SOLITARIO RESOURCES CORP. Financial Summary

Complete Filing Data

SOLITARIO RESOURCES CORP. reported Net Income Loss of -$3.83 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean SOLITARIO RESOURCES CORP. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *-$3.8M-$5.4M-$3.8M-$3.9M-$2.4M-$939.0K-$3.3M-$3.6M$942.0K-$1.7M$8.9M-$1.8M-$2.0M-$3.6M$7.0M$5.3M$2.2M
General And Administrative Expense$1.6M$1.9M$1.7M$1.4M$952.0K$1.0M$1.4M$2.0M$1.2M$2.2M$2.0M$2.2M$2.2M$2.7M$2.9M$4.3M$2.1M
Operating Expenses$4.4M$6.1M$4.1M$3.7M$2.2M$1.5M
Income Loss From Continuing Operations Before Income Taxes Domestic-$942.0K-$2.1M-$2.9M-$1.8M-$2.2M$4.2M$7.6M$6.5M$1.2M
Nonoperating Income Expense$686.0K$361.0K-$256.0K-$173.0K$549.0K
Income Loss From Equity Method Investments$153.0K$1.0M$488.0K-$623.0K-$220.0K
Other Comprehensive Income Loss Net Of Tax-$3.6M-$1.1M-$1.1M$10.1M-$3.4M-$5.5M
Deferred Income Tax Expense Benefit-$176.0K-$648.0K$635.0K$1.2M-$996.0K
Net Income Loss Attributable To Stockholders-$1.1M$10.1M-$3.4M-$5.5M
Interest Income Expense Net-$123.0K-$44.0K$12.0K
Revenues$0.00$408.0K$502.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q2 2010
Net Income *-$1.9M-$943.0K-$511.0K-$2.3M-$762.0K-$730.0K-$1.3M-$1.0M-$380.0K-$1.1M-$1.7M-$514.0K-$701.0K-$668.0K-$528.0K-$53.0K$255.0K-$607.0K-$1.5M-$1.0M-$441.0K-$723.0K-$613.0K-$1.0M-$49.0K-$273.0K-$106.0K-$1.1M-$162.0K-$489.0K$9.9M-$142.0K-$451.0K-$508.0K-$541.0K-$535.0K-$207.0K-$442.0K-$994.0K-$1.4M-$460.0K-$862.0K$1.9M$1.4M$694.0K$1.4M
General And Administrative Expense$379.0K$388.0K$490.0K$383.0K$656.0K$472.0K$282.0K$315.0K$476.0K$435.0K$277.0K$387.0K$207.0K$256.0K$280.0K$226.0K$254.0K$336.0K$319.0K$321.0K$425.0K$344.0K$762.0K$403.0K$40.0K$560.0K$300.0K$1.2M$256.0K$442.0K$481.0K$478.0K$554.0K$794.0K$404.0K$531.0K$413.0K$517.0K$627.0K$571.0K$621.0K$671.0K$625.0K$689.0K$956.0K$1.1M
Operating Expenses$2.0M$1.1M$736.0K$2.5M$1.1M$833.0K$1.2M$876.0K$757.0K$1.1M$1.2M$621.0K$674.0K$500.0K$432.0K$344.0K$305.0K$455.0K$1.1M$1.0M$695.0K
Income Loss From Continuing Operations Before Income Taxes Domestic$151.0K-$606.0K-$13.0K-$1.1M-$337.0K-$551.0K-$1.8M-$142.0K-$451.0K-$508.0K-$441.0K-$635.0K-$254.0K-$249.0K$1.8M$347.0K$971.0K$2.5M$1.5M$449.0K$1.5M
Nonoperating Income Expense$162.0K$123.0K$225.0K$182.0K$387.0K$103.0K-$85.0K-$164.0K$377.0K$40.0K-$455.0K$107.0K-$27.0K-$168.0K-$96.0K$291.0K$560.0K
Income Loss From Equity Method Investments$28.0K$125.0K$158.0K$425.0K$313.0K$93.0K$137.0K-$109.0K-$113.0K-$160.0K-$221.0K
Other Comprehensive Income Loss Net Of Tax-$49.0K-$273.0K-$106.0K-$1.1M$134.0K-$382.0K$12.2M-$571.0K-$1.0M-$1.2M-$909.0K-$349.0K-$479.0K-$2.1M
