Zura Bio Ltd Financial Summary

Complete Filing Data

Zura Bio Ltd reported Net Income Loss of -$68.65 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Zura Bio Ltd did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022
Net Income *-$68.7M-$52.4M-$60.4M-$25.7M
Operating Income Loss-$75.2M-$55.2M-$62.6M-$27.2M
General And Administrative Expense$33.2M$30.8M$18.6M$3.5M
Nonoperating Income Expense$6.6M$2.8M$2.1M$6.2M
Research And Development Expense$42.1M$24.4M$44.0M$23.7M
Operating Expenses$75.2M$55.2M$62.6M$27.2M
Net Income Loss Available To Common Stockholders Basic-$99.4M-$45.4M-$69.2M-$32.4M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$68.7M-$52.4M-$60.6M-$27.3M
Other Nonoperating Income Expense$2.1M-$171.0K
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest-$52.4M-$60.6M-$27.3M
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party$381.1K
Net Income Loss Attributable To Redeemable Noncontrolling Interest-$203.0K-$1.6M
General And Administrative Expenses Paid By Related Party Under Promissory Note
Research And Development Expense On Acquired License$27.4M$21.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Net Income *-$18.0M-$16.0M-$17.4M-$20.7M-$10.3M-$7.7M-$8.3M-$34.0M-$9.6M-$1.1M-$925.0K-$7.8M$5.8M-$19.1K-$33.0K
Operating Income Loss-$19.5M-$18.1M-$19.3M-$19.3M-$11.8M-$8.4M-$10.2M-$33.9M-$7.7M-$1.1M-$927.0K-$7.8M-$321.9K-$19.1K-$33.0K
General And Administrative Expense$7.6M$9.4M$8.8M$13.3M$6.2M$4.8M$6.2M$5.7M$2.8M$653.0K$842.0K$319.0K$242.0K$19.1K$33.0K
Nonoperating Income Expense$1.5M$2.1M$1.8M-$1.4M$1.4M$632.0K$1.9M-$120.0K-$2.1M$1.0M$3.3M$560.2K$6.1M$0.00
Research And Development Expense$11.9M$8.7M$10.5M$6.0M$5.5M$3.6M$4.0M$28.2M$4.9M$415.0K$85.0K$7.5M
Operating Expenses$19.5M$18.1M$19.3M$19.3M$11.8M$8.4M$10.2M$33.9M$7.7M$1.1M$927.0K$7.8M
Net Income Loss Available To Common Stockholders Basic-$20.0M-$16.0M-$17.4M-$22.9M-$12.7M-$730.0K-$8.3M-$44.9M-$9.8M-$1.1M-$925.0K-$7.8M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$18.0M-$16.0M-$17.4M-$20.7M-$10.3M-$7.7M-$8.3M-$34.0M-$9.8M-$1.1M-$925.0K-$7.8M
Other Nonoperating Income Expense-$47.0K$352.0K-$5.0K$22.0K$2.0K$23.0K-$4.0K$7.0K-$10.0K-$34.0K$2.0K
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest-$20.7M-$10.3M-$7.7M-$8.3M-$34.0M-$9.8M-$1.1M-$925.0K-$7.8M
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party$51.7K$198.0K$90.0K$79.9K$0.00
Net Income Loss Attributable To Redeemable Noncontrolling Interest-$203.0K
General And Administrative Expenses Paid By Related Party Under Promissory Note-$8.0K$51.0K$50.0K
Research And Development Expense On Acquired License

