Longevity Health Holdings, Inc. Financial Summary

Complete Filing Data

Longevity Health Holdings, Inc. reported Stockholders Equity of -$5.87 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Longevity Health Holdings, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Net Income *-$6.9M-$10.4M-$15.4M-$9.1M-$329.4K
Operating Income Loss-$7.1M-$5.0M-$5.9M-$5.5M-$467.4K
Formation General And Administrative Expenses$5.9M$3.7M$2.6M$3.2M$467.4K
Income Tax Expense Benefit$36.3K-$97.3K$0.00$0.00$0.00
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$6.9M-$10.7M-$16.2M-$9.1M-$329.4K
Research And Development Expense$788.9K$1.1M$2.5M$2.2M
Operating Expenses$8.2M$5.0M$5.9M$5.5M
Nonoperating Income Expense$238.6K-$5.7M-$10.3M-$3.5M
Income Loss From Continuing Operations Per Diluted Share-$4.83-$14.96-$1.53-$5.47
Income Loss From Continuing Operations Per Basic Share-$4.83-$14.96-$1.53-$5.47
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest-$6.9M-$10.7M-$16.2M-$9.1M
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share$0.00$0.40$0.07$0.00
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share$0.00$0.40$0.07$0.00
Net Income Loss Available To Common Stockholders Basic-$10.4M-$16.1M-$9.6M
Selling And Marketing Expense$1.4M$189.3K
Revenue From Contract With Customer Excluding Assessed Tax$1.9M$50.3K$0.00
Interest Expense Debt Excluding Amortization$18.2K$29.5K$853.8K
Gross Profit$1.1M$44.0K$0.00
Cost Of Goods And Services Sold$818.1K$6.4K$0.00
Income Loss From Discontinued Operations Net Of Tax$0.00-$1.2M$760.2K$0.00
Income Taxes Receivable$0.00$301.8K$204.6K$0.00
Investment Income Nonoperating$2.2M$8.1K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Net Income *-$1.4M-$1.9M-$1.5M-$2.9M-$3.3M-$3.3M-$11.5M-$5.3M-$1.8M-$6.1M-$347.0K-$527.5K$42.7K-$6.4K-$1.2K
Operating Income Loss-$1.5M-$1.9M-$1.5M-$1.4M-$1.2M-$1.4M-$2.8M-$1.5M-$1.3M-$851.9K-$285.9K-$535.1K-$90.0K-$6.4K-$1.2K
Formation General And Administrative Expenses$1.1M$1.6M$1.3M$965.6K$1.1M$927.4K$507.9K$637.5K$510.4K$257.4K$285.9K$535.1K$90.0K$6.4K$1.2K
Income Tax Expense Benefit$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$266.4K$0.00$0.00$0.00
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$1.4M-$1.9M-$1.5M-$2.9M-$3.3M-$3.6M-$9.1M-$5.3M-$1.8M-$6.1M-$80.6K-$527.5K$42.7K-$6.4K
Research And Development Expense$228.0K$259.9K$196.9K$331.8K$104.1K$429.4K$1.6M$823.7K$740.3K$570.9K
Operating Expenses$1.7M$2.1M$1.8M$1.4M$1.2M$1.4M$2.8M$1.5M$1.3M$851.9K
Nonoperating Income Expense$41.3K-$27.8K$884.00-$1.5M-$2.1M-$2.2M-$6.2M-$3.8M-$553.8K-$5.2M
Income Loss From Continuing Operations Per Diluted Share-$0.83-$1.56-$1.52-$4.13-$4.78-$4.65-$0.49-$5.00-$1.91
Income Loss From Continuing Operations Per Basic Share-$0.83-$1.56-$1.52-$4.13-$4.78-$4.65-$0.49-$5.00-$1.91
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest-$1.4M-$1.9M-$1.5M-$2.9M-$3.3M-$3.6M-$9.1M-$5.3M-$1.8M
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share$0.00$0.00$0.00$0.00$0.00$0.37-$0.13$0.00$0.00
