Xenon Pharmaceuticals Inc. Financial Summary

Complete Filing Data

Xenon Pharmaceuticals Inc. reported Net Income Loss of -$345.91 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Xenon Pharmaceuticals Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012
Net Income *-$345.9M-$234.3M-$182.4M-$125.4M-$78.9M-$28.8M-$41.6M-$34.5M-$30.7M-$23.0M-$15.8M$13.0M$12.0M-$4.3M
Revenue *$7.5M$0.00$0.00$9.4M$18.4M$32.2M$6.8M$311.0K$1.8M$15.6M$28.4M$27.4M$14.3M
Operating Income Loss-$373.1M-$279.3M-$214.1M-$129.1M-$79.0M-$31.3M-$42.8M-$38.0M-$32.6M-$24.8M-$9.4M$11.1M$9.7M-$3.2M
Research And Development Expense$300.9M$210.4M$167.5M$105.8M$75.5M$50.5M$38.8M$23.6M$25.6M$19.8M$15.2M$11.8M$12.3M$10.5M
Operating Expenses$380.6M$279.3M$214.1M$138.6M$97.4M$63.5M$49.6M$38.0M$32.9M$26.6M$24.9M$17.3M$17.6M$17.5M
General And Administrative Expense$79.6M$68.9M$46.5M$32.8M$22.0M$12.9M$10.8M$8.4M$7.3M$6.8M$9.8M$5.5M$5.3M$7.0M
Net Income Loss Available To Common Stockholders Basic-$234.3M-$182.4M-$124.9M-$77.1M-$28.0M-$40.0M-$31.6M-$30.7M-$15.8M$13.0M$3.8M-$4.3M
Income Tax Expense Benefit$1.0M-$4.1M-$292.0K$118.0K-$6.0K-$257.0K-$23.0K-$24.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$344.9M-$238.4M-$182.7M-$125.3M-$78.9M-$29.1M-$41.6M-$34.5M
Comprehensive Income Net Of Tax-$344.0M-$235.9M-$179.5M-$127.4M-$78.9M-$28.8M-$23.0M-$15.8M$9.5M$10.8M-$4.0M
Net Income Loss Available To Preferred Stockholders Basic$437.0K$1.8M$824.0K$1.6M$2.9M
Deferred Income Tax Expense Benefit-$3.2M-$8.9M-$292.0K-$44.0K$58.0K-$285.0K-$133.0K-$105.0K
Nonoperating Income Expense$28.2M$40.9M$31.4M$3.9M$105.0K$2.2M
Deferred Income Tax Assets Net$12.9M$9.7M$802.0K$509.0K$465.0K$523.0K$238.0K
Royalty Revenue$2.0K$36.0K$4.0K$4.0K$4.0K$8.0K
Other Comprehensive Income Loss Net Of Tax$1.9M-$1.5M$2.9M-$2.0M
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax$1.9M-$1.5M$2.9M-$2.0M
Interest Expense$484.0K$1.4M$1.4M$64.0K$93.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013
Net Income *-$90.9M-$84.7M-$65.0M-$62.8M-$57.9M-$47.9M-$48.5M-$47.5M-$41.7M-$37.2M-$31.2M-$19.7M-$15.4M-$22.1M-$15.8M-$8.9M-$175.0K-$7.5M-$8.9M-$10.0M-$11.3M-$14.4M-$7.8M-$3.8M-$8.1M-$7.7M-$7.4M-$7.5M-$6.0M-$7.7M-$6.0M-$3.3M-$3.9M-$3.8M$1.2M-$9.2M$9.2M$1.2M$1.4M$6.4M
Revenue *$0.00$0.00$7.5M$0.00$0.00$0.00$132.0K$536.0K$8.8M$8.1M$2.2M$4.4M$6.6M$13.4M$7.1M$3.5M$16.0K$264.0K$15.0K$16.0K$376.0K$413.0K$413.0K$601.0K$3.2M$4.3M$4.0M$4.0M$4.9M$13.2M$5.3M$5.0M$5.6M$10.8M$5.6M$5.4M
Operating Income Loss-$96.3M-$94.2M-$72.7M-$73.7M-$69.1M-$59.0M-$55.7M-$55.6M-$49.1M-$38.1M-$30.3M-$17.4M-$15.6M-$22.5M-$16.1M-$9.7M-$646.0K-$8.0M-$9.0M-$10.5M-$11.8M-$14.2M-$7.6M-$7.8M-$8.1M-$8.6M-$7.9M-$8.0M-$5.5M-$7.3M-$6.4M-$5.7M-$2.6M-$820.0K$199.0K-$6.1M$35.0K$8.7M$1.4M$1.0M$2.0M$6.5M-$770.0K$1.9M