Deferred Income Tax Expense Benefit$100.0K-$100.0K-$47.0K$193.0K-$169.0K-$436.0K$113.0K-$109.0K$569.0K$152.0K-$245.0K$178.0K
Net Income Loss Attributable To Stockholders-$1.1M$134.0K-$382.0K$12.2M-$570.0K-$1.0M-$1.2M-$907.0K-$346.0K-$474.0K-$2.1M
Interest Income Expense Net$46.0K$37.0K$26.0K$38.0K$30.0K$46.0K-$27.0K-$1.0K-$12.0K-$3.0K-$1.0K
Revenues$0.00$0.00$0.00$0.00$0.00

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity *$24.7M$22.5M$26.0M$21.6M$23.2M$23.5M$24.1M$27.1M$30.1M$17.5M$17.9M$6.8M$8.1M$8.7M$15.9M$11.9M$15.1M$18.1M
Cash And Cash Equivalents At Carrying Value$82.0K$81.0K$200.0K$574.0K$117.0K$214.0K$119.0K$17.7M$487.0K$1.7M$616.0K$432.0K$478.0K$1.9M$1.9M
Marketable Securities Unrealized Gain Loss$83.0K-$94.0K$82.0K$360.0K-$711.0K-$1.1M-$136.0K$601.0K$1.2M-$1.6M-$3.5M-$2.0M$5.9M
Retained Earnings Accumulated Deficit-$66.8M-$63.0M-$57.6M-$53.9M-$50.0M-$47.6M-$46.7M-$43.4M-$40.3M-$39.4M-$37.7M-$46.6M-$44.7M-$42.7M-$39.4M-$37.0M
Prepaid Expense And Other Assets Current$61.0K$66.0K$273.0K$38.0K$303.0K$26.0K$46.0K$211.0K$114.0K$89.0K$70.0K$28.0K$115.0K$210.0K$488.0K$421.0K
Liabilities And Stockholders Equity$25.0M$23.0M$26.8M$22.0M$23.6M$23.8M$24.5M$27.9M$30.4M$17.6M$18.1M$19.0M$19.5M$23.5M$22.1M$29.6M
Common Stock Value$909.0K$816.0K$796.0K$648.0K$620.0K$581.0K$581.0K$582.0K$584.0K$387.0K$392.0K$393.0K$375.0K$345.0K$342.0K$297.0K
Assets Current$8.0M$6.0M$9.9M$5.3M$7.2M$8.0M$8.8M$12.1M$14.6M$16.8M$18.0M$3.2M$3.8M$7.9M$5.3M$6.1M
Liabilities Current$215.0K$368.0K$632.0K$263.0K$276.0K$174.0K$269.0K$688.0K$141.0K$126.0K$179.0K$5.3M$1.3M$3.7M$4.9M$6.0M
Accounts Payable Current$208.0K$258.0K$593.0K$228.0K$239.0K$157.0K$228.0K$688.0K$141.0K$124.0K$175.0K$142.0K$367.0K$398.0K$482.0K$630.0K
Other Assets Noncurrent$134.0K$154.0K$124.0K$159.0K$110.0K$125.0K$771.0K$45.0K$181.0K$1.1M$1.1M$219.0K$509.0K
Assets$25.0M$23.0M$26.8M$22.0M$23.6M$23.8M$18.1M$19.0M$19.5M$23.5M$22.1M$29.6M
Marketable Securities Gain Loss$63.0K$147.0K$50.0K-$578.0K-$40.0K$969.0K-$472.0K-$142.0K-$1.5M$1.9M$995.0K$1.4M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect$1.0K$111.0K-$116.0K-$146.0K-$143.0K$31.0K$457.0K-$97.0K$95.0K-$17.6M
Liabilities Noncurrent$145.0K$152.0K$175.0K$125.0K$160.0K$125.0K$132.0K$125.0K
Marketable Securities Realized Gain Loss$0.00-$201.0K-$248.0K$50.0K$0.00
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Operating Lease Liability Current$7.0K$43.0K$39.0K$35.0K$37.0K$7.0K$41.0K$0.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$312.0K$311.0K$200.0K$316.0K$462.0K$605.0K
Accumulated Other Comprehensive Income Loss Net Of Tax$576.0K$712.0K$111.0K-$1.1M$460.0K$3.9M$5.9M$11.8M
Short Term Investments$7.6M$4.5M$8.4M$4.0M$5.1M$5.8M$15.3M