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share$0.00$0.00$0.00$0.00$0.00$0.37-$0.13$0.00$0.00
Net Income Loss Available To Common Stockholders Basic-$2.9M-$3.3M-$3.3M-$11.5M-$5.6M-$2.1M-$6.2M
Selling And Marketing Expense$358.5K$448.3K$280.5K$120.1K$11.0K$0.00$0.00$0.00$0.00
Revenue From Contract With Customer Excluding Assessed Tax$425.9K$503.6K$510.4K$20.5K$12.3K$0.00$0.00$0.00$0.00
Interest Expense Debt Excluding Amortization$5.1K$2.6K$5.0K$7.1K$3.3K$11.6K$314.1K$268.4K$262.6K
Gross Profit$254.5K$302.7K$269.8K$15.7K$12.0K$0.00$0.00$0.00$0.00
Cost Of Goods And Services Sold$171.4K$201.0K$240.5K$4.8K$292.00$0.00$0.00$0.00$0.00
Income Loss From Discontinued Operations Net Of Tax$0.00$0.00$0.00$0.00$0.00-$1.3M
Income Taxes Receivable$301.8K$301.8K$301.8K$204.6K$204.6K$204.6K
Investment Income Nonoperating$1.7M$7.6K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Stockholders Equity-$5.9M-$4.7M$24.7M-$37.8M-$29.6M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$706.7K$157.1K$2.9M$128.1K$12.4K
Retained Earnings Accumulated Deficit-$75.8M-$68.9M-$58.5M-$42.4M-$4.8M
Liabilities Current$7.9M$5.9M$38.5M$7.3M$330.0K
Liabilities And Stockholders Equity$2.4M$1.5M$63.9M$1.7M$155.4M
Assets$2.4M$1.5M$63.9M$1.7M$155.4M
Liabilities$8.2M$6.2M$39.2M$8.1M$5.7M
Assets Current$2.0M$955.6K$62.9M$605.5K$973.2K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect$549.6K-$2.8M$2.8M$115.8K$774.2K
Cash$706.7K$157.1K$0.00
Preferred Stock Value$0.00$0.00$1.00$0.00
Amortization Of Debt Discount Premium$0.00$19.5K$35.5K$2.0M
Temporary Equity Dividends Adjustment$0.00$676.0K$556.5K
Property Plant And Equipment Net$101.6K$113.9K$192.8K$255.0K
Operating Lease Right Of Use Asset$300.2K$384.9K$831.7K$859.3K
Operating Lease Liability Noncurrent$214.7K$309.9K$697.7K$827.7K
Operating Lease Liability Current$95.2K$87.9K$150.1K$129.5K
Finite Lived Intangible Assets Net$15.1K$19.6K$24.2K$28.7K
Finite Lived Intangible Assets Accumulated Amortization$55.7K$51.1K$46.6K$42.0K
Common Stock Value$178.00$70.00$2.3K$897.00
Accrued Expenses And Other Liabilities Excluding Interest Payable Current$1.8M$313.7K$1.6M$944.6K
Accounts Payable Current$4.5M$4.1M$4.4M$2.1M
Operating Lease Right Of Use Asset Amortization Expense Reversal$136.4K$113.8K$27.7K$148.3K
Accrued Liabilities Current$215.2K
Repayments Of Debt$440.7K$714.2K$551.8K$0.00
Loans Payable Current$189.9K$241.2K$1.3M$0.00
Interest Payable Current$1.2M$1.2M$1.2M$477.7K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Stockholders Equity-$4.0M-$3.7M-$3.8M-$4.1M-$1.4M-$1.4M$20.9M-$45.1M-$39.7M-$34.8M-$28.8M-$5.3M-$4.4M$17.4K$23.8K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$1.1M$1.6M$770.0K$1.1M$2.2M$892.2K$7.1M$15.9K$27.2K$10.9K$551.5K$594.7K$849.6K$0.00
Retained Earnings Accumulated Deficit-$73.7M-$72.3M-$70.4M-$68.0M-$65.1M-$61.8M-$61.7M-$2.4M-$1.3M-$5.4M-$5.6M-$5.3M-$4.4M-$7.6K
Liabilities Current$6.8M$6.9M$6.6M$6.2M$5.8M$6.9M$37.7M$4.1M$2.6M$830.8K$1.1M$648.1K$119.6K$297.8K
Liabilities And Stockholders Equity$3.3M$3.7M$3.3M$2.4M$5.0M$6.2M$82.2M$160.3M$158.5M$155.9M$155.3M$155.2M$155.6M$315.2K
