K400.0K1.4M6.0M2.6M
Increase Decrease In Value Restricted Stock Award Net Of Forfeitures$400.0K$8.0M$100.0K$10.5M$200.0K$1.0M$12.5M$100.0K$300.0K$10.6M$400.0K$7.4M$100.0K$5.7M$100.0K$100.0K$3.6M$900.0K-$400.0K$1.1M
Proceeds From Sale Of Property Plant And Equipment$1.1M$2.9M$1.4M$100.0K$100.0K$300.0K$200.0K
Proceeds From Issuance Of Long Term Debt$30.0M$60.0M$20.0M$70.0M$30.0M$20.0M$10.0M$300.0M$92.1M
Payments To Acquire Businesses Net Of Cash Acquired$70.3M$100.8M$1.5M-$100.0K$2.1M$17.6M$500.0K$500.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Earnings Per Share Diluted$10.17$8.69$7.82$7.48$4.88$3.36$3.85$3.73$2.12$2.44$-3.24$1.42$1.65$1.90$1.78$1.57$0.47$1.26
Earnings Per Share Basic$10.17$8.70$7.85$7.51$4.90$3.37$3.86$3.73$2.12$2.45$-3.24$1.42$1.65$1.90$1.78$1.58$0.47$1.27
Common Stock Dividends Per Share Cash Paid$1.99$1.65$1.38$1.16$1.01$0.92$0.90$0.82$0.75$0.71$0.66$0.58$0.50$0.44$0.44$0.44$0.44$0.44
Weighted Average Number Of Shares Outstanding Basic33.5M33.5M33.4M33.5M33.8M33.9M34.1M34.3M34.4M34.4M34.9M35.3M35.5M36.0M37.3M37.3M37.0M36.6M
Weighted Average Number Of Diluted Shares Outstanding33.5M33.5M33.5M33.6M33.9M34.0M34.2M34.3M34.4M34.5M34.9M35.4M35.6M36.1M37.5M37.4M37.1M36.8M
Preferred Stock Shares Authorized5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M
Preferred Stock Par Or Stated Value Per Share$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Earnings Per Share Diluted$2.45$3.01$2.21$2.06$2.44$2.17$1.96$2.26$1.93$1.75$2.07$1.61$1.37$1.11$1.23$0.86$0.97$0.59$0.94$0.93$0.94$1.06$0.91$0.94$0.92$1.05$0.82$-0.07$0.77$0.79$0.63$0.51$0.63$0.83$0.47$-3.41$-0.73$0.55$0.33$-0.22$0.64$0.60$0.40$0.23$0.43$0.53$0.45$0.44$0.53$0.51$0.42$0.47$0.63$0.39$0.29$0.30$0.46$0.59$0.22$0.09$-0.10
Earnings Per Share Basic$2.45$3.01$2.21$2.07$2.44$2.17$1.97$2.27$1.94$1.76$2.08$1.62$1.38$1.11$1.23$0.86$0.97$0.60$0.94$0.94$0.95$1.06$0.91$0.94$0.92$1.05$0.82$-0.07$0.77$0.79$0.63$0.51$0.63$0.83$0.47$-3.41$-0.73$0.55$0.33$-0.22$0.64$0.60$0.40$0.23$0.43$0.53$0.45$0.44$0.53$0.51$0.42$0.47$0.63$0.39$0.30$0.30$0.46$0.59$0.22$0.09$-0.10
Common Stock Dividends Per Share Cash Paid$0.52$0.52$0.43$0.43$0.43$0.36$0.36$0.36$0.30$0.30$0.30$0.26$0.26$0.26$0.23$0.23$0.23$0.23$0.23$0.23$0.23$0.23$0.21$0.21$0.21$0.21$0.19$0.19$0.19$0.19$0.18$0.18$0.18$0.18$0.17$0.17$0.17$0.17$0.15$0.15$0.15$0.15$0.13$0.13$0.13$0.13$0.11$0.11$0.11$0.11$0.11$0.11$0.11$0.11$0.11$0.11$0.11$0.11$0.11$0.11$0.11