Cash And Cash Equivalents Period Increase Decrease-$17.6M$17.2M-$1.2M$1.5M$184.0K-$46.0K$1.5M-$4.0K
Operating Lease Liability Noncurrent$0.00$7.0K$50.0K$0.00$35.0K$0.00$7.0K$0.00
Minority Interest-$441.0K-$105.0K$529.0K-$1.6M$1.9M
Gain Loss On Disposition Of Assets$0.00$1.0K-$20.0K-$13.0K$8.0K$22.0K-$18.0K
Other Liabilities Current$84.0K$103.0K$100.0K$100.0K
Long Term Debt Current$4.9M$727.0K$727.0K$481.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q2 2010
Stockholders Equity *$24.7M$26.0M$22.3M$24.0M$26.1M$25.3M$21.6M$20.4M$21.3M$22.2M$23.0M$24.7M$21.9M$22.5M$23.2M$24.0M$24.0M$23.6M$24.4M$25.8M$26.7M$27.1M$28.2M$28.9M$29.1M$30.9M$17.1M$17.4M$17.3M$17.5M$17.4M$18.3M$6.0M$6.3M$7.6M$8.3M$9.1M$7.3M$5.7M$7.2M$9.7M$9.9M$10.9M$20.5M$11.9M
Cash And Cash Equivalents At Carrying Value$86.0K$176.0K$244.0K$346.0K$345.0K$462.0K$554.0K$405.0K$1.4M$605.0K$413.0K$371.0K$440.0K$335.0K$564.0K$538.0K$182.0K$210.0K$97.0K$261.0K$169.0K$91.0K$307.0K$251.0K$1.0M$17.9M$64.0K$329.0K$1.9M$1.2M$2.0M$3.4M$3.4M$4.4M$2.0M$5.6M$237.0K$3.3M$4.9M$470.0K$937.0K
Marketable Securities Unrealized Gain Loss$385.0K$8.0K-$141.0K-$227.0K-$329.0K$13.0K-$368.0K$213.0K-$50.0K-$148.0K-$122.0K$333.0K$484.0K-$233.0K-$347.0K-$63.0K-$74.0K-$126.0K$244.0K-$93.0K$46.0K$296.0K$107.0K$2.2M-$429.0K-$598.0K-$694.0K-$368.0K$186.0K-$272.0K-$1.7M-$884.0K$968.0K-$1.7M-$889.0K$869.0K$116.0K$3.0M
Retained Earnings Accumulated Deficit-$66.3M-$64.5M-$63.5M-$61.4M-$59.1M-$58.4M-$56.6M-$55.3M-$54.3M-$53.2M-$52.2M-$50.5M-$49.5M-$48.8M-$48.1M-$47.1M-$47.0M-$46.3M-$44.8M-$43.8M-$42.1M-$41.4M-$40.8M-$39.9M-$39.9M-$39.4M-$39.5M-$38.3M-$38.2M-$37.2M-$47.2M-$47.0M-$46.3M-$45.8M-$45.3M-$44.3M-$44.1M-$43.7M-$41.8M-$40.4M-$40.1M-$37.0M-$37.0M
Prepaid Expense And Other Assets Current$68.0K$229.0K$66.0K$102.0K$147.0K$205.0K$237.0K$366.0K$26.0K$37.0K$81.0K$317.0K$384.0K$21.0K$24.0K$28.0K$41.0K$324.0K$416.0K$436.0K$60.0K$78.0K$93.0K$184.0K$147.0K$72.0K$41.0K$40.0K$52.0K$75.0K$49.0K$32.0K$47.0K$31.0K$46.0K$122.0K$173.0K$212.0K$140.0K$362.0K$315.0K$375.0K$421.0K
Liabilities And Stockholders Equity$25.4M$26.7M$23.0M$24.9M$26.6M$25.7M$22.1M$20.8M$21.7M$23.0M$23.7M$25.1M$22.4M$23.1M$23.5M$24.4M$24.4M$24.8M$26.7M$27.6M$28.5M$29.2M$29.4M$31.1M$17.3M$17.5M$17.5M$17.7M$17.5M$18.4M$18.1M$18.2M$19.9M$19.3M$20.1M$19.8M$19.5M$22.0M$24.4M$24.6M$20.5M$31.4M$29.6M
Common Stock Value$906.0K$900.0K$824.0K$816.0K$814.0K$796.0K$692.0K$649.0K$648.0K$648.0K$648.0K$648.0K$586.0K$584.0K$584.0K$581.0K$581.0K$581.0K$581.0K$582.0K$583.0K$583.0K$584.0K$584.0K$387.0K$387.0K$387.0K$388.0K$390.0K$393.0K$393.0K$393.0K$393.0K$393.0K$392.0K$372.0K$347.0K$346.0K$345.0K$345.0K$342.0K$341.0K$297.0K