Research And Development Expense$77.1M$75.0M$61.2M$57.0M$49.7M$44.3M$42.9M$44.0M$39.5M$29.4M$22.1M$19.4M$18.9M$18.4M$16.3M$13.0M$10.7M$11.8M$9.8M$8.2M$9.1M$6.2M$5.4M$5.6M$7.2M$6.1M$5.9M$6.0M$5.1M$4.4M$3.8M$3.7M$3.4M$3.2M$2.6M$2.5M$2.6M
Operating Expenses$96.3M$94.2M$80.2M$73.7M$69.1M$59.0M$55.7M$55.6M$49.1M$38.3M$30.9M$26.1M$23.7M$24.7M$20.4M$16.3M$14.0M$15.1M$12.5M$10.5M$11.8M$14.2M$7.6M$7.8M$8.9M$7.9M$8.0M$7.7M$6.8M$6.3M$5.1M$3.8M$10.1M$4.5M$3.9M$4.0M$4.3M
General And Administrative Expense$19.3M$19.2M$19.0M$16.7M$19.4M$14.8M$12.8M$11.6M$9.5M$8.8M$8.7M$6.8M$4.8M$6.3M$4.1M$3.2M$3.3M$3.3M$2.7M$2.3M$2.6M$1.9M$2.2M$2.2M$1.7M$1.8M$2.1M$1.8M$1.7M$1.9M$1.3M$178.0K$6.7M$1.3M$1.2M$1.4M$1.7M
Net Income Loss Available To Common Stockholders Basic-$48.5M-$47.5M-$41.7M-$37.2M-$31.2M-$19.4M-$15.1M-$21.6M-$15.3M-$8.6M-$170.0K-$7.3M-$8.5M-$9.6M-$10.9M-$12.8M-$6.5M-$3.7M-$7.7M-$7.4M-$7.5M-$3.9M-$3.8M$1.2M-$9.2M$1.2M$3.6M$0.00$2.5M$1.3M
Income Tax Expense Benefit$677.0K-$626.0K$427.0K-$320.0K-$333.0K$412.0K-$157.0K-$220.0K$290.0K-$587.0K-$40.0K-$394.0K-$205.0K-$217.0K-$68.0K-$203.0K-$39.0K-$1.0K$5.0K-$29.0K$37.0K-$8.0K-$8.0K$12.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$90.2M-$85.3M-$64.6M-$63.1M-$58.3M-$47.5M-$48.6M-$47.7M-$41.4M-$37.7M-$31.2M-$20.1M-$15.7M-$22.3M-$15.8M-$9.1M-$214.0K-$7.5M-$8.9M-$10.0M-$11.3M-$14.4M-$7.8M-$3.7M
Comprehensive Income Net Of Tax-$90.5M-$83.8M-$64.3M-$59.2M-$58.4M-$49.6M-$48.1M-$48.9M-$40.5M-$39.1M-$31.2M-$19.7M-$15.4M-$3.8M$1.2M-$4.2M$7.7M$2.1M$464.0K$6.7M
Net Income Loss Available To Preferred Stockholders Basic$0.00$299.0K$362.0K$521.0K$423.0K$250.0K$5.0K$222.0K$336.0K$380.0K$430.0K$1.6M$1.3M$33.0K
Deferred Income Tax Expense Benefit-$1.2M$403.0K$288.0K$258.0K$9.0K$52.0K$33.0K-$37.0K
Nonoperating Income Expense$6.1M$8.9M$8.1M$10.6M$10.8M$11.5M$7.1M$7.9M$7.6M$391.0K-$883.0K-$2.7M-$52.0K
Deferred Income Tax Assets Net$11.8M$11.0M$10.9M$1.1M$733.0K$400.0K$601.0K$445.0K$221.0K$514.0K$311.0K$207.0K$811.0K$544.0K$514.0K$478.0K$290.0K
Royalty Revenue$1.0K$1.0K$1.0K$32.0K$1.0K$2.0K$1.0K$2.0K$2.0K
Other Comprehensive Income Loss Net Of Tax$364.0K$949.0K$776.0K$3.5M-$443.0K-$1.7M$346.0K-$1.5M$1.2M-$2.0M
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax$364.0K$949.0K$776.0K$3.5M-$443.0K-$1.7M$346.0K-$1.5M$1.2M-$2.0M$0.00$0.00
Interest Expense$154.0K$330.0K$363.0K$365.0K$358.0K$678.0K$200.0K$159.0K$15.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Stockholders Equity$581.8M$754.9M$927.9M$721.5M$550.0M$171.4M$92.0M$103.3M$35.9M$63.9M$61.0M$72.8M-$78.4M-$89.9M-$86.3M