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Stockholders Equity *$101.5M$146.8M$59.3M-$32.1M-$9.2M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$109.4M$176.5M$99.8M$1.6M$729.2K
Retained Earnings Accumulated Deficit-$224.5M-$155.9M-$103.5M-$32.1M-$9.2M
Liabilities And Stockholders Equity$113.9M$179.5M$100.8M$5.3M$140.6M
Liabilities$12.4M$19.5M$21.3M$14.8M$10.4M
Assets Current$112.3M$178.7M$100.8M$1.8M$1.2M
Assets$113.9M$179.5M$100.8M$5.3M$140.6M
Liabilities Current$12.4M$19.5M$20.3M$14.8M$272.3K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$67.1M$76.7M$98.2M$1.6M
Temporary Equity Accretion To Redemption Value Adjustment-$4.9M$7.2M$6.7M$19.2M
Accounts Payable And Accrued Liabilities Current$12.4M$19.5M$20.3M$4.4M
Cash And Cash Equivalents At Carrying Value$109.4M$176.5M$99.8M$13.8K$729.2K
Redeemable Noncontrolling Interest Equity Carrying Amount$11.7M$18.7M$10.0M
Minority Interest$1.5M$1.5M$0.00
Common Stock Value$7.0K$7.0K$4.0K
Gain Loss On Investments$2.1M
Temporary Equity Carrying Amount Attributable To Parent$12.5M$139.4M
Cash$109.4M$176.5M$99.8M$13.8K$729.2K
Payment Of Deferred Transaction Costs$1.2M$2.8M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$715.4K
Accrued Liabilities Current$1.1M$199.6K
Accounts Payable Current$282.1K$69.9K
Fair Value Adjustment Of Note Payable$2.2M$156.0K
Deferred Underwriting Compensation Noncurrent$4.0M$4.0M
Assets Held In Trust Noncurrent$141.5M$139.4M
Transaction Costs Include In Accounts Payable$655.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Stockholders Equity *$108.2M$125.9M$138.2M$153.0M$156.5M$61.0M$63.2M$68.9M$27.9M-$7.1M-$6.9M-$7.8M-$10.3M-$27.2K-$8.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$139.0M$154.5M$170.6M$188.2M$188.4M$89.8M$103.9M$112.8M$44.0M$3.0M$4.4M$4.7M$986.6K$25.0K$25.0K
Retained Earnings Accumulated Deficit-$207.4M-$189.3M-$173.3M-$142.3M-$121.6M-$111.2M-$95.0M-$86.8M-$41.9M-$7.1M-$6.9M-$9.0M-$10.3M-$52.2K-$33.0K
Liabilities And Stockholders Equity$143.9M$157.8M$172.5M$189.1M$189.5M$90.5M$104.6M$113.3M$44.4M$140.5M$140.0M$140.3M$140.9M$164.8K$95.6K
Liabilities$25.5M$18.7M$21.1M$18.2M$17.4M$16.3M$19.0M$22.0M$6.5M$7.4M$7.4M$9.9M$11.8M$191.9K$103.6K
Assets Current$142.3M$157.0M$171.7M$189.0M$189.5M$90.5M$104.6M$113.3M$44.4M$196.7K$436.6K$837.0K$1.5M$25.0K$25.0K
Assets$143.9M$157.8M$172.5M$189.1M$189.5M$90.5M$104.6M$113.3M$44.4M$140.5M$140.0M$140.3M$140.9M$164.8K$95.6K
Liabilities Current$25.5M$18.7M$21.1M$18.2M$15.1M$14.7M$17.0M$19.9M$5.0M$1.3M$1.0M$369.4K$133.2K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$5.9M-$10.0M$42.4M$4.7M
Temporary Equity Accretion To Redemption Value Adjustment$2.8M$2.2M$2.3M$203.0K$20.8M
Accounts Payable And Accrued Liabilities Current$25.5M$18.7M$21.1M$18.2M$15.1M$14.7M$17.0M$19.9M$5.0M
Cash And Cash Equivalents At Carrying Value$139.0M$154.5M$170.6M$188.2M$74.5K$220.7K$514.6K$986.6K$25.0K$25.0K
Redeemable Noncontrolling Interest Equity Carrying Amount$8.7M$11.7M$11.7M$16.2M$14.0M$11.7M$20.9M$20.9M
Minority Interest$1.5M$1.5M$1.5M$1.5M$1.5M$1.5M$1.5M$1.5M
Common Stock Value$7.0K$6.0K$7.0K$7.0K$6.0K$4.0K$4.0K$4.0K$3.0K
Gain Loss On Investments$686.5K$181.2K$16.3K$6.9K$0.00
Temporary Equity Carrying Amount Attributable To Parent$140.2M$139.5M$139.4M$139.4M
Cash$139.0M$154.5M$170.6M$188.2M$74.5K$220.7K$514.6K$986.6K$25.0K$25.0K
Payment Of Deferred Transaction Costs$1.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$214.6K$25.0K$25.0K
Accrued Liabilities Current$836.2K$728.9K$175.1K$103.3K$2.9K$4.9K
Accounts Payable Current$159.2K$30.0K$194.3K$29.9K$71.6K$48.7K
Fair Value Adjustment Of Note Payable$2.2M
Deferred Underwriting Compensation Noncurrent$4.0M$4.0M$4.0M$4.0M
Assets Held In Trust Noncurrent$140.3M$139.6M$139.4M$139.4M
Transaction Costs Include In Accounts Payable$154.0K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022
Net Cash Provided By Used In Operating Activities-$64.8M-$28.1M-$15.1M-$1.2M
Net Cash Provided By Used In Financing Activities-$2.2M$109.8M$121.3M$14.8M
Net Cash Provided By Used In Investing Activities-$113.0K-$5.1M-$8.0M-$12.0M
Increase Decrease In Accounts Payable And Accrued Liabilities-$2.2M$4.2M$5.9M$3.8M
Share Based Compensation$12.3M$16.8M$7.5M$334.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$657.0K$1.2M$828.0K$209.0K
Payments To Acquire In Process Research And Development$5.0M$8.0M$12.0M
Proceeds From Issuance Of Common Stock$56.7M
Increase Decrease In Accrued Liabilities$912.1K
Increase Decrease In Accounts Payable$212.3K
Proceeds From Issuance Of Private Placement$59.7M
Payments Of Stock Issuance Costs$626.0K$4.2M
Increase Decrease In Prepaid Expense-$403.2K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q2 2023Q1 2023Q1 2022Q2 2021Q1 2021
Net Cash Provided By Used In Operating Activities-$11.1M-$5.0M-$3.3M-$280.0K$25.0K$25.0K
Net Cash Provided By Used In Financing Activities$5.2M$45.7M$10.0M
Net Cash Provided By Used In Investing Activities-$49.0K-$5.0M-$5.0M
Increase Decrease In Accounts Payable And Accrued Liabilities$1.6M-$607.0K$455.0K$39.0K
Share Based Compensation$3.6M$2.4M$180.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$1.1M-$380.0K$213.0K
Payments To Acquire In Process Research And Development$5.0M$5.0M
Proceeds From Issuance Of Common Stock$56.7M
Increase Decrease In Accrued Liabilities-$24.4K$2.9K$4.9K
Increase Decrease In Accounts Payable$124.4K$23.3K$3.1K
Proceeds From Issuance Of Private Placement
Payments Of Stock Issuance Costs$100.0K
Increase Decrease In Prepaid Expense-$105.7K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Diluted EPS *-$1.06-$0.60-$2.09-$141.97
Preferred Stock Shares Authorized1.0M0.001.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00
Weighted Average Number Of Shares Outstanding Basic94.2M75.1M33.1M228.1K
Weighted Average Number Of Diluted Shares Outstanding94.2M75.1M33.1M228.1K
Earnings Per Share Basic$-1.06$-0.60$-2.09$-141.97
Preferred Stock Shares Outstanding0.000.000.00
Preferred Stock Shares Issued0.000.000.00
Common Stock Shares Authorized300.0M300.0M300.0M1.9M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding73.7M65.3M43.6M279.7K
Common Stock Shares Issued73.7M65.3M43.6M279.7K
Temporary Equity Shares Outstanding0.0013.5M
Temporary Equity Par Or Stated Value Per Share$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Diluted EPS *-$0.21-$0.17-$0.19-$0.26-$0.17-$0.02-$0.18-$1.31-$2.76-$2.87-$9.54-$72.4K-$0.01-$0.01
Preferred Stock Shares Authorized1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Shares Outstanding Basic94.6M94.3M93.0M87.3M74.9M46.9M46.9M34.3M3.6M383.5K97.0K108.00
Weighted Average Number Of Diluted Shares Outstanding94.6M94.3M93.0M87.3M74.9M46.9M46.9M34.3M3.6M383.5K97.0K108.00
Earnings Per Share Basic$-0.21$-0.17$-0.19$-0.26$-0.17$-0.02$-0.18$-1.31$-2.76$-2.87$-9.54$-72,395.48
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Common Stock Shares Authorized300.0M300.0M300.0M300.0M300.0M300.0M300.0M300.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding65.0M62.1M68.4M65.3M63.7M43.6M43.1M43.1M27.1M
Common Stock Shares Issued65.0M62.1M68.4M65.3M63.7M43.6M43.1M43.1M27.1M
Temporary Equity Shares Outstanding0.000.000.0013.8M13.8M13.8M
Temporary Equity Par Or Stated Value Per Share$0.00$0.00$0.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Investment Income Interest$6.3M$8.0M$2.2M$8.0K
Fair Value Adjustment Of Warrants$5.2M-$724.0K-$4.1M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$12.3M$16.8M$13.1M$334.0K
Foreign Currency Transaction Gain Loss Before Tax-$84.0K$27.0K$17.0K-$23.0K
Additional Paid In Capital$326.1M$302.7M$162.8M
Exchange Ratio For Ordinary Shares Pursuant To Business Combination108.08108.08108.08
Other Prepaid Expense Current$209.0K
Shares Subject To Mandatory Redemption Settlement Terms Fair Value Of Shares1.9M6.1M
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent990.0K
Prepaid Expense Current$19.7K$422.9K
Stock Issued During Period Value New Issues