Assets$3.3M$3.7M$3.3M$2.4M$5.0M$6.2M$82.2M$160.3M$158.5M$155.9M$155.3M$155.2M$155.6M$315.2K
Liabilities$7.3M$7.5M$7.1M$6.5M$6.4M$7.6M$61.3M$4.1M$2.6M$6.2M$6.5M$6.1M$5.5M
Assets Current$2.8M$3.2M$2.8M$1.9M$4.1M$5.2M$38.9M$64.4K$127.2K$529.1K$615.7K$756.1K$1.1M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect$612.9K-$2.0M-$101.0K-$179.5K
Cash$594.7K$774.2K$849.6K$0.00
Preferred Stock Value$0.00$0.00$0.00$1.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Amortization Of Debt Discount Premium$0.00$0.00$0.00$0.00$6.1K$13.5K$14.2K$7.6K$703.00$606.4K
Temporary Equity Dividends Adjustment$0.00$0.00$0.00$49.4K$315.5K$311.2K$94.2K
Property Plant And Equipment Net$116.8K$117.7K$138.7K$131.2K$148.0K$170.4K$289.8K
Operating Lease Right Of Use Asset$322.0K$343.4K$386.8K$405.0K$762.9K$797.6K$865.0K
Operating Lease Liability Noncurrent$239.3K$263.3K$288.6K$332.6K$627.9K$666.5K$741.2K
Operating Lease Liability Current$93.3K$91.5K$113.6K$86.2K$149.5K$146.6K$140.8K
Finite Lived Intangible Assets Net$16.2K$17.4K$18.5K$20.8K$21.9K$23.1K$22.9M
Finite Lived Intangible Assets Accumulated Amortization$54.5K$53.4K$52.2K$50.0K$48.8K$47.7K$444.4K
Common Stock Value$178.00$148.00$100.00$2.1K$2.1K$1.9K$2.3K
Accrued Expenses And Other Liabilities Excluding Interest Payable Current$997.9K$920.0K$476.9K$334.6K$335.6K$568.3K$2.3M
Accounts Payable Current$4.2M$4.6M$4.6M$4.2M$4.1M$4.3M$17.8M
Operating Lease Right Of Use Asset Amortization Expense Reversal$49.8K$34.0K$35.8K
Accrued Liabilities Current$2.8M$1.8M$1.3M$814.8K$707.3K$562.2K$323.00$240.9K
Repayments Of Debt$121.7K$227.3K
Loans Payable Current$286.1K$16.7K$119.4K$363.0K$21.3K$731.3K
Interest Payable Current$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Net Cash Provided By Used In Operating Activities-$3.3M-$3.9M-$8.3M-$3.4M-$451.2K
Increase Decrease In Prepaid Expense-$537.7K-$959.5K$659.9K$55.1K$199.0K
Net Cash Provided By Used In Financing Activities$4.0M$1.9M$11.2M$3.6M$155.7M
Depreciation Depletion And Amortization$78.7K$83.5K$97.1K$94.3K
Payments Of Stock Issuance Costs$86.3K$0.00$20.3K$3.4M
Share Based Compensation$692.8K$827.0K$667.7K$636.4K
Net Cash Provided By Used In Investing Activities-$164.2K-$748.8K-$30.5K-$7.2K
Increase Decrease In Operating Lease Liability-$140.5K-$117.0K-$257.7K-$124.8K
Increase Decrease In Accrued Liabilities And Other Operating Liabilities$1.5M-$1.3M$570.2K$429.8K
Increase Decrease In Accounts Payable$126.9K-$359.1K-$449.9K$1.1M
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$775.8K$701.7K$622.7K$530.1K
Increase Decrease In Accrued Liabilities$1.0M$215.2K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q1 2022Q1 2021
Net Cash Provided By Used In Operating Activities-$753.0K-$1.1M-$476.0K-$151.7K
Increase Decrease In Prepaid Expense-$145.1K-$229.9K-$47.8K-$37.6K
Net Cash Provided By Used In Financing Activities$1.5M-$195.7K$375.0K
Depreciation Depletion And Amortization$16.3K$22.2K$24.0K$18.0K$23.5K$23.5K$23.2K$26.3K$24.1K$23.6K
Payments Of Stock Issuance Costs$0.00$27.8K