Cash And Cash Equivalents At Carrying Value$199.2M$142.7M$148.6M$57.2M$175.7M$45.0M$24.8M$67.8M$17.1M$58.7M$72.0M$38.0M$60.2M$13.9M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$199.2M$142.7M$148.6M$57.2M$175.7M$45.0M$24.8M$67.8M$20.5M
Retained Earnings Accumulated Deficit-$1.25B-$899.5M-$665.1M-$482.7M-$357.4M-$278.5M-$249.7M-$207.9M-$173.4M-$142.7M-$119.7M-$103.7M-$116.8M
Property Plant And Equipment Net$8.7M$10.3M$9.7M$6.5M$4.5M$3.6M$1.7M$991.0K$1.1M$1.4M$2.0M$2.5M$1.9M
Prepaid Expense And Other Assets Current$10.4M$6.9M$6.0M$7.2M$4.5M$3.0M$2.7M$1.9M$716.0K$1.3M$1.9M$686.0K$153.0K
Liabilities And Stockholders Equity$633.2M$798.1M$964.8M$754.1M$572.0M$189.2M$147.7M$122.4M$46.1M$67.5M$63.9M$87.4M$54.5M
Liabilities$51.4M$43.2M$36.9M$32.6M$22.0M$17.8M$55.7M$19.1M$10.2M$3.6M$2.9M$14.6M$30.4M
Common Stock Value$1.60B$1.46B$1.44B$1.07B$783.2M$397.7M$294.2M$265.9M$173.8M$173.2M$148.6M$147.2M$6.1M
Assets Current$560.6M$635.3M$645.0M$600.3M$559.0M$181.8M$144.9M$121.3M$44.8M$65.7M$60.9M$84.9M$49.9M
Assets$633.2M$798.1M$964.8M$754.1M$572.0M$189.2M$147.7M$122.4M$46.1M$67.5M$63.9M$87.4M$54.5M
Accumulated Other Comprehensive Income Loss Net Of Tax$335.0K-$1.6M-$77.0K-$3.0M-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K$2.5M
Accounts Payable And Accrued Liabilities Current$40.3M$34.2M$26.0M$22.2M$13.7M$10.9M$8.8M$4.1M$3.4M$3.6M$2.6M$2.7M$2.3M
Additional Paid In Capital Common Stock$228.2M$199.1M$156.8M$142.1M$117.5M$45.4M$40.6M$38.5M$36.5M$34.3M$33.1M$30.3M
Liabilities Current$41.8M$35.6M$27.3M$22.7M$14.3M$14.8M$43.4M$4.1M$4.1M$3.6M$2.8M$14.3M$18.2M
Marketable Securities Current$349.7M$484.2M$489.4M$534.8M$376.1M$132.0M$116.6M$51.6M$23.2M$47.1M$12.0M$11.3M
Accounts Receivable Net Current$1.5M$874.0K$986.0K$2.8M$1.8M$813.0K$151.0K$438.0K$200.0K$315.0K$215.0K$440.0K
Operating Lease Payments$1.7M$1.7M$1.6M$919.0K$824.0K$634.0K$634.0K$624.0K
Fair Value Of Stock Options Exercised On Cashless Basis$8.3M$5.3M$4.5M$3.3M$887.0K$719.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$56.5M-$5.9M$91.4M-$118.4M$130.7M$20.3M-$43.0M$47.3M
Operating Lease Right Of Use Asset$6.6M$7.9M$9.2M$10.4M$8.1M$3.3M$933.0K
Operating Lease Liability Noncurrent$6.4M$7.6M$9.6M$9.9M$7.7M$3.1M$743.0K
Operating Lease Liability Current$1.5M$1.4M$1.3M$488.0K$605.0K$265.0K$168.0K
Cash And Cash Equivalents Period Increase Decrease$47.3M$3.4M-$41.6M-$13.4M$34.1M-$22.2M$46.2M
Preferred Stock Value$7.7M$7.7M$7.7M$7.7M$102.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013
Stockholders Equity$559.5M$634.0M$704.0M$797.8M$844.0M$887.7M$636.6M$646.5M$686.9M$753.1M$785.8M$541.9M$248.9M$257.0M$276.3M$182.0M$189.3M$188.0M$74.6M$82.8M$92.3M$111.2M$50.6M$28.5M$43.3M$50.5M$57.2M$69.3M$52.7M$58.2M$64.5M$64.3M$69.0M-$67.5M