Assets Current$8.4M$9.6M$5.9M$8.0M$9.7M$8.9M$5.3M$4.0M$4.9M$6.1M$7.2M$8.7M$6.0M$7.0M$7.7M$8.6M$8.6M$9.0M$10.9M$11.8M$12.7M$13.4M$13.6M$15.2M$16.6M$16.8M$17.0M$17.3M$17.5M$18.1M$1.2M$2.1M$5.0M$2.3M$3.3M$4.8M$4.9M$7.1M$7.9M$11.3M$6.5M$8.0M$6.1M
Liabilities Current$485.0K$490.0K$530.0K$762.0K$352.0K$247.0K$327.0K$274.0K$213.0K$609.0K$532.0K$267.0K$251.0K$474.0K$175.0K$247.0K$268.0K$232.0K$706.0K$730.0K$134.0K$165.0K$141.0K$250.0K$116.0K$140.0K$273.0K$124.0K$80.0K$5.4M$5.3M$5.0M$360.0K$377.0K$1.2M$2.2M$3.0M$2.7M$4.9M$6.2M$4.0M$6.0M
Accounts Payable Current$467.0K$461.0K$217.0K$638.0K$251.0K$207.0K$295.0K$235.0K$188.0K$567.0K$490.0K$230.0K$215.0K$438.0K$137.0K$141.0K$123.0K$188.0K$667.0K$692.0K$135.0K$243.0K$113.0K$84.0K$145.0K$82.0K$74.0K$450.0K$354.0K$225.0K$360.0K$370.0K$381.0K$289.0K$430.0K$759.0K$501.0K$373.0K$223.0K$630.0K
Other Assets Noncurrent$149.0K$165.0K$136.0K$174.0K$192.0K$205.0K$161.0K$139.0K$179.0K$161.0K$176.0K$117.0K$121.0K$127.0K$130.0K$707.0K$609.0K$449.0K$358.0K$43.0K$238.0K$1.2M$1.1M$881.0K$938.0K$998.0K$830.0K$942.0K$1.0M$838.0K$201.0K$214.0K$677.0K$509.0K
Assets$25.4M$26.7M$23.0M$24.9M$26.6M$25.7M$22.1M$20.8M$21.7M$23.0M$23.7M$25.1M$22.4M$23.1M$31.1M$17.3M$17.5M$17.6M$17.5M$17.7M$17.5M$18.4M$18.1M$18.2M$19.9M$19.3M$20.1M$19.8M$19.5M$22.0M$24.4M$24.6M$20.5M$31.4M$29.6M
Marketable Securities Gain Loss$54.0K$0.00-$81.0K$13.0K-$357.0K-$221.0K-$10.0K-$30.0K$1.3M-$364.0K$69.0K-$103.0K-$300.0K-$38.0K-$270.0K-$1.1M$332.0K$302.0K$1.6M$553.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect$108.0K-$59.0K$124.0K-$117.0K$799.0K-$134.0K$421.0K-$117.0K-$28.0K
Liabilities Noncurrent$145.0K$145.0K$145.0K$163.0K$154.0K$165.0K$185.0K$195.0K$125.0K$129.0K$139.0K$150.0K$171.0K$181.0K$187.0K$125.0K$125.0K$142.0K$11.2M$11.2M$10.6M
Marketable Securities Realized Gain Loss$80.0K$201.0K$385.0K$110.0K$302.0K$8.0K$0.00$0.00$329.0K$0.00-$78.0K-$81.0K-$89.0K$6.0K$13.0K$25.0K$0.00$25.0K$0.00$0.00
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Operating Lease Liability Current$18.0K$29.0K$40.0K$42.0K$41.0K$40.0K$31.0K$31.0K$25.0K$42.0K$14.0K$37.0K$35.0K$38.0K$17.0K$28.0K$40.0K$39.0K$38.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$602.0K$425.0K$189.0K$186.0K$276.0K$141.0K$168.0K$496.0K$440.0K$244.0K$346.0K$345.0K$554.0K
Accumulated Other Comprehensive Income Loss Net Of Tax$737.0K$863.0K$619.0K$560.0K$514.0K$218.0K$97.0K-$2.1M-$1.7M-$416.0K$278.0K$646.0K$1.1M$1.4M$3.0M$4.3M$3.3M$5.0M$8.6M$11.8M
Short Term Investments$7.6M$8.8M$4.0M$6.4M$8.0M$7.5M$4.0M$2.1M$3.2M$4.9M$5.9M$6.6M$10.6M$11.1M$11.2M$11.6M$12.0M$12.7M$15.0M$15.5M$16.0M$16.0M
Cash And Cash Equivalents Period Increase Decrease-$28.0K-$16.7M-$540.0K-$48.0K$3.8M-$195.0K-$8.0K