Weighted Average Number Of Shares Outstanding Basic33.5M33.5M33.5M33.5M33.5M33.4M33.4M33.5M33.4M33.4M33.5M33.7M33.7M33.8M33.8M33.8M33.8M34.0M34.0M34.1M34.2M34.3M34.4M34.3M34.4M34.5M34.4M34.5M34.5M34.4M35.0M35.0M35.1M35.3M35.3M35.4M35.4M35.5M35.5M35.1M36.5M36.9M37.4M37.6M37.5M37.3M37.2M37.1M37.0M37.0M
Weighted Average Number Of Diluted Shares Outstanding33.5M33.5M33.5M33.5M33.5M33.5M33.5M33.6M33.5M33.5M33.6M33.8M33.9M33.9M33.9M33.9M34.0M34.1M34.2M34.2M34.2M34.4M34.4M34.4M34.4M34.5M34.5M34.5M34.5M34.5M35.0M35.1M35.2M35.4M35.4M35.5M35.6M35.6M35.6M35.2M36.6M37.0M37.5M37.8M37.7M37.5M37.4M37.3M37.1M37.0M
Preferred Stock Shares Authorized5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M
Preferred Stock Par Or Stated Value Per Share$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Investment Income Interest$9.8M$8.9M$7.2M$600.0K$200.0K$400.0K$800.0K$1.0M$1.0M$1.0M$700.0K$600.0K$700.0K$1.0M$1.0M$900.0K$5.1M
Depreciation$36.2M$34.6M$30.1M$27.6M$31.4M$31.3M$31.0M$28.9M$29.7M$30.4M$31.6M$32.9M$34.2M$33.1M$32.1M$30.5M$33.7M$31.5M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$21.2M$19.5M$20.2M$18.4M$22.9M$12.7M$17.8M$13.8M$13.9M$13.4M$10.9M$8.6M$9.6M$6.6M$8.3M$4.7M$4.9M$5.3M
Stock Repurchased And Retired During Period Value$16.0M$17.0M$16.0M$69.4M$16.0M$28.9M$19.5M$26.0M$18.2M$26.8M$44.7M$39.6M$23.0M$65.8M$27.2M$44.3M
Noncash Investing And Financing Stock Issued Net Of Withholding$900.0K$400.0K$400.0K$400.0K$600.0K$600.0K$1.8M$1.9M$900.0K$700.0K$300.0K$400.0K$700.0K$500.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Investment Income Interest$2.5M$2.3M$2.3M$2.1M$1.9M$2.1M$2.3M$1.3M$400.0K$200.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$400.0K$200.0K$200.0K$200.0K$300.0K$300.0K$200.0K$300.0K$200.0K$200.0K$100.0K$200.0K$100.0K$100.0K$200.0K$100.0K$100.0K$200.0K$200.0K$200.0K$200.0K$300.0K$200.0K$300.0K$200.0K$300.0K$300.0K
Depreciation$8.8M$8.6M$7.0M$7.2M$8.0M$7.6M$7.5M$7.1M$6.6M$7.3M$7.9M$8.2M$8.5M$8.3M$7.3M$8.2M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$5.6M$6.7M$2.9M$5.5M$6.0M$4.0M$5.0M$5.5M$4.0M$5.0M$4.9M$3.3M$6.9M$7.1M$2.9M$3.2M$1.8M$3.6M$4.6M$4.1M$4.6M$3.7M$3.6M$2.7M
Stock Repurchased And Retired During Period Value$3.9M$4.0M$3.9M$4.9M$4.1M$4.0M$4.0M$4.0M$3.7M$3.9M$18.2M$43.0M$4.0M$4.0M$3.8M$3.7M$6.4M$14.7M$4.5M$4.7M$5.6M$4.7M$4.5M$6.2M
Noncash Investing And Financing Stock Issued Net Of Withholding$800.0K$300.0K$400.0K$300.0K$500.0K$700.0K$1.2M$1.1M$900.0K$700.0K$300.0K$200.0K$400.0K

Most recent annual filing with the SEC: February 23, 2026

Data sourced from SEC EDGAR public filings as of August 7, 2026.