Cash And Cash Equivalents At Carrying Value$104.5M$135.4M$116.7M$87.6M$136.7M$58.9M$99.6M$64.6M$69.5M$103.5M$370.0M$116.5M$87.8M$82.9M$88.0M$15.1M$44.2M$37.7M$37.1M$52.2M$88.0M$47.4M$17.2M$20.5M$14.7M$23.1M$20.2M$54.1M$35.2M$56.1M$65.5M$64.3M$65.9M$33.7M$35.1M$34.9M$43.6M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$104.5M$135.4M$116.7M$87.6M$136.7M$58.9M$99.6M$64.6M$69.5M$103.5M$370.0M$116.5M$87.8M$82.9M$88.0M$15.1M$44.2M$60.5M$37.7M$37.1M$88.0M
Retained Earnings Accumulated Deficit-$1.14B-$1.05B-$964.5M-$833.8M-$771.0M-$713.1M-$620.4M-$571.9M-$524.5M-$445.4M-$408.2M-$377.0M-$331.8M-$316.4M-$294.3M-$266.2M-$257.3M-$238.3M-$229.4M-$219.4M-$199.3M-$184.9M-$177.1M-$165.3M-$157.6M-$150.2M-$136.7M-$129.0M-$123.0M-$115.8M-$111.8M-$108.0M-$105.0M
Property Plant And Equipment Net$8.9M$9.2M$9.7M$10.2M$10.1M$9.4M$10.2M$9.6M$8.0M$4.6M$4.5M$4.3M$4.3M$4.3M$3.7M$3.0M$2.3M$1.2M$1.3M$1.2M$962.0K$1.1M$1.1M$1.2M$1.3M$1.4M$1.5M$1.7M$1.8M$2.1M$2.2M$2.4M$2.0M
Prepaid Expense And Other Assets Current$17.1M$11.6M$7.3M$4.7M$5.7M$6.8M$3.5M$2.9M$4.1M$8.5M$4.0M$4.8M$3.5M$3.3M$3.5M$2.3M$2.5M$1.7M$1.4M$1.5M$2.2M$909.0K$1.2M$1.1M$739.0K$925.0K$1.3M$2.0M$1.8M$371.0K$465.0K$464.0K$171.0K
Liabilities And Stockholders Equity$607.8M$674.3M$743.3M$835.9M$884.0M$919.0M$671.1M$684.9M$719.9M$775.8M$807.4M$558.1M$264.4M$274.7M$290.7M$199.1M$210.7M$98.9M$105.9M$114.6M$130.5M$65.4M$37.8M$46.4M$54.2M$60.8M$73.4M$55.7M$61.2M$69.9M$76.5M$79.4M$54.1M
Liabilities$48.3M$40.3M$39.3M$38.1M$40.0M$31.3M$34.5M$38.4M$32.9M$22.7M$21.6M$16.2M$15.4M$17.7M$14.4M$17.1M$21.4M$24.3M$23.1M$22.2M$19.3M$14.8M$9.3M$3.1M$3.8M$3.6M$4.1M$3.0M$3.0M$5.5M$12.2M$10.4M$19.2M
Common Stock Value$1.48B$1.47B$1.46B$1.44B$1.44B$1.44B$1.12B$1.08B$1.07B$1.06B$1.06B$800.3M$504.4M$499.4M$498.3M$397.7M$397.7M$266.4M$266.1M$266.0M$261.7M$177.0M$147.9M$173.8M$173.8M$173.8M$172.9M$148.9M$148.7M$148.4M$147.8M$147.5M$6.2M
Assets Current$480.1M$500.3M$565.5M$659.6M$728.1M$707.2M$531.0M$544.6M$533.4M$649.2M$794.8M$545.6M$256.3M$266.8M$283.3M$194.8M$207.0M$96.5M$103.3M$112.0M$129.5M$64.4M$36.7M$45.0M$52.6M$59.1M$71.4M$53.4M$58.3M$66.1M$74.4M$77.1M$48.3M
Assets$607.8M$674.3M$743.3M$835.9M$884.0M$919.0M$671.1M$684.9M$719.9M$775.8M$807.4M$558.1M$264.4M$274.7M$290.7M$199.1M$210.7M$98.9M$105.9M$114.6M$130.5M$65.4M$37.8M$46.4M$54.2M$60.8M$73.4M$55.7M$61.2M$69.9M$76.5M$79.4M$54.1M
Accumulated Other Comprehensive Income Loss Net Of Tax$477.0K$113.0K-$836.0K$1.3M-$2.2M-$1.8M-$3.0M-$3.3M-$1.8M-$3.0M-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K-$990.0K$1.0M
Accounts Payable And Accrued Liabilities Current$36.8M$31.6M$30.6M$28.3M$29.9M$20.9M$23.5M$26.9M$21.3M$15.5M$13.7M$8.0M$10.0M$11.2M$7.6M$8.9M$7.8M$7.9M$6.7M$5.8M$4.4M$3.1M$2.4M$3.1M$3.8M$3.6M$4.0M$2.9M$2.9M$2.8M$2.3M$1.5M$2.8M