Share Based Compensation$114.8K$211.5K$180.5K
Net Cash Provided By Used In Investing Activities-$150.0K-$748.8K
Increase Decrease In Operating Lease Liability-$48.3K-$34.8K-$31.4K
Increase Decrease In Accrued Liabilities And Other Operating Liabilities$149.4K-$1.0M$337.3K
Increase Decrease In Accounts Payable$317.0K-$133.8K$159.1K
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$760.6K$745.5K$724.5K$684.3K$667.5K$645.1K$772.0K
Increase Decrease In Accrued Liabilities$559.0K$347.0K$1.2K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Diluted EPS *-$4.83-$14.56-$1.46-$5.47
Weighted Average Number Of Shares Outstanding Basic1.4M712.1K11.0M1.8M
Weighted Average Number Of Diluted Shares Outstanding1.4M712.1K11.0M1.8M
Earnings Per Share Basic$-4.83$-14.56$-1.46$-5.47
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding1.8M697.0K23.1M896.6K
Common Stock Shares Issued1.8M697.0K23.1M896.6K
Common Stock Shares Authorized250.0M250.0M250.0M240.0M
Preferred Stock Shares Outstanding0.00
Preferred Stock Shares Issued0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Diluted EPS *-$0.83-$1.56-$1.52-$4.13-$4.78-$4.28-$0.62-$5.00-$1.91-$6.74$0.00
Weighted Average Number Of Shares Outstanding Basic1.7M1.2M991.2K696.8K691.2K763.8K18.6M1.1M1.1M913.7K3.8M
Weighted Average Number Of Diluted Shares Outstanding1.7M1.2M991.2K696.8K691.2K763.8K18.6M1.1M1.1M913.7K
Earnings Per Share Basic$-0.83$-1.56$-1.52$-4.13$-4.78$-4.28$-0.62$-5.00$-1.91$-6.74
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding1.8M1.5M1.0M20.9M20.9M19.4M23.1M
Common Stock Shares Issued1.8M1.5M1.0M20.9M20.9M19.4M23.1M19.3M
Common Stock Shares Authorized250.0M250.0M250.0M250.0M250.0M250.0M250.0M
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Prepaid Expense Current$243.8K$297.5K$761.3K$55.1K$199.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$692.8K$827.0K$667.7K$609.9K$1.2M
Additional Paid In Capital$69.9M$64.2M$83.3M$4.6M$0.00
Loss On Forward Purchase Agreement$0.00$5.7M$10.3M$0.00
Interest And Dividend Income Non Operating$2.2M$8.1K
Interest Paid Net$18.2K$29.5K$283.5K$92.6K
Other Income$168.1K$44.8K$68.8K$10.9K
Unrealized Gain Loss On Derivatives$0.00$827.0K$1.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Prepaid Expense Current$373.0K$95.7K$246.9K$430.0K$164.2K$531.3K$1.3M$54.2K$111.1K$152.2K$64.2K$161.3K$283.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$189.9K$194.3K$114.8K$185.7K$163.7K$211.5K$237.8K$187.0K$180.5K$107.0K$1.2M
Additional Paid In Capital$69.7M$68.5M$66.6M$63.9M$63.7M$60.4M$82.6M$0.00$0.00$0.00$0.00$0.00$24.6K
Loss On Forward Purchase Agreement$0.00$0.00$0.00$1.4M$2.1M$2.2M$10.6M$0.00$0.00$0.00
Interest And Dividend Income Non Operating$1.9M$1.7M$698.3K$205.3K$7.6K$2.7K$0.00$0.00
Interest Paid Net$5.0K$11.6K$37.0K
Other Income$7.3K$4.4K$5.9K$13.1K$19.8K$9.1K$3.7K$34.5K$9.00
Unrealized Gain Loss On Derivatives$0.00$0.00$0.00$4.7M-$3.5M-$325.1K-$2.7M

Most recent annual filing with the SEC: March 31, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.