Operating Lease Liability Noncurrent$0.00$0.00$0.00$18.0K$29.0K$40.0K$60.0K$70.0K$25.0K$46.0K$56.0K$62.0K$0.00$0.00$17.0K
Minority Interest-$343.0K-$442.0K-$439.0K-$436.0K-$433.0K$91.0K$395.0K$199.0K$545.0K$613.0K$1.2M$912.0K$1.9M
Gain Loss On Disposition Of Assets-$20.0K-$3.0K-$1.0K$9.0K
Other Liabilities Current$4.0K$0.00$1.0K$2.0K$7.0K$127.0K$100.0K$100.0K$168.0K$100.0K$100.0K$100.0K$100.0K
Long Term Debt Current$5.0M$4.9M$4.8M$714.0K$700.0K$741.0K$714.0K$700.0K$741.0K$700.0K$481.0K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Investing Cash Flow *-$1.8M$3.9M-$4.4M$701.0K$90.0K$976.0K$3.1M$1.4M$1.8M-$15.5M$23.8M-$1.7M$2.5M$3.9M$193.0K-$324.0K$1.9M
Operating Cash Flow *-$3.6M-$5.1M-$3.3M-$2.9M-$2.2M-$1.0M-$2.6M-$1.4M-$1.7M-$1.8M-$1.7M-$1.6M-$2.2M-$3.5M-$7.9M-$5.4M-$3.2M
Net Cash Provided By Used In Financing Activities$5.3M$1.3M$7.6M$2.1M$1.9M$65.0K-$13.0K-$101.0K-$32.0K-$248.0K-$4.9M$2.1M$1.2M-$182.0K$7.7M$4.3M$1.3M
Increase Decrease In Prepaid Expense-$265.0K$277.0K-$38.0K-$216.0K$50.0K$52.0K-$7.0K-$53.0K$60.0K$78.0K$200.0K-$2.0K$49.0K$96.0K
Proceeds From Sale And Maturity Of Marketable Securities$147.0K$123.0K$0.00$666.0K$56.0K$809.0K$556.0K$839.0K$1.7M$2.0M$1.3M$1.9M
Increase Decrease In Accounts Payable And Accrued Liabilities-$94.0K-$379.0K$328.0K-$51.0K-$17.0K$128.0K-$497.0K$547.0K$18.0K-$51.0K
Proceeds From Stock Options Exercised$206.0K$54.0K$255.0K$30.0K$83.0K$184.0K$247.0K
Payments For Repurchase Of Common Stock$0.00$5.0K$13.0K$101.0K$32.0K$248.0K$67.0K
Increase Decrease In Accrued Liabilities And Other Operating Liabilities-$51.0K-$4.0K-$225.0K-$51.0K-$84.0K-$119.0K$414.0K$112.0K
Proceeds From Sale Of Short Term Investments$3.9M$4.4M$1.0M$609.0K$974.0K$3.3M$1.4M
Proceeds From Issuance Of Common Stock$5.1M$1.2M$7.1M$2.0M$1.8M$1.6M$2.1M
Proceeds From Derivative Instrument Investing Activities$0.00$38.0K$53.0K$45.0K$84.0K$36.0K$90.0K
Share Based Compensation$583.0K$666.0K$247.0K$338.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q1 2018Q1 2017Q1 2016Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q1 2012Q1 2011
Investing Cash Flow *$550.0K$918.0K$809.0K-$1.6M$1.0M$107.0K$602.0K$400.0K$363.0K-$16.0M-$137.0K-$138.0K$3.6M$9.0K$1.4M
Operating Cash Flow *-$598.0K-$991.0K-$685.0K-$597.0K-$382.0K-$238.0K-$172.0K-$491.0K-$385.0K-$632.0K-$403.0K-$488.0K-$791.0K-$891.0K-$2.0M
Net Cash Provided By Used In Financing Activities$156.0K$14.0K$0.00$2.0M$165.0K-$3.0K-$9.0K-$26.0K-$6.0K-$83.0K$578.0K$933.0K$687.0K$591.0K
Increase Decrease In Prepaid Expense-$27.0K$21.0K$64.0K$32.0K$32.0K$18.0K$3.0K$69.0K-$14.0K$239.0K-$26.0K
Proceeds From Sale And Maturity Of Marketable Securities$26.0K$78.0K$47.0K$0.00$76.0K$0.00$0.00$259.0K$83.0K$123.0K$350.0K$45.0K$313.0K$353.0K$1.6M