Additional Paid In Capital Common Stock$223.8M$213.9M$208.5M$188.4M$176.8M$163.6M$138.0M$138.7M$140.1M$136.7M$133.3M$119.6M$69.6M$67.3M$65.5M$43.8M$42.2M$39.7M$39.4M$38.9M$37.9M$37.7M$36.9M$35.8M$35.2M$34.6M$34.1M$33.8M$33.4M$32.8M$29.3M$30.5M
Liabilities Current$38.3M$33.0M$32.0M$29.7M$31.3M$22.2M$24.7M$28.2M$22.5M$15.5M$13.7M$8.0M$12.9M$15.0M$11.5M$16.9M$21.1M$11.7M$9.3M$6.4M$4.4M$3.1M$3.8M$4.0M$2.9M$2.9M$5.3M$12.0M$10.3M$16.3M
Marketable Securities Current$357.8M$352.2M$433.0M$566.4M$584.8M$640.7M$427.1M$475.0M$457.5M$534.7M$418.3M$421.4M$161.8M$177.6M$186.7M$175.8M$158.6M$56.9M$64.7M$58.2M$39.2M$15.8M$17.9M$29.1M$28.6M$37.9M$15.4M$15.5M$9.4M$9.5M$14.2M
Accounts Receivable Net Current$938.0K$853.0K$833.0K$805.0K$2.1M$2.2M$2.5M$2.5M$2.9M$3.2M$2.9M$5.1M$1.6M$1.8M$209.0K$171.0K$132.0K$180.0K$171.0K$432.0K$129.0K$198.0K$189.0K$595.0K$658.0K$386.0K$274.0K$188.0K$1.2M$162.0K
Operating Lease Payments$420.0K$411.0K$406.0K$203.0K$202.0K$159.0K$158.0K$152.0K
Fair Value Of Stock Options Exercised On Cashless Basis$2.1M$2.6M$635.0K$1.5M$448.0K$583.0K$7.0K$176.0K$19.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$26.1M-$89.7M$12.3M-$59.1M$43.0M$35.8M
Operating Lease Right Of Use Asset$7.0M$7.3M$7.6M$8.3M$8.6M$8.9M$9.5M$9.8M$10.1M$7.6M$7.7M$7.9M$3.0M$3.1M$3.2M$886.0K$1.0M$1.0M$1.1M$1.2M
Operating Lease Liability Noncurrent$6.8M$7.3M$7.3M$8.4M$8.7M$9.1M$9.8M$10.3M$10.4M$7.2M$7.9M$8.2M$2.6M$2.7M$2.9M$188.0K$323.0K$857.0K$573.0K$722.0K
Operating Lease Liability Current$1.5M$1.5M$1.4M$1.4M$1.4M$1.3M$1.2M$1.2M$1.2M$0.00$0.00$0.00$686.0K$759.0K$270.0K$596.0K$594.0K$158.0K$587.0K$582.0K
Cash And Cash Equivalents Period Increase Decrease-$15.6M-$3.3M$3.1M-$2.6M-$6.1M-$3.0M
Preferred Stock Value$0.00$0.00$0.00$7.7M$7.7M$7.7M$7.7M$7.7M$7.7M$7.7M$7.7M$11.9M$21.8M$21.8M$102.5M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012
Financing Cash Flow *$117.1M$12.1M$353.5M$278.5M$447.5M$85.8M$27.5M$111.6M$7.1M$24.0M$278.0K$41.1M-$4.4M
Investing Cash Flow *$218.0M$165.0M-$111.4M-$293.4M-$246.8M-$16.8M-$66.2M-$29.0M$24.3M-$47.8M$10.2M-$3.2M-$11.5M$491.0K
Operating Cash Flow *-$279.1M-$181.4M-$151.1M-$101.0M-$69.5M-$48.1M-$4.7M-$34.7M-$28.7M-$19.6M-$18.1M$266.0K-$3.3M$45.6M
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition$53.7M$50.7M$32.4M$20.4M$10.0M$5.7M$2.9M$2.7M$2.5M$2.2M$2.1M$760.0K$575.0K$406.0K
Share Based Compensation$53.7M$50.7M$32.4M$20.4M$10.0M$5.7M$2.9M$2.6M$2.2M$2.2M$3.7M$760.0K$575.0K$406.0K
Payments To Acquire Property Plant And Equipment$799.0K$3.1M$5.6M$2.9M$2.1M$2.6M$1.2M$507.0K$315.0K$279.0K$551.0K$1.5M$156.0K$526.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$3.2M$984.0K-$1.6M$10.5M$1.5M$269.0K$820.0K$928.0K-$613.0K-$571.0K$1.2M$573.0K$14.0K-$162.0K