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Investment Income Interest$1.5M$1.7M$1.8M$2.5M$2.2M$1.2M$815.0K$1.0K$224.00$42.00$14.00$29.00$0.00
Fair Value Adjustment Of Warrants$3.9M$768.0K$606.0K-$119.0K$532.0K-$177.0K-$315.3K-$3.2M-$543.9K-$8.6M$0.00$0.00
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$2.4M$3.7M$3.6M$8.6M$2.9M$2.4M$2.6M$7.9M$180.0K$12.0K$309.0K
Foreign Currency Transaction Gain Loss Before Tax-$24.0K$23.0K-$9.0K
Additional Paid In Capital$315.6M$315.2M$311.5M$295.3M$278.1M$172.2M$158.2M$155.7M$69.7M$24.7K$24.6K
Exchange Ratio For Ordinary Shares Pursuant To Business Combination108.08108.08108.08108.08
Other Prepaid Expense Current$1.0M$657.0K$1.0M$733.0K$530.0K$422.0K
Shares Subject To Mandatory Redemption Settlement Terms Fair Value Of Shares2.0M2.4M5.5M7.7M
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent2.4M1.6M2.0M2.1M1.5M
Prepaid Expense Current$122.2K$215.9K$317.2K$531.2K
Stock Issued During Period Value New Issues$5.1M$5.4M$25.0K

Most recent annual filing with the SEC: March 19, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.