Increase Decrease In Accounts Payable And Accrued Liabilities-$396.0K-$50.0K-$20.0K-$26.0K$56.0K-$3.0K$24.0K-$12.0K
Proceeds From Stock Options Exercised$156.0K$14.0K$0.00$19.0K$67.0K$0.00$183.0K$36.0K
Payments For Repurchase Of Common Stock$0.00$3.0K$9.0K$26.0K$6.0K$83.0K
Increase Decrease In Accrued Liabilities And Other Operating Liabilities-$12.0K-$92.0K$18.0K-$34.0K$33.0K-$111.0K-$353.0K
Proceeds From Sale Of Short Term Investments$550.0K$918.0K$809.0K$938.0K$40.0K
Proceeds From Issuance Of Common Stock$2.0M$98.0K$0.00$1.6M
Proceeds From Derivative Instrument Investing Activities$25.0K$40.0K$84.0K$36.0K
Share Based Compensation$126.0K$59.0K$67.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Diluted EPS *-$0.04-$0.07-$0.04-$0.02-$0.06-$0.06-$0.02-$0.04$0.23-$0.05-$0.06-$0.10-$0.10-$0.14-$0.06
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M
Preferred Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Outstanding90.9M81.6M79.6M64.8M62.0M58.1M58.1M58.2M58.4M38.7M39.2M39.2M37.5M34.5M34.2M29.8M
Common Stock Shares Issued90.9M81.6M79.6M64.8M62.0M58.1M58.1M58.2M58.4M38.7M39.2M39.2M37.5M34.5M34.2M29.8M
Common Stock Shares Authorized200.0M200.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Weighted Average Number Of Share Outstanding Basic And Diluted58.7K58.1K58.1K58.4K48.0K38.9K39.3K39.0K35.7K34.4K32.8K
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.00
Earnings Per Share Basic$-0.07$-0.05

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q2 2010
Diluted EPS *-$0.02-$0.01-$0.01-$0.03-$0.01-$0.01-$0.01-$0.01-$0.01$0.00$0.00-$0.01-$0.03-$0.02-$0.01-$0.01-$0.01-$0.02$0.00-$0.01$0.00-$0.03$0.00-$0.01$0.25$0.00-$0.01-$0.01-$0.01-$0.01-$0.01-$0.01-$0.03-$0.04-$0.01-$0.02-$0.03-$0.03-$0.01-$0.04
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M
Preferred Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Outstanding90.6M90.0M82.4M81.6M81.4M79.6M69.2M64.9M64.8M64.8M64.8M64.8M58.6M58.1M58.4M58.1M58.1M58.1M58.1M58.1M58.3M58.3M58.4M58.4M38.7M38.7M38.7M38.8M39.0M39.3M39.3M39.2M39.2M39.2M39.2M37.2M34.7M34.6M34.5M34.5M34.2M34.1M
Common Stock Shares Issued90.6M90.0M82.4M81.6M81.4M79.6M69.2M64.9M64.8M64.8M64.8M64.8M58.6M58.4M58.4M58.1M58.1M58.1M58.1M58.1M58.3M58.3M58.4M58.4M38.7M38.7M38.7M38.8M39.0M39.3M39.3M39.2M39.2M39.2M39.2M37.2M34.7M34.6M34.5M34.5M34.2M34.1M
Common Stock Shares Authorized200.0M200.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Weighted Average Number Of Share Outstanding Basic And Diluted58.4M58.3K58.1M58.1K58.1K58.1K58.2K58.3K58.4K58.4K55.9K38.7K38.7K39.0K39.0K39.1K39.3K39.3K39.2K39.2K39.2K38.1K36.5K34.7K34.6K34.5K34.2K34.2K34.2K33.0K29.8K