Increase Decrease In Accounts Payable And Accrued Liabilities$5.5M$8.5M$3.9M$8.1M$3.0M$2.0M$4.5M$783.0K-$3.0K$484.0K$17.0K$518.0K-$228.0K$540.0K
Proceeds From Sale And Maturity Of Marketable Securities$574.5M$700.3M$688.1M$260.6M$144.8M$214.7M$75.5M$48.5M$52.6M$10.7M$13.5M$6.6M$1.0M
Increase Decrease In Accounts Receivable$614.0K-$130.0K-$1.8M$459.0K$1.0M$653.0K-$280.0K$232.0K-$121.0K$107.0K-$209.0K$76.0K-$11.2M
Payments To Acquire Marketable Securities$355.7M$532.3M$793.9M$551.1M$389.5M$228.9M$140.5M$77.0M$28.0M$47.6M$15.3M$17.9M
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options35.0K705.0K260.0K82.0K122.0K288.0K177.0K132.0K278.0K13.0K
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$458.0K-$1.7M$376.0K-$2.5M-$592.0K-$593.0K$406.0K-$612.0K
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations-$612.0K$753.0K$1.9M-$5.7M-$4.1M-$3.0M$170.0K
Proceeds From Issuance Of Common Stock$102.5M$27.4M$102.9M$23.8M$278.0K$42.6M$49.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014
Financing Cash Flow *$1.2M$0.00$7.9M$118.7M$102.5M$58.0K$119.0K$174.0K$44.0K$127.0K-$393.0K
Investing Cash Flow *$34.5M-$43.2M$46.6M-$48.9M-$55.1M-$52.9M-$7.0M$5.0M$9.2M-$83.0K$1.5M-$338.0K
Operating Cash Flow *-$61.7M-$46.2M-$34.4M-$18.4M-$20.7M-$13.1M-$8.7M-$8.2M-$6.5M-$4.9M-$5.5M-$842.0K
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition$13.7M$13.7M$12.2M$13.0M$14.7M$9.4M$8.7M$8.5M$6.0M$5.7M$5.2M$3.6M$2.6M$2.7M$2.0M$1.6M$1.5M$1.0M$630.0K$470.0K$476.0K$662.0K$657.0K$670.0K$637.0K$634.0K$288.0K
Share Based Compensation$13.7M$13.7M$12.2M$13.0M$14.7M$9.4M$6.0M$3.6M$2.0M$1.0M$491.0K$663.0K$478.0K$592.0K$5.2M$186.0K
Payments To Acquire Property Plant And Equipment$43.0K$188.0K$2.2M$212.0K$404.0K$647.0K$335.0K$181.0K$137.0K$83.0K$84.0K$480.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$926.0K$673.0K-$2.9M$272.0K$533.0K-$113.0K-$389.0K$435.0K-$404.0K-$82.0K-$220.0K-$29.0K
Increase Decrease In Accounts Payable And Accrued Liabilities-$3.8M-$5.0M-$594.0K-$5.8M-$3.2M-$577.0K$1.6M-$1.0M$186.0K-$160.0K-$1.1M-$265.0K
Proceeds From Sale And Maturity Of Marketable Securities$165.8M$133.8M$157.1M$20.3M$46.0M$55.2M$27.6M$13.3M$9.4M$1.6M$2.7M
Increase Decrease In Accounts Receivable-$38.0K-$226.0K$155.0K$3.2M$824.0K-$20.0K-$40.0K-$11.0K$60.0K$996.0K-$2.0K
Payments To Acquire Marketable Securities$131.2M$176.8M$108.3M$69.0M$100.7M$107.5M$34.3M$8.1M$2.6M
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options106.0K14.0K58.0K119.0K174.0K44.0K
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents-$64.0K-$367.0K$59.0K$293.0K$67.0K-$725.0K
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations$67.0K-$163.0K$104.0K$2.4M-$2.2M-$1.4M
Proceeds From Issuance Of Common Stock$7.9M$44.0K$127.0K$5.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012
Diluted EPS *-$4.36-$3.01-$2.73-$2.06-$1.77-$0.81-$1.54-$1.63-$1.72-$1.48-$1.10$3.28$1.91-$3.24
Earnings Per Share Basic$-4.36$-3.01$-2.73$-2.06$-1.77$-0.81$-1.63$-1.71$-1.48$-1.10$4.11$2.87$-3.24
Weighted Average Number Of Shares Outstanding Basic79.3M77.9M66.9M60.5M43.6M34.5M19.4M18.0M15.5M14.3M3.2M1.3M1.3M
Weighted Average Number Of Diluted Shares Outstanding79.3M77.9M66.9M60.5M43.6M34.5M19.4M18.0M15.5M14.3M4.0M2.0M1.3M
Common Stock Shares Outstanding80.0M76.4M75.4M62.6M51.6M35.0M28.1M25.8M18.0M17.9M14.4M14.2M1.3M
Common Stock Shares Issued80.0M76.4M75.4M62.6M51.6M35.0M28.1M25.8M18.0M17.9M14.4M14.2M1.3M
Preferred Stock Shares Outstanding0.001.0M1.0M1.0M1.0M0.00
Preferred Stock Shares Issued0.001.0M1.0M1.0M1.0M
Weighted Average Number Of Share Outstanding Basic And Diluted43.6M34.5M25.9M19.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013
Diluted EPS *-$1.15-$1.07-$0.83-$0.81-$0.75-$0.62-$0.73-$0.72-$0.63-$0.57-$0.55-$0.35-$0.36-$0.51-$0.42-$0.25$0.00-$0.22-$0.33-$0.37-$0.42-$0.63-$0.45-$0.21-$0.45-$0.43-$0.41-$0.43-$0.51-$0.42-$0.23-$0.27-$0.27-$0.07-$0.64$0.13$1.69$1.17$0.63
Earnings Per Share Basic$-1.15$-1.07$-0.83$-0.81$-0.75$-0.62$-0.73$-0.72$-0.63$-0.57$-0.55$-0.35$-0.36$-0.51$-0.42$-0.63$-0.45$-0.21$-0.45$-0.43$-0.41$-0.42$-0.51$-0.42$-0.23$-0.27$-0.27$0.08$-0.64$0.14$2.67$1.87$0.99
Weighted Average Number Of Shares Outstanding Basic79.2M79.0M78.7M77.9M77.7M77.6M66.0M65.9M65.7M65.5M56.2M54.9M42.3M42.1M35.0M25.8M25.8M20.3M14.3M17.8M18.0M18.0M17.9M15.3M14.4M14.4M14.3M14.2M1.3M1.3M1.3M
Weighted Average Number Of Diluted Shares Outstanding79.2M79.0M78.7M77.9M77.7M77.6M66.0M65.9M65.7M65.5M56.2M54.9M42.3M42.1M35.0M25.8M25.8M20.3M14.3M17.8M18.0M18.0M18.0M15.3M14.4M14.4M14.3M15.1M2.1M1.3M2.1M
Common Stock Shares Outstanding77.1M76.9M76.6M75.8M75.7M75.5M65.0M63.7M63.1M62.5M62.2M53.1M41.4M41.1M41.0M35.0M35.0M25.9M25.8M25.8M25.2M17.6M14.2M18.0M18.0M18.0M17.9M14.4M14.4M14.3M14.3M14.2M1.3M
Common Stock Shares Issued77.1M76.9M76.6M75.8M75.7M75.5M65.0M63.7M63.1M62.5M62.2M53.1M41.4M41.1M41.0M35.0M35.0M25.9M25.8M25.8M25.2M17.6M14.2M18.0M18.0M18.0M17.9M14.4M14.4M14.3M14.3M14.2M1.3M
Preferred Stock Shares Outstanding0.000.000.001.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.6M2.9M2.9M0.00
Preferred Stock Shares Issued0.000.000.001.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.6M2.9M2.9M0.00
Weighted Average Number Of Share Outstanding Basic And Diluted54.9M41.2M43.1M36.8M35.0M35.0M33.2M25.8M20.3M15.3M14.4M14.3M14.2M1.3M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012