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Earnings Per Share Basic$-0.03$-0.02$-0.01$0.00$-0.02

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Depreciation And Amortization$27.0K$25.0K$29.0K$27.0K$25.0K$25.0K$25.0K$13.0K$5.0K$11.0K$13.0K$26.0K$61.0K$46.0K$67.0K$91.0K
Mineral Properties Net$16.7M$16.7M$16.6M$16.6M$16.3M$15.6M$15.6M$15.7M$15.7M$46.0K$19.0K$19.0K$12.1M$9.3M$8.9M$6.2M
Additional Paid In Capital$90.6M$84.7M$82.8M$74.9M$72.5M$70.5M$70.2M$69.9M$69.3M$55.8M$55.1M$54.5M$52.0M$47.1M$49.0M$36.8M
Other Cost And Expense Operating$1.5M$3.2M$3.2M$1.9M$2.8M$2.0M$2.4M$2.9M$5.1M$9.2M$8.2M$5.0M
Stock Option Plan Expense$338.0K$124.0K$315.0K$343.0K$660.0K$50.0K$970.0K$566.0K$778.0K$420.0K$732.0K$697.0K$2.5M-$269.0K
Available For Sale Securities Current$1.6M$1.0M$1.6M$2.6M$1.3M$202.0K$2.3M$1.6M$3.1M$4.4M$5.2M
Other Income$0.00$20.0K$104.0K$0.00-$404.0K-$441.0K-$552.0K$1.3M$1.5M$3.6M
Exploration Expense$2.8M$4.1M$2.4M$2.3M$797.0K$2.0M$5.9M$4.0M$3.6M
Net Loss Attributable To Solitario Stockholders-$1.7M$8.9M-$1.8M-$2.1M-$3.3M$3.4M$4.1M$1.8M
Income Loss Attributable To Noncontrolling Interest-$3.0K-$10.0K$47.0K-$301.0K$3.6M$1.3M$419.0K
Gain Loss On Derivative Instruments Net Pretax-$29.0K$31.0K-$4.0K-$38.0K-$92.0K-$38.0K$0.00
Asset Retirement Obligations Noncurrent$145.0K$145.0K$125.0K$125.0K$125.0K$125.0K$125.0K$125.0K
Exploration Expense Mineral Properties$2.3M$1.2M$413.0K$1.8M$1.3M$699.0K
Other Nonrecurring Income Expense$867.0K-$972.0K$746.0K-$918.0K$404.0K
Other Interest And Dividend Income$256.0K$372.0K$191.0K$131.0K$123.0K$184.0K
Interest And Dividend Income Securities Other$1.0K$57.0K-$318.0K-$163.0K$63.0K$106.0K
Exploration Expense Mining$699.0K$628.0K$89.0K$279.0K$797.0K
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net$672.0K$84.0K$39.0K$90.0K-$30.0K
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net-$271.0K-$672.0K-$51.0K-$85.0K-$998.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q2 2010
Depreciation And Amortization$8.0K$7.0K$7.0K$8.0K$6.0K$7.0K$7.0K$6.0K$6.0K$7.0K$8.0K$8.0K$8.0K$7.0K$5.0K$6.0K$7.0K$6.0K$6.0K$6.0K$7.0K$7.0K$6.0K$6.0K$6.0K$1.0K$1.0K$1.0K$2.0K$1.0K$2.0K$2.0K$3.0K$3.0K$5.0K$3.0K$5.0K$9.0K$7.0K$15.0K$13.0K$14.0K$13.0K$10.0K$11.0K$20.0K
Mineral Properties Net$16.7M$16.7M$16.7M$16.7M$16.7M$16.6M$16.6M$16.6M$16.6M$16.7M$16.3M$16.3M$16.1M$16.0M$15.6M$15.6M$15.6M$15.6M$15.6M$15.6M$15.7M$15.7M$15.7M$15.8M$46.0K$46.0K$49.0K$49.0K$19.0K$19.0K$15.7M$15.0M$14.0M$13.3M$12.7M$11.4M$10.6M$9.8M$8.4M$6.9M$9.2M$8.8M$6.2M
Additional Paid In Capital$90.2M$89.6M$85.0M$84.6M$84.4M$82.9M$77.5M$75.0M$75.0M$74.8M$74.6M$74.6M$70.8M$70.7M$70.7M$70.5M$70.4M$70.1M$70.0M$70.0M$69.7M$69.7M$69.3M$69.4M$55.8M$55.8M$55.8M$54.9M$55.0M$55.0M$54.9M$54.7M$54.4M$53.8M$53.8M$50.2M$48.1M$47.5M$46.9M$46.7M$45.7M$48.6M$36.8M