Investment Income Interest$26.8M$41.9M$27.6M$8.7M$466.0K$2.3M$2.4M$1.2M$477.0K$504.0K$542.0K$568.0K$338.0K$144.0K
Foreign Currency Transaction Gain Loss Before Tax$1.3M-$1.1M$199.0K-$1.9M$358.0K$1.4M$282.0K-$701.0K$1.4M$1.3M-$6.9M$1.3M$2.0M-$169.0K
Stock Issued During Period Shares Stock Options Exercised1.0M587.5K780.7K690.3K171.8K266.2K251.2K71.0K121.3K270.3K2.4K8.3K
Foreign Currency Transaction Gain Loss Unrealized-$73.0K-$745.0K$640.0K-$2.7M-$327.0K$434.0K$302.0K-$646.0K$1.5M$1.3M-$6.9M-$72.0K-$94.0K$34.0K
Depreciation And Amortization$2.5M$2.6M$2.1M$1.4M$906.0K$644.0K$429.0K$586.0K$649.0K$864.0K$1.0M$738.0K$705.0K$786.0K
Stock Issued During Period Value Stock Options Exercised$47.0K$35.0K$705.0K$260.0K$82.0K$122.0K$177.0K$132.0K$278.0K$13.0K$49.0K
Stock Issued During Period Value New Issues$112.2M$12.1M$353.5M$277.8M$447.3M$102.5M$27.4M$102.9M$23.8M$38.4M
Interest Income Deposits With Financial Institutions$3.5M$4.1M$2.2M$1.1M$740.0K$341.0K$659.0K$574.0K$279.0K
Prepaid Expense Noncurrent$7.2M$7.5M$7.4M$7.8M$0.00$230.0K$408.0K$1.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013
Investment Income Interest$6.2M$7.2M$8.1M$10.3M$10.8M$11.4M$7.0M$6.5M$5.4M$3.1M$816.0K$368.0K$57.0K$72.0K$146.0K$166.0K$912.0K$1.1M$528.0K$706.0K$682.0K$325.0K$125.0K$108.0K$124.0K$109.0K$149.0K$114.0K$123.0K$99.0K$130.0K$163.0K$152.0K$138.0K$137.0K$141.0K$117.0K
Foreign Currency Transaction Gain Loss Before Tax-$89.0K$1.7M$35.0K$237.0K$10.0K$167.0K-$407.0K$383.0K$313.0K-$2.4M-$411.0K$299.0K-$128.0K$117.0K$155.0K$475.0K$662.0K-$238.0K-$80.0K$135.0K$130.0K$148.0K-$140.0K-$284.0K$778.0K$404.0K$321.0K-$497.0K$227.0K$2.3M-$3.1M$806.0K-$3.2M$392.0K-$285.0K$200.0K-$243.0K
Stock Issued During Period Shares Stock Options Exercised180.4K6.4K278.1K113.7K369.3K130.0K219.1K42.0K222.3K122.4K375.0054.7K98.3K148.9K3.5K22.4K119.1K34.1K84.7K3.1K67.9K42.0K14.3K16.2K110.0K55.2K44.7K1.0K772.003.1K
Foreign Currency Transaction Gain Loss Unrealized-$182.0K-$4.0K$5.0K$142.0K$204.0K-$522.0K$23.0K-$267.0K$326.0K$2.3M-$3.1M-$37.0K
Depreciation And Amortization$659.0K$586.0K$354.0K$376.0K$196.0K$104.0K$79.0K$150.0K$165.0K$282.0K$207.0K$175.0K
Stock Issued During Period Value Stock Options Exercised$699.0K$28.0K$111.0K$106.0K$23.0K$14.0K$18.0K$11.0K$58.0K$80.0K$63.0K$119.0K$174.0K$44.0K$127.0K
Stock Issued During Period Value New Issues$2.4M$65.0K$1.2M$29.5M$269.9M$7.9M$4.7M$118.6M$102.5M$73.9M$29.0M
Interest Income Deposits With Financial Institutions$651.0K$1.2M$709.0K$141.0K$55.0K$112.0K$121.0K
Prepaid Expense Noncurrent$7.1M$9.2M$8.1M$7.5M$7.4M$7.3M$7.3M$7.9M$8.0M$218.0K$285.0K$269.0K$479.0K$632.0K$1.1M$1.7M

Most recent annual filing with the SEC: February 26, 2026

Data sourced from SEC EDGAR public filings as of August 4, 2026.