Other Cost And Expense Operating$1.0M$595.0K$695.0K$930.0K$589.0K$226.0K$749.0K$452.0K$1.3M$488.0K$565.0K$498.0K$486.0K$500.0K$855.0K$557.0K$550.0K$430.0K$852.0K$949.0K$1.2M$1.3M$1.2M$2.6M$1.7M$1.8M$2.1M
Stock Option Plan Expense$58.0K$59.0K$67.0K$245.0K$13.0K$13.0K$28.0K$72.0K$85.0K$85.0K$88.0K$10.0K$2.0K$157.0K$56.0K$125.0K$174.0K$174.0K
Available For Sale Securities Current$940.0K$1.4M$1.3M$1.2M$1.3M$1.4M$1.8M$1.5M$1.0M$1.2M$1.3M$1.9M$2.0M$2.2M$2.8M$2.0M$1.7M$1.1M$1.0M$371.0K$188.0K$1.1M$1.7M$3.0M$1.1M$1.2M$1.3M$1.3M$2.5M$1.7M$1.4M$5.9M$2.7M$5.2M
Other Income$0.00$20.0K$0.00$0.00$0.00$10.0K$0.00$44.0K$0.00$0.00$0.00-$343.0K-$49.0K-$146.0K-$116.0K$85.0K$24.0K-$603.0K$214.0K$822.0K-$995.0K$223.0K-$113.0K$142.0K$1.3M$553.0K
Exploration Expense$1.6M$671.0K$239.0K$2.1M$487.0K$354.0K$918.0K$555.0K$275.0K$655.0K$951.0K$226.0K$58.0K$136.0K$48.0K$76.0K$336.0K$362.0K$507.0K$554.0K$524.0K$1.7M$921.0K$841.0K$953.0K
Net Loss Attributable To Solitario Stockholders-$1.1M-$162.0K-$489.0K$10.0M-$141.0K-$450.0K-$505.0K-$539.0K-$532.0K-$202.0K-$438.0K-$991.0K-$1.4M-$385.0K-$670.0K$906.0K$849.0K$161.0K$1.3M
Income Loss Attributable To Noncontrolling Interest-$1.0K-$1.0K-$1.0K-$3.0K-$2.0K-$3.0K-$5.0K-$4.0K-$3.0K-$19.0K-$75.0K-$192.0K$995.0K$521.0K$533.0K$65.0K
Gain Loss On Derivative Instruments Net Pretax$0.00-$130.0K-$206.0K-$22.0K-$21.0K$0.00$7.0K$23.0K$0.00-$3.0K-$1.0K-$1.0K-$30.0K-$3.0K-$70.0K$5.0K-$25.0K-$36.0K$0.00$0.00
Asset Retirement Obligations Noncurrent$145.0K$145.0K$145.0K$145.0K$125.0K$125.0K$125.0K$125.0K$125.0K$125.0K$125.0K$125.0K$125.0K$125.0K$125.0K$125.0K$125.0K$125.0K
Exploration Expense Mineral Properties$655.0K$951.0K$226.0K$442.0K$237.0K$147.0K$112.0K$44.0K$113.0K$815.0K$702.0K$163.0K$344.0K$162.0K$180.0K
Other Nonrecurring Income Expense-$27.0K$254.0K$28.0K$185.0K$415.0K-$177.0K-$476.0K-$346.0K$200.0K$151.0K$14.0K-$1.3M$344.0K$49.0K$147.0K
Other Interest And Dividend Income$82.0K$52.0K$46.0K$94.0K$106.0K$95.0K$35.0K$26.0K$27.0K$29.0K$41.0K$27.0K$31.0K
Interest And Dividend Income Securities Other$3.0K$1.0K$1.0K$2.0K$54.0K$53.0K$39.0K$8.0K$7.0K$50.0K
Exploration Expense Mining$162.0K$180.0K$180.0K$188.0K$151.0K$132.0K$220.0K$122.0K$16.0K$7.0K$25.0K$58.0K$136.0K$48.0K
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net-$172.0K$163.0K$133.0K$1.0K$1.0K$1.0K$82.0K$7.0K$32.0K$64.0K$3.0K-$22.0K-$120.0K
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net$18.0K-$113.0K-$163.0K-$133.0K-$3.0K-$28.0K$28.0K-$49.0K-$77.0K-$41.0K$260.0K

Most recent annual filing with the SEC: March 